N

Nishimatsuya Chain Co Ltd
TSE:7545

Watchlist Manager
Nishimatsuya Chain Co Ltd
TSE:7545
Watchlist
Price: 2 262 JPY 6.4% Market Closed
Market Cap: 136B JPY
Have any thoughts about
Nishimatsuya Chain Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Nishimatsuya Chain Co Ltd

Revenue
182.2B JPY
Cost of Revenue
-119.2B JPY
Gross Profit
63B JPY
Operating Expenses
-50.8B JPY
Operating Income
12.2B JPY
Other Expenses
-4B JPY
Net Income
8.2B JPY

Income Statement
Nishimatsuya Chain Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
128 932
N/A
128 473
0%
128 526
+0%
129 581
+1%
130 303
+1%
131 224
+1%
132 810
+1%
133 894
+1%
135 726
+1%
136 547
+1%
136 273
0%
135 871
0%
136 744
+1%
136 935
+0%
137 309
+0%
138 328
+1%
137 820
0%
137 116
-1%
138 167
+1%
139 202
+1%
140 369
+1%
141 239
+1%
142 954
+1%
146 128
+2%
152 013
+4%
157 415
+4%
159 418
+1%
160 983
+1%
159 689
-1%
161 170
+1%
163 016
+1%
165 747
+2%
166 812
+1%
168 551
+1%
169 524
+1%
171 315
+1%
173 519
+1%
175 270
+1%
177 188
+1%
180 127
+2%
182 230
+1%
Gross Profit
Cost of Revenue
(82 291)
(81 605)
(81 727)
(82 120)
(83 171)
(83 910)
(85 176)
(85 320)
(85 990)
(85 640)
(85 082)
(84 181)
(84 763)
(84 861)
(85 099)
(85 489)
(85 645)
(86 303)
(88 120)
(89 528)
(90 467)
(91 838)
(93 178)
(95 497)
(98 598)
(100 639)
(100 879)
(101 554)
(101 002)
(102 476)
(103 682)
(105 598)
(106 612)
(108 863)
(110 465)
(112 374)
(113 878)
(114 580)
(115 720)
(117 613)
(119 226)
Gross Profit
46 641
N/A
46 868
+0%
46 799
0%
47 461
+1%
47 132
-1%
47 314
+0%
47 634
+1%
48 574
+2%
49 736
+2%
50 907
+2%
51 191
+1%
51 690
+1%
51 981
+1%
52 074
+0%
52 210
+0%
52 839
+1%
52 175
-1%
50 813
-3%
50 047
-2%
49 674
-1%
49 902
+0%
49 401
-1%
49 776
+1%
50 631
+2%
53 415
+5%
56 776
+6%
58 539
+3%
59 429
+2%
58 687
-1%
58 694
+0%
59 334
+1%
60 149
+1%
60 200
+0%
59 688
-1%
59 059
-1%
58 941
0%
59 641
+1%
60 690
+2%
61 468
+1%
62 514
+2%
63 004
+1%
Operating Income
Operating Expenses
(41 406)
(41 623)
(41 487)
(41 564)
(41 583)
(41 431)
(41 724)
(41 950)
(42 234)
(42 608)
(43 320)
(44 111)
(44 794)
(45 272)
(45 353)
(45 397)
(45 614)
(45 939)
(46 445)
(46 803)
(47 200)
(47 603)
(47 868)
(47 574)
(47 287)
(46 873)
(46 445)
(46 399)
(46 592)
(46 799)
(47 075)
(47 587)
(47 692)
(47 881)
(48 126)
(48 273)
(48 665)
(49 189)
(49 542)
(50 278)
(50 793)
Selling, General & Administrative
(41 402)
(41 618)
(40 578)
(41 562)
(41 582)
(41 431)
(40 832)
(41 950)
(42 233)
(42 605)
(42 464)
(44 108)
(44 793)
(45 272)
(44 230)
(45 397)
(45 613)
(45 938)
(45 139)
(46 803)
(47 199)
(47 603)
(46 522)
(47 573)
(47 286)
(46 871)
(45 068)
(46 398)
(46 591)
(46 798)
(45 678)
(47 586)
(47 691)
(47 880)
(46 760)
(48 273)
(48 664)
(49 187)
(48 189)
(50 276)
(50 793)
Depreciation & Amortization
0
0
(908)
0
0
0
(891)
0
0
0
(854)
0
0
0
(1 123)
0
0
0
(1 305)
0
0
0
(1 345)
0
0
0
(1 376)
0
0
0
(1 396)
0
0
0
(1 365)
0
0
0
(1 352)
0
0
Other Operating Expenses
(4)
(5)
0
(2)
(1)
0
(1)
0
(1)
(3)
(2)
(3)
(1)
0
0
0
(1)
(1)
(1)
0
(1)
0
(1)
(1)
0
0
(1)
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
0
(1)
(2)
(1)
(2)
