Pan Pacific International Holdings Corp Relative Valuation - Pan Pacific International Holdings Corp

Watchlist Manager

Watchlist

Price: 4 299 JPY 4.75%

Market Cap: 2.6T JPY

Section:

Relative Value

The Relative Value of one Pan Pacific International Holdings Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 299 JPY, Pan Pacific International Holdings Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Pan Pacific International Holdings Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

1.2

P/S

vs History	6
vs Industry	23

Median 5Y

0.9

Industry

0.5

Forward

1.1

More Details

27.2

P/E

vs History	42
vs Industry	17

Median 5Y

25.6

Industry

15.9

Forward

26.8

More Details

18.2

P/OCF

vs History	39
vs Industry	15

Median 5Y

15.6

Industry

7.5

More Details

156.1

P/FCFE

vs History	4
vs Industry	2

Median 5Y

24.4

Industry

14.6

More Details

4.5

P/B

vs History	7
vs Industry	13

Median 5Y

3.8

Industry

1.5

More Details

1.3

EV/S

vs History	11
vs Industry	23

Median 5Y

1.1

Industry

0.6

Forward

1.2

More Details

EV/GP

vs History	19
vs Industry	24

Median 5Y

3.5

Industry

2.1

More Details

13.7

EV/EBITDA

vs History	71
vs Industry	20

Median 5Y

13.8

Industry

8.1

Forward

13.4

More Details

EV/EBIT

vs History	87
vs Industry	21

Median 5Y

19.2

Industry

Forward

17.7

More Details

19.7

EV/OCF

vs History	50
vs Industry	15

Median 5Y

Industry

8.7

More Details

42.5

EV/FCFF

vs History	58
vs Industry	10

Median 5Y

Industry

12.2

More Details

2.5

EV/IC

vs History	7
vs Industry	16

Median 5Y

1.8

Industry

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Pan Pacific International Holdings Corp TSE:7532	2.6T JPY	1.2	27.2	13.7	18
AU		Wesfarmers Ltd ASX:WES	81.7B AUD	1.8	31.4	22.3	22.3
US		Target Corp NYSE:TGT	42.1B USD	0.4	10.5	6.3	9.6
CA		Dollarama Inc TSX:DOL	42.6B CAD	6.6	36.2	23.2	29.2
US		Dollar General Corp NYSE:DG	19.3B USD	0.5	17.2	8.1	12.2
US		Dollar Tree Inc NASDAQ:DLTR	15.8B USD	0.5	-15.4	-41.2	-18
JP		Ryohin Keikaku Co Ltd TSE:7453	1.2T JPY	1.7	25.4	12.4	18
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	7B USD	3.1	34.9	21.5	25.3
CA		Canadian Tire Corporation Ltd TSX:CTC.A	8B CAD	0.5	9.1	6	8.9
CN	M	MINISO Group Holding Ltd HKEX:9896	38.5B HKD	2.3	14.9	9.9	9.9
AU		Harvey Norman Holdings Ltd ASX:HVN	6.1B AUD	1.5	14.2	10.3	10.3

				Revenue Growth	P/S to Growth
JP		Pan Pacific International Holdings Corp TSE:7532	Average P/S: 1.8 1.2	6%	0.2
AU		Wesfarmers Ltd ASX:WES	1.8	4%	0.5
US		Target Corp NYSE:TGT	0.4	3%	0.1
CA		Dollarama Inc TSX:DOL	6.6	9%	0.7
US		Dollar General Corp NYSE:DG	0.5	5%	0.1
US		Dollar Tree Inc NASDAQ:DLTR	0.5	-12%	N/A
JP		Ryohin Keikaku Co Ltd TSE:7453	1.7	11%	0.2
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	3.1	12%	0.3
CA		Canadian Tire Corporation Ltd TSX:CTC.A	0.5	3%	0.2
CN	M	MINISO Group Holding Ltd HKEX:9896	2.3	49%	0
AU		Harvey Norman Holdings Ltd ASX:HVN	1.5	5%	0.3

				Earnings Growth	PEG
JP		Pan Pacific International Holdings Corp TSE:7532	Average P/E: 22.1 27.2	12%	2.3
AU		Wesfarmers Ltd ASX:WES	31.4	9%	3.5
US		Target Corp NYSE:TGT	10.5	6%	1.7
CA		Dollarama Inc TSX:DOL	36.2	11%	3.3
US		Dollar General Corp NYSE:DG	17.2	12%	1.4
US		Dollar Tree Inc NASDAQ:DLTR	Negative Multiple: -15.4	N/A	N/A
JP		Ryohin Keikaku Co Ltd TSE:7453	25.4	12%	2.1
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	34.9	13%	2.7
CA		Canadian Tire Corporation Ltd TSX:CTC.A	9.1	6%	1.5
CN	M	MINISO Group Holding Ltd HKEX:9896	14.9	47%	0.3
AU		Harvey Norman Holdings Ltd ASX:HVN	14.2	12%	1.2

