Zensho Holdings Co Ltd
TSE:7550
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
5 292
9 047
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Zensho Holdings Co Ltd
Revenue
|
1T
JPY
|
Cost of Revenue
|
-462.3B
JPY
|
Gross Profit
|
555.7B
JPY
|
Operating Expenses
|
-494.3B
JPY
|
Operating Income
|
61.4B
JPY
|
Other Expenses
|
-27.8B
JPY
|
Net Income
|
33.6B
JPY
|
Income Statement
Zensho Holdings Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
479 220
N/A
|
492 315
+3%
|
504 005
+2%
|
511 810
+2%
|
517 800
+1%
|
523 706
+1%
|
525 050
+0%
|
525 709
+0%
|
528 013
+0%
|
530 873
+1%
|
534 990
+1%
|
544 028
+2%
|
557 405
+2%
|
566 361
+2%
|
573 850
+1%
|
579 108
+1%
|
581 339
+0%
|
587 888
+1%
|
598 200
+2%
|
607 679
+2%
|
616 951
+2%
|
627 772
+2%
|
632 721
+1%
|
630 435
0%
|
605 489
-4%
|
598 557
-1%
|
598 888
+0%
|
595 048
-1%
|
619 282
+4%
|
624 037
+1%
|
639 879
+3%
|
658 503
+3%
|
684 294
+4%
|
717 263
+5%
|
744 571
+4%
|
779 964
+5%
|
815 934
+5%
|
856 850
+5%
|
907 528
+6%
|
965 778
+6%
|
1 017 993
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(199 808)
|
(208 576)
|
(215 968)
|
(220 192)
|
(225 120)
|
(228 017)
|
(228 189)
|
(228 015)
|
(226 441)
|
(225 878)
|
(227 232)
|
(231 850)
|
(239 547)
|
(245 172)
|
(249 077)
|
(251 486)
|
(251 835)
|
(253 661)
|
(257 880)
|
(261 226)
|
(264 161)
|
(268 512)
|
(269 527)
|
(267 680)
|
(259 742)
|
(256 130)
|
(255 460)
|
(254 469)
|
(267 355)
|
(278 800)
|
(295 581)
|
(310 879)
|
(325 281)
|
(339 859)
|
(350 790)
|
(365 093)
|
(379 409)
|
(393 612)
|
(415 966)
|
(441 727)
|
(462 304)
|
|
Gross Profit |
279 412
N/A
|
283 739
+2%
|
288 037
+2%
|
291 618
+1%
|
292 680
+0%
|
295 689
+1%
|
296 861
+0%
|
297 694
+0%
|
301 572
+1%
|
304 995
+1%
|
307 758
+1%
|
312 178
+1%
|
317 858
+2%
|
321 189
+1%
|
324 773
+1%
|
327 622
+1%
|
329 504
+1%
|
334 227
+1%
|
340 320
+2%
|
346 453
+2%
|
352 790
+2%
|
359 260
+2%
|
363 194
+1%
|
362 755
0%
|
345 747
-5%
|
342 427
-1%
|
343 428
+0%
|
340 579
-1%
|
351 927
+3%
|
345 237
-2%
|
344 298
0%
|
347 624
+1%
|
359 013
+3%
|
377 404
+5%
|
393 781
+4%
|
414 871
+5%
|
436 525
+5%
|
463 238
+6%
|
491 562
+6%
|
524 051
+7%
|
555 689
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(273 820)
|
(278 775)
|
(284 233)
|
(289 117)
|
(288 965)
|
(288 058)
|
(286 759)
|
(285 581)
|
(287 125)
|
(288 533)
|
(289 954)
|
(293 403)
|
(298 191)
|
(303 041)
|
(307 059)
|
(310 011)
|
(312 455)
|
(316 303)
|
(321 721)
|
(327 619)
|
(332 480)
|
(337 402)
|
(340 407)
|
(341 837)
|
(333 995)
|
(332 160)
|
(333 139)
|
(328 491)
|
(332 283)
|
(327 276)
|
(329 395)
|
(338 392)
|
(349 995)
|
(368 659)
|
(380 797)
|
(393 137)
|
(407 874)
|
(424 259)
|
(448 119)
|
(470 344)
|
(494 313)
|
|
Selling, General & Administrative |
(273 819)