0
Operating Income
5 235
N/A
5 245
+0%
5 312
+1%
5 897
+11%
5 549
-6%
5 883
+6%
5 910
+0%
6 624
+12%
7 502
+13%
8 299
+11%
7 871
-5%
7 579
-4%
7 187
-5%
6 802
-5%
6 857
+1%
7 442
+9%
6 561
-12%
4 874
-26%
3 602
-26%
2 871
-20%
2 702
-6%
1 798
-33%
1 908
+6%
3 057
+60%
6 128
+100%
9 903
+62%
12 094
+22%
13 030
+8%
12 095
-7%
11 895
-2%
12 259
+3%
12 562
+2%
12 508
0%
11 807
-6%
10 933
-7%
10 668
-2%
10 976
+3%
11 501
+5%
11 926
+4%
12 236
+3%
12 211
0%
Pre-Tax Income
Interest Income Expense
120
118
121
112
108
108
114
98
98
93
105
89
87
86
106
103
75
82
149
48
106
71
161
41
(9)
(3)
87
78
162
183
258
398
494
506
318
246
284
351
453
488
247
Non-Reccuring Items
102
85
86
78
(143)
(90)
(102)
(114)
(146)
(140)
(123)
(111)
(66)
(34)
(37)
(33)
(70)
(112)
(212)
(256)
(321)
(303)
(246)
(237)
(20)
(8)
(27)
5
(107)
(123)
(75)
(100)
(357)
(349)
(120)
(118)
96
73
(197)
(172)
(170)
Total Other Income
102
85
79
90
99
103
82
84
91
90
71
93
92
110
167
189
268
294
184
325
267
301
279
326
378
321
193
357
338
412
335
306
247
205
337
246
255
239
208
213
203
Pre-Tax Income
5 559
N/A
5 533
0%
5 598
+1%
6 177
+10%
5 613
-9%
6 004
+7%
6 004
N/A
6 692
+11%
7 545
+13%
8 342
+11%
7 924
-5%
7 650
-3%
7 300
-5%
6 964
-5%
7 093
+2%
7 701
+9%
6 834
-11%
5 138
-25%
3 723
-28%
2 988
-20%
2 754
-8%
1 867
-32%
2 102
+13%
3 187
+52%
6 477
+103%
10 213
+58%
12 347
+21%
13 470
+9%
12 488
-7%
12 367
-1%
12 777
+3%
13 166
+3%
12 892
-2%
12 169
-6%
11 468
-6%
11 042
-4%
11 611
+5%
12 164
+5%
12 390
+2%
12 765
+3%
12 491
-2%
Net Income
Tax Provision
(2 315)
(2 317)
(2 343)
(2 499)
(2 297)
(2 280)
(2 206)
(2 395)
(2 707)
(2 952)
(2 805)
(2 599)
(2 443)
(2 254)
(2 332)
(2 584)
(2 389)
(1 915)
(1 542)
(1 318)
(1 246)
(977)
(1 025)
(1 357)
(2 301)
(3 430)
(4 070)
(4 425)
(4 187)
(4 143)
(4 279)
(4 372)
(4 256)
(4 040)
(3 828)
(3 701)
(3 860)
(4 044)
(4 188)
(4 325)
(4 301)
Income from Continuing Operations
3 244
3 216
3 255
3 678
3 316
3 724
3 798
4 297
4 838
5 390
5 119
5 051
4 857
4 710
4 761
5 117
4 445
3 223
2 181
1 670
1 508
890
1 077
1 830
4 176
6 783
8 277
9 045
8 301
8 224
8 498
8 794
8 636
8 129
7 640
7 341
7 751
8 120
8 202
8 440
8 190
Net Income (Common)
3 243
N/A
3 216
-1%
3 255
+1%
3 677
+13%
3 317
-10%
3 724
+12%
3 797
+2%
4 296
+13%
4 836
+13%
5 388
+11%
5 118
-5%
5 051
-1%
4 857
-4%
4 710
-3%
4 761
+1%
5 117
+7%
4 444
-13%
3 223
-27%
2 181
-32%
1 669
-23%
1 509
-10%
889
-41%
1 077
+21%
1 831
+70%
4 175
+128%
6 783
+62%
8 276
+22%
9 044
+9%
8 301
-8%
8 223
-1%
8 498
+3%
8 793
+3%
8 635
-2%
8 130
-6%
7 640
-6%
7 341
-4%
7 752
+6%
8 119
+5%
8 202
+1%
8 440
+3%
8 189
-3%
EPS (Diluted)
49.13
N/A
48.72
-1%
49.32
+1%
56.56
+15%
51.03
-10%
57.29
+12%
58.25
+2%
66.1
+13%
74.4
+13%
82.89
+11%
78.87
-5%
77.7
-1%
75.89
-2%
73.59
-3%
73.96
+1%
79.95
+8%
69.43
-13%
50.5
-27%
34.18
-32%
26.65
-22%
24.27
-9%
14.31
-41%
17.3
+21%
29.49
+70%
67.24
+128%
109.15
+62%
133.21
+22%
146.38
+10%
135.49
-7%
134.79
-1%
138.78
+3%
145.01
+4%
142.28
-2%
134.75
-5%
126.34
-6%
121.97
-3%
128.84
+6%
135.1
+5%
136.31
+1%
139.4
+2%
135.66
-3%

See Also

Discover More