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	ZoomInfo Technologies Inc NASDAQ:ZI	7.895 USD -7.77%
	TCL Electronics Holdings Ltd HKEX:1070	8.23 HKD 25.84%
	Keurig Dr Pepper Inc XBER:DP5	30.085 EUR -1.8%
	Pan Pacific International Holdings Corp TSE:7532	4 299 JPY 4.75%
O	Orient Electric Ltd NSE:ORIENTELEC	197.57 INR -1.13%
	Latent View Analytics Ltd NSE:LATENTVIEW	361.6 INR 0.63%

	Franklin Covey Co NYSE:FC	20.065 USD -4.77%
	Mohawk Industries Inc NYSE:MHK	103.255 USD -5.23%
	Ardmore Shipping Corp NYSE:ASC	8.77 USD -2.23%
	ASGN Inc NYSE:ASGN	58.78 USD -4.55%
	Skyworks Solutions Inc NASDAQ:SWKS	52.99 USD -12.08%
	Weatherford International PLC NASDAQ:WFRD	41.12 USD -10.47%

	Johnson & Johnson NYSE:JNJ	146.72 USD -2.82%
	Bank of America Corp NYSE:BAC	35.325 USD -4.91%
	Mastercard Inc NYSE:MA	496.2925 USD -3.71%
	Salesforce Inc NYSE:CRM	253.77 USD -4.3%
	Abbvie Inc NYSE:ABBV	167.76 USD -6.72%
	Home Depot Inc NYSE:HD	348.21 USD -2.02%

	Arista Networks Inc NYSE:ANET	71.705 USD -5.65%
	Visa Inc NYSE:V	321.34 USD -3.34%
	Texas Pacific Land Corp NYSE:TPL	1 164.33 USD -7.85%
	KLA Corp NASDAQ:KLAC	649.04 USD -7.72%
	Manhattan Associates Inc NASDAQ:MANH	156.41 USD -5.92%
	Monolithic Power Systems Inc NASDAQ:MPWR	493.12 USD -12.23%

Pan Pacific International Holdings Corp
TSE:7532

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Pan Pacific International Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
JP		Pan Pacific International Holdings Corp TSE:7532	Average EV/EBITDA: 13.4 13.7	9%	1.5
AU		Wesfarmers Ltd ASX:WES	22.3	21%	1.1
US		Target Corp NYSE:TGT	6.3	3%	2.1
CA		Dollarama Inc TSX:DOL	23.2	11%	2.1
US		Dollar General Corp NYSE:DG	8.1	6%	1.4
US		Dollar Tree Inc NASDAQ:DLTR	Negative Multiple: -41.2	N/A	N/A
JP		Ryohin Keikaku Co Ltd TSE:7453	12.4	10%	1.2
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	21.5	14%	1.5
CA		Canadian Tire Corporation Ltd TSX:CTC.A	6	1%	6
CN	M	MINISO Group Holding Ltd HKEX:9896	9.9	48%	0.2
AU		Harvey Norman Holdings Ltd ASX:HVN	10.3	15%	0.7

				EBIT Growth	EV/EBIT to Growth
JP		Pan Pacific International Holdings Corp TSE:7532	Average EV/EBIT: 16.4 18	N/A	N/A
AU		Wesfarmers Ltd ASX:WES	22.3	8%	2.8
US		Target Corp NYSE:TGT	9.6	4%	2.4
CA		Dollarama Inc TSX:DOL	29.2	N/A	N/A
US		Dollar General Corp NYSE:DG	12.2	5%	2.4
US		Dollar Tree Inc NASDAQ:DLTR	Negative Multiple: -18	N/A	N/A
JP		Ryohin Keikaku Co Ltd TSE:7453	18	27%	0.7
US		Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	25.3	15%	1.7
CA		Canadian Tire Corporation Ltd TSX:CTC.A	8.9	1%	8.9
CN	M	MINISO Group Holding Ltd HKEX:9896	9.9	52%	0.2
AU		Harvey Norman Holdings Ltd ASX:HVN	10.3	5%	2.1

	ServiceNow Inc NYSE:NOW	776.22 USD -6.02%
	EOG Resources Inc NYSE:EOG	105.79 USD -7.24%
	Monster Beverage Corp NASDAQ:MNST	57.605 USD -1.11%
	Copart Inc NASDAQ:CPRT	57.565 USD -1.63%
	Applied Materials Inc NASDAQ:AMAT	137.82 USD -7.95%
	Airbnb Inc NASDAQ:ABNB	112.59 USD -7.2%

52 Week Range	3 071 4 390
Price Target

Pan Pacific International Holdings Corp TSE:7532

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Pan Pacific International Holdings Corp Competitors

See Also

Company

Help

Tools

Stocks

Pan Pacific International Holdings Corp
TSE:7532

Competitors Multiples
Pan Pacific International Holdings Corp Competitors