|
(278 775)
|
(284 232)
|
(272 573)
|
(288 964)
|
(288 057)
|
(286 758)
|
(285 580)
|
(287 125)
|
(288 532)
|
(289 953)
|
(293 401)
|
(298 189)
|
(303 038)
|
(307 057)
|
(310 010)
|
(312 453)
|
(316 301)
|
(321 720)
|
(327 619)
|
(332 480)
|
(337 403)
|
(340 408)
|
(341 835)
|
(333 994)
|
(332 159)
|
(333 136)
|
(328 490)
|
(332 281)
|
(327 274)
|
(329 394)
|
(338 391)
|
(349 994)
|
(368 659)
|
(380 796)
|
(393 137)
|
(407 875)
|
(424 258)
|
(448 119)
|
(469 660)
|
(494 309)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(682)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1)
|
0
|
(1)
|
(16 544)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
0
|
(3)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
(4)
|
|
Operating Income |
5 592
N/A
|
4 964
-11%
|
3 804
-23%
|
2 501
-34%
|
3 715
+49%
|
7 631
+105%
|
10 102
+32%
|
12 113
+20%
|
14 447
+19%
|
16 462
+14%
|
17 804
+8%
|
18 775
+5%
|
19 667
+5%
|
18 148
-8%
|
17 714
-2%
|
17 611
-1%
|
17 049
-3%
|
17 924
+5%
|
18 599
+4%
|
18 834
+1%
|
20 310
+8%
|
21 858
+8%
|
22 787
+4%
|
20 918
-8%
|
11 752
-44%
|
10 267
-13%
|
10 289
+0%
|
12 088
+17%
|
19 644
+63%
|
17 961
-9%
|
14 903
-17%
|
9 232
-38%
|
9 018
-2%
|
8 745
-3%
|
12 984
+48%
|
21 734
+67%
|
28 651
+32%
|
38 979
+36%
|
43 443
+11%
|
53 707
+24%
|
61 376
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(877)
|
(394)
|
49
|
428
|
498
|
(21)
|
(607)
|
(820)
|
(1 108)
|
(1 007)
|
(962)
|
(852)
|
(300)
|
(15)
|
(4)
|
(82)
|
(215)
|
(405)
|
(810)
|
(672)
|
(817)
|
(1 003)
|
(822)
|
(1 483)
|
(1 494)
|
(1 698)
|
(1 878)
|
(1 625)
|
(1 871)
|
(1 900)
|
(1 557)
|
(1 240)
|
(1 080)
|
(1 224)
|
(270)
|
(605)
|
(604)
|
(553)
|
(2 693)
|
(3 076)
|
(3 002)
|
|
Non-Reccuring Items |
(2 616)
|
(2 728)
|
(3 123)
|
(16 497)
|
(15 640)
|
(15 470)
|
(15 208)
|
(1 974)
|
(2 517)
|
(2 698)
|
(2 594)
|
(2 781)
|
(2 748)
|
(2 758)
|
(2 949)
|
(3 657)
|
(3 813)
|
(3 607)
|
(937)
|
(420)
|
2 144
|
1 958
|
(694)
|
(4 252)
|
(7 214)
|
(7 136)
|
(8 492)
|
(6 778)
|
(5 359)
|
(4 137)
|
4 190
|
3 162
|
4 238
|
3 061
|
(4 435)
|
(4 593)
|
(3 747)
|
(4 011)
|
(3 680)
|
(3 451)
|
(3 863)
|
|
Gain/Loss on Disposition of Assets |
71
|
20
|
175
|
(17)
|
116
|
88
|
(70)
|
0
|
1
|
8
|
8
|
17
|
18
|
10
|
66
|
448
|
561
|
553
|
497
|
680
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
(103)
|
|
Total Other Income |
434
|
397
|
294
|
40
|
195
|
103
|
213
|
86
|
13
|
74
|
51
|
138
|
131
|
131
|
121
|
127
|
161
|
126
|
127
|
48
|
659
|
843
|
845
|
467
|
665
|
1 281
|
1 409
|
1 752
|
4 431
|
6 368
|
8 878
|
15 126
|
18 204
|
16 248
|
13 584
|
6 952
|
1 111
|
355
|
483
|
282
|
255
|
|
Pre-Tax Income |
2 604
N/A
|
2 259
-13%
|
1 199
-47%
|
(13 545)
N/A
|
(11 116)
+18%
|
(7 669)
+31%
|
(5 570)
+27%
|
9 405
N/A
|
