Pan Pacific International Holdings Corp
TSE:7532
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 071
4 218
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Pan Pacific International Holdings Corp
Revenue
|
2.1T
JPY
|
Cost of Revenue
|
-1.5T
JPY
|
Gross Profit
|
681.5B
JPY
|
Operating Expenses
|
-533.1B
JPY
|
Operating Income
|
148.4B
JPY
|
Other Expenses
|
-63.8B
JPY
|
Net Income
|
84.6B
JPY
|
Income Statement
Pan Pacific International Holdings Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
629 771
N/A
|
651 326
+3%
|
660 568
+1%
|
683 981
+4%
|
706 762
+3%
|
726 202
+3%
|
743 608
+2%
|
759 592
+2%
|
774 277
+2%
|
792 841
+2%
|
810 032
+2%
|
828 798
+2%
|
850 904
+3%
|
873 934
+3%
|
911 967
+4%
|
941 508
+3%
|
968 155
+3%
|
992 094
+2%
|
1 157 342
+17%
|
1 328 874
+15%
|
1 507 530
+13%
|
1 674 247
+11%
|
1 675 643
+0%
|
1 681 947
+0%
|
1 671 685
-1%
|
1 676 019
+0%
|
1 684 384
+0%
|
1 708 635
+1%
|
1 735 635
+2%
|
1 773 454
+2%
|
1 810 918
+2%
|
1 831 280
+1%
|
1 859 500
+2%
|
1 892 049
+2%
|
1 918 005
+1%
|
1 936 783
+1%
|
1 972 418
+2%
|
2 005 928
+2%
|
2 046 953
+2%
|
2 095 077
+2%
|
2 136 339
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(464 398)
|
(479 749)
|
(483 721)
|
(502 240)
|
(519 578)
|
(533 154)
|
(547 264)
|
(557 699)
|
(567 838)
|
(583 249)
|
(596 368)
|
(610 218)
|
(627 280)
|
(645 818)
|
(676 677)
|
(697 517)
|
(716 700)
|
(732 668)
|
(841 849)
|
(958 347)
|
(1 081 206)
|
(1 192 342)
|
(1 193 594)
|
(1 200 831)
|
(1 189 643)
|
(1 190 698)
|
(1 196 963)
|
(1 211 400)
|
(1 234 378)
|
(1 259 547)
|
(1 283 309)
|
(1 287 892)
|
(1 299 312)
|
(1 314 107)
|
(1 324 448)
|
(1 336 393)
|
(1 358 082)
|
(1 376 967)
|
(1 403 351)
|
(1 432 179)
|
(1 454 880)
|
|
Gross Profit |
165 373
N/A
|
171 577
+4%
|
176 847
+3%
|
181 741
+3%
|
187 184
+3%
|
193 048
+3%
|
196 344
+2%
|
201 893
+3%
|
206 439
+2%
|
209 592
+2%
|
213 664
+2%
|
218 580
+2%
|
223 624
+2%
|
228 116
+2%
|
235 290
+3%
|
243 991
+4%
|
251 455
+3%
|
259 426
+3%
|
315 493
+22%
|
370 527
+17%
|
426 324
+15%
|
481 905
+13%
|
482 049
+0%
|
481 116
0%
|
482 042
+0%
|
485 321
+1%
|
487 421
+0%
|
497 235
+2%
|
501 257
+1%
|
513 907
+3%
|
527 609
+3%
|
543 388
+3%
|
560 188
+3%
|
577 942
+3%
|
593 557
+3%
|
600 390
+1%
|
614 336
+2%
|
628 961
+2%
|
643 602
+2%
|
662 898
+3%
|
681 459
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(130 517)
|
(134 233)
|
(137 701)
|
(142 542)
|
(147 154)
|
(151 698)
|
(155 904)
|
(158 622)
|
(161 932)
|
(165 549)
|
(168 192)
|
(172 309)
|
(175 585)
|
(178 941)
|
(186 097)
|
(192 337)
|
(199 598)
|
(207 002)
|
(257 487)
|
(307 331)
|
(356 590)
|
(404 417)
|
(405 850)
|
(405 606)
|
(404 369)
|
(404 791)
|
(404 438)
|
(415 917)
|
(427 068)
|
(438 295)
|
(450 142)
|
(454 693)
|
(463 705)
|
(475 442)
|
(486 236)
|
(495 131)
|
(500 061)
|
(505 657)
|
(509 788)
|
(522 705)
|
(533 092)
|
|
Selling, General & Administrative |
(130 765)
|
(134 378)
|
(137 806)
|
(130 578)
|
(147 241)
|
(151 785)
|
(155 991)
|
(144 984)
|
(162 018)
|
(165 635)
|
(168 278)
|
(157 943)
|
(175 671)
|
(179 027)
|
(186 183)
|
(176 932)
|
(199 684)
|
(207 088)
|
(257 573)
|
(286 386)
|
(356 676)
|
(404 503)
|
(405 936)
|
(380 093)
|
(404 455)
|
(404 877)
|
(404 524)
|
(387 871)
|
(427 139)
|
(438 345)
|
(450 170)
|
(419 407)
|
(463 706)
|
(475 443)
|
(486 237)
|
(456 152)
|
(500 061)
|
(505 656)
|
(509 787)
|
(479 936)
|
(533 092)
|
|
Depreciation & Amortization |
248
|
145
|
105
|
(11 964)
|
87
|
87
|
87
|
(13 638)
|
86
|
86
|
86
|
(14 366)
|
86
|
86
|
86
|
(15 405)
|
86
|
86
|
86
|
(20 945)
|
86
|
86
|
86
|
(25 513)
|
86
|
86
|
86
|
(28 046)
|
71
|
50
|
28
|
(35 287)
|
0
|
0
|
0
|
(38 979)
|
0
|
0
|
0
|
(42 769)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
Operating Income |
34 856
N/A
|
37 344
+7%
|
39 146
+5%
|
39 199
+0%
|
40 030
+2%
|
41 350
+3%
|
40 440
-2%
|
43 271
+7%
|
44 507
+3%
|
44 043
-1%
|
45 472
+3%
|
46 271
+2%
|
48 039
+4%
|
49 175
+2%
|
49 193
+0%
|
51 654
+5%
|
51 857
+0%
|
52 424
+1%
|
58 006
+11%
|
63 196
+9%
|
69 734
+10%
|
77 488
+11%
|
76 199
-2%
|
75 510
-1%
|
77 673
+3%
|
80 530
+4%
|
82 983
+3%
|
81 318
-2%
|
74 189
-9%
|
75 612
+2%
|
77 467
+2%
|
88 695
+14%
|
96 483
+9%
|
102 500
+6%
|
107 321
+5%
|
105 259
-2%
|
114 275
+9%
|
123 304
+8%
|
133 814
+9%
|
140 193
+5%
|
148 367
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(415)
|
(300)
|
(309)
|
(289)
|
(521)
|
(583)
|
(569)
|
(297)
|
147
|
(237)
|
260
|
334
|
(462)
|
1 331
|
2 068
|
3 271
|
5 852
|
7 345
|
5 224
|
2 954
|
(877)
|
(4 064)
|
(4 181)
|
(4 162)
|
(4 180)
|
(5 659)
|
(4 181)
|
(3 270)
|
(2 231)
|
(46)
|
2 685
|
9 312
|
14 077
|
7 205
|
1 954
|
289
|
(2 066)
|
(1 664)
|
5 050
|
5 021
|
(12 909)
|
|
Non-Reccuring Items |
(1 077)
|
(1 040)
|
(936)
|
(637)
|
(596)
|
(1 229)
|
(1 328)
|
(2 363)
|
(1 784)
|
(544)
|
2 036
|
(2 713)
|
562
|
92
|
(2 415)
|
(938)
|
(1 149)
|
(1 580)
|
(3 888)
|
(4 041)
|
(4 605)
|
(6 880)
|
(5 647)
|
(3 162)
|
(1 830)
|
769
|
1 811
|
(17 355)
|
(18 022)
|
(18 506)
|
(19 332)
|
(9 338)
|
(9 372)
|
(9 597)
|
(9 173)
|
(10 274)
|
(10 363)
|
(9 843)
|
(12 072)
|
(18 217)
|
(17 377)
|
|
Gain/Loss on Disposition of Assets |
(55)
|
(566)
|
(566)
|
(366)
|
0
|
10
|
116
|
116
|
0
|
152
|
7 664
|
12 515
|
9 548
|
9 590
|
1 975
|
93
|
92
|
470
|
518
|
2 085
|
2 099
|
1 723
|
2 728
|
1 150
|
1 230
|
0
|
83
|
94
|
0
|
4
|
921
|
924
|
926
|
927
|
13
|
19
|
17
|
17
|
19
|
15
|
216
|
|
Total Other Income |
1 243
|
1 160
|
1 444
|
1 250
|
1 041
|
1 222
|
736
|
1 386
|
684
|
722
|
(1 502)
|
(1 082)
|
(1 080)
|
(853)
|
1 697
|
2 293
|
3 125
|
1 721
|
2 385
|
2 090
|
1 824
|
4 237
|
3 298
|
3 252
|
3 555
|
4 313
|
4 430
|
3 404
|
3 150
|
2 232
|
1 476
|
2 435
|
2 120
|
3 440
|
4 154
|
5 446
|
6 162
|
5 735
|
5 025
|
3 494
|
9 299
|
|
Pre-Tax Income |
34 552
N/A
|
36 598
+6%
|