10 836
+15%
|
12 839
+18%
|
14 307
+11%
|
15 297
+7%
|
16 768
+10%
|
15 516
-7%
|
14 948
-4%
|
14 447
-3%
|
13 743
-5%
|
14 591
+6%
|
17 476
+20%
|
18 470
+6%
|
22 296
+21%
|
23 656
+6%
|
22 116
-7%
|
15 650
-29%
|
3 709
-76%
|
2 714
-27%
|
1 328
-51%
|
5 437
+309%
|
16 845
+210%
|
18 292
+9%
|
26 414
+44%
|
26 280
-1%
|
30 380
+16%
|
26 830
-12%
|
21 863
-19%
|
23 488
+7%
|
25 411
+8%
|
34 770
+37%
|
37 553
+8%
|
47 526
+27%
|
54 663
+15%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 089)
|
(2 884)
|
(2 636)
|
3 283
|
2 811
|
2 102
|
1 223
|
(4 620)
|
(5 013)
|
(5 586)
|
(5 213)
|
(5 924)
|
(6 459)
|
(6 194)
|
(6 659)
|
(5 886)
|
(5 763)
|
(6 116)
|
(6 524)
|
(8 113)
|
(8 417)
|
(8 173)
|
(8 228)
|
(3 984)
|
(291)
|
(575)
|
(161)
|
(3 261)
|
(7 061)
|
(7 732)
|
(10 469)
|
(12 387)
|
(13 293)
|
(12 006)
|
(10 363)
|
(10 209)
|
(9 885)
|
(13 147)
|
(14 725)
|
(16 816)
|
(19 829)
|
|
Income from Continuing Operations |
(485)
|
(625)
|
(1 437)
|
(10 262)
|
(8 305)
|
(5 567)
|
(4 347)
|
4 785
|
5 823
|
7 253
|
9 094
|
9 373
|
10 309
|
9 322
|
8 289
|
8 561
|
7 980
|
8 475
|
10 952
|
10 357
|
13 879
|
15 483
|
13 888
|
11 666
|
3 418
|
2 139
|
1 167
|
2 176
|
9 784
|
10 560
|
15 945
|
13 893
|
17 087
|
14 824
|
11 500
|
13 279
|
15 526
|
21 623
|
22 828
|
30 710
|
34 834
|
|
Income to Minority Interest |
(808)
|
(904)
|
(723)
|
(876)
|
(775)
|
(860)
|
(907)
|
(758)
|
(816)
|
(790)
|
(837)
|
(929)
|
(831)
|
(689)
|
(543)
|
(559)
|
(565)
|
(582)
|
(518)
|
(432)
|
(284)
|
(64)
|
(8)
|
311
|
207
|
290
|
218
|
83
|
91
|
45
|
36
|
(23)
|
(22)
|
(29)
|
(26)
|
(12)
|
(12)
|
0
|
(3)
|
(16)
|
(19)
|
|
Net Income (Common) |
(1 294)
N/A
|
(1 532)
-18%
|
(2 162)
-41%
|
(11 138)
-415%
|
(9 079)
+18%
|
(6 426)
+29%
|
(5 254)
+18%
|
4 026
N/A
|
5 005
+24%
|
6 462
+29%
|
8 255
+28%
|
8 443
+2%
|
9 478
+12%
|
8 632
-9%
|
7 747
-10%
|
8 001
+3%
|
7 413
-7%
|
7 891
+6%
|
10 433
+32%
|
9 924
-5%
|
13 594
+37%
|
15 421
+13%
|
13 879
-10%
|
11 978
-14%
|
3 628
-70%
|
2 429
-33%
|
1 386
-43%
|
2 259
+63%
|
9 873
+337%
|
10 603
+7%
|
15 979
+51%
|
13 869
-13%
|
17 065
+23%
|
14 795
-13%
|
11 473
-22%
|
13 265
+16%
|
15 512
+17%
|
21 612
+39%
|
22 406
+4%
|
29 881
+33%
|
33 598
+12%
|
|
EPS (Diluted) |
-8.68
N/A
|
-10.28
-18%
|
-14.51
-41%
|
-74.98
-417%
|
-60.93
+19%
|
-43.12
+29%
|
-35.26
+18%
|
27.09
N/A
|
33.59
+24%
|
43.66
+30%
|
55.77
+28%
|
56.86
+2%
|
64.04
+13%
|
58.32
-9%
|
52.34
-10%
|
54.18
+4%
|
50.77
-6%
|
54.04
+6%
|
71.36
+32%
|
67.93
-5%
|
93.5
+38%
|
103.9
+11%
|
92.69
-11%
|
80.31
-13%
|
23.7
-70%
|
15.9
-33%
|
9.1
-43%
|
14.81
+63%
|
64.9
+338%
|
69.7
+7%
|
105.04
+51%
|
91.17
-13%
|
112.18
+23%
|
97.32
-13%
|
75.56
-22%
|
87.3
+16%
|
102.17
+17%
|
142.85
+40%
|
147.42
+3%
|
195.41
+33%
|
214.45
+10%
|