38 779
+6%
|
39 157
+1%
|
39 954
+2%
|
40 770
+2%
|
39 395
-3%
|
42 113
+7%
|
43 554
+3%
|
44 136
+1%
|
53 930
+22%
|
55 325
+3%
|
56 607
+2%
|
59 335
+5%
|
52 518
-11%
|
56 373
+7%
|
59 777
+6%
|
60 380
+1%
|
62 245
+3%
|
66 284
+6%
|
68 175
+3%
|
72 504
+6%
|
72 397
0%
|
72 588
+0%
|
76 448
+5%
|
79 953
+5%
|
85 128
+6%
|
64 191
-25%
|
57 088
-11%
|
59 296
+4%
|
63 217
+7%
|
92 028
+46%
|
104 234
+13%
|
104 475
+0%
|
104 269
0%
|
100 739
-3%
|
108 025
+7%
|
117 549
+9%
|
131 836
+12%
|
130 506
-1%
|
127 596
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(10 099)
|
(10 732)
|
(12 540)
|
(12 225)
|
(12 553)
|
(12 945)
|
(12 083)
|
(12 558)
|
(11 745)
|
(11 582)
|
(15 674)
|
(16 228)
|
(18 187)
|
(19 774)
|
(16 344)
|
(17 529)
|
(17 788)
|
(16 901)
|
(13 047)
|
(17 552)
|
(19 030)
|
(19 690)
|
(25 098)
|
(22 108)
|
(21 810)
|
(24 671)
|
(26 213)
|
(9 430)
|
(6 568)
|
(7 490)
|
(8 366)
|
(30 281)
|
(36 149)
|
(35 946)
|
(37 111)
|
(34 967)
|
(36 430)
|
(40 643)
|
(45 863)
|
(43 309)
|
(43 911)
|
|
Income from Continuing Operations |
24 453
|
25 866
|
26 239
|
26 932
|
27 401
|
27 825
|
27 312
|
29 555
|
31 809
|
32 554
|
38 256
|
39 097
|
38 420
|
39 561
|
36 174
|
38 844
|
41 989
|
43 479
|
49 198
|
48 732
|
49 145
|
52 814
|
47 299
|
50 480
|
54 638
|
55 282
|
58 915
|
54 761
|
50 520
|
51 806
|
54 851
|
61 747
|
68 085
|
68 529
|
67 158
|
65 772
|
71 595
|
76 906
|
85 973
|
87 197
|
83 685
|
|
Income to Minority Interest |
(3 257)
|
(3 725)
|
(3 449)
|
(3 784)
|
(3 912)
|
(4 139)
|
(4 515)
|
(4 617)
|
(5 226)
|
(5 389)
|
(6 073)
|
(6 015)
|
(5 000)
|
(4 260)
|
(2 906)
|
(2 439)
|
(2 403)
|
(2 136)
|
(1 927)
|
(1 666)
|
(1 181)
|
(1 001)
|
(551)
|
(553)
|
(785)
|
(1 079)
|
(1 465)
|
(1 026)
|
(857)
|
(584)
|
(388)
|
182
|
(127)
|
30
|
276
|
396
|
732
|
698
|
788
|
1 504
|
874
|
|
Net Income (Common) |
21 196
N/A
|
22 141
+4%
|
22 790
+3%
|
23 148
+2%
|
23 489
+1%
|
23 686
+1%
|
22 797
-4%
|
24 938
+9%
|
26 583
+7%
|
27 165
+2%
|
32 183
+18%
|
33 082
+3%
|
33 420
+1%
|
35 301
+6%
|
33 268
-6%
|
36 405
+9%
|
39 586
+9%
|
41 343
+4%
|
47 271
+14%
|
47 066
0%
|
47 964
+2%
|
51 813
+8%
|
46 748
-10%
|
49 927
+7%
|
53 853
+8%
|
54 202
+1%
|
57 450
+6%
|
53 734
-6%
|
49 661
-8%
|
51 221
+3%
|
54 461
+6%
|
61 928
+14%
|
67 957
+10%
|
68 557
+1%
|
67 433
-2%
|
66 167
-2%
|
72 327
+9%
|
77 604
+7%
|
86 759
+12%
|
88 701
+2%
|
84 558
-5%
|
|
EPS (Diluted) |
33.64
N/A
|
35.08
+4%
|
36.06
+3%
|
36.66
+2%
|
37.1
+1%
|
37.41
+1%
|
36.07
-4%
|
39.41
+9%
|
42
+7%
|
42.92
+2%
|
50.84
+18%
|
52.26
+3%
|
52.79
+1%
|
55.67
+5%
|
52.47
-6%
|
57.42
+9%
|
62.42
+9%
|
65.13
+4%
|
74.44
+14%
|
74.13
0%
|
75.52
+2%
|
81.56
+8%
|
73.58
-10%
|
78.58
+7%
|
84.71
+8%
|
85.27
+1%
|
90.37
+6%
|
84.52
-6%
|
79.29
-6%
|
85.75
+8%
|
91.11
+6%
|
102.41
+12%
|
113.68
+11%
|
114.69
+1%
|
112.8
-2%
|
110.67
-2%
|
120.87
+9%
|
129.6
+7%
|
144.79
+12%
|
148.09
+2%
|
141.05
-5%
|