Pan Pacific International Holdings Corp
TSE:7532
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 071
4 218
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Pan Pacific International Holdings Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
34 552
|
36 598
|
38 779
|
39 157
|
39 954
|
40 770
|
39 395
|
42 113
|
43 554
|
44 136
|
53 930
|
55 325
|
56 607
|
59 335
|
52 518
|
56 373
|
59 777
|
60 380
|
63 118
|
67 471
|
69 453
|
74 495
|
73 715
|
73 161
|
76 930
|
79 722
|
84 697
|
64 191
|
57 073
|
59 281
|
63 202
|
92 028
|
104 234
|
104 475
|
104 269
|
100 739
|
108 025
|
117 549
|
131 836
|
130 506
|
127 596
|
|
Depreciation & Amortization |
11 545
|
12 035
|
12 427
|
12 907
|
13 511
|
13 999
|
14 436
|
15 006
|
15 333
|
15 677
|
15 868
|
15 866
|
15 876
|
15 928
|
16 648
|
17 292
|
17 925
|
18 717
|
21 225
|
23 636
|
26 282
|
28 559
|
28 642
|
29 305
|
29 585
|
30 033
|
30 187
|
31 444
|
33 152
|
35 056
|
37 339
|
38 222
|
39 332
|
40 510
|
41 218
|
42 261
|
42 928
|
43 707
|
44 849
|
46 231
|
47 236
|
|
Other Non-Cash Items |
2 320
|
1 883
|
2 207
|
2 402
|
2 697
|
2 933
|
2 898
|
3 353
|
2 773
|
2 690
|
(8 280)
|
(8 609)
|
(7 942)
|
(9 149)
|
498
|
(735)
|
(3 109)
|
(5 112)
|
(2 762)
|
(121)
|
2 685
|
6 543
|
6 033
|
10 521
|
8 064
|
7 077
|
6 895
|
23 197
|
21 133
|
22 575
|
15 694
|
901
|
(1 017)
|
4 969
|
13 227
|
11 734
|
15 914
|
15 196
|
9 765
|
16 549
|
28 047
|
|
Cash Taxes Paid |
14 323
|
13 796
|
14 601
|
14 942
|
14 610
|
15 051
|
15 624
|
16 142
|
12 776
|
13 557
|
12 654
|
14 627
|
17 595
|
19 956
|
21 423
|
18 515
|
18 723
|
17 051
|
21 880
|
23 942
|
21 446
|
18 473
|
12 491
|
15 917
|
19 541
|
23 154
|
23 826
|
18 515
|
31 620
|
19 653
|
20 964
|
23 687
|
13 168
|
29 174
|
30 920
|
31 355
|
40 367
|
38 916
|
44 560
|
45 375
|
49 873
|
|
Cash Interest Paid |
972
|
977
|
868
|
892
|
988
|
919
|
1 092
|
1 005
|
1 037
|
1 095
|
1 112
|
1 150
|
1 166
|
1 533
|
1 942
|
2 274
|
2 916
|
2 927
|
3 892
|
4 555
|
4 518
|
5 443
|
4 698
|
5 171
|
5 109
|
5 212
|
5 060
|
5 659
|
6 374
|
6 882
|
7 496
|
7 803
|
7 751
|
7 911
|
7 888
|
7 737
|
7 738
|
7 813
|
8 311
|
7 296
|
7 245
|
|
Change in Working Capital |
(14 569)
|
(9 805)
|
(18 221)
|
(11 946)
|
(2 899)
|
(5 260)
|
(13 519)
|
(31 394)
|
(35 158)
|
(27 109)
|
(14 562)
|
(5 989)
|
(5 054)
|
(17 652)
|
(30 182)
|
(26 849)
|
(26 294)
|
(26 420)
|
31 700
|
11 606
|
448
|
19 886
|
(46 365)
|
(46 689)
|
(46 484)
|
(37 032)
|
(44 796)
|
(38 482)
|
(47 427)
|
(44 340)
|
(34 493)
|
(35 849)
|
(25 679)
|
(19 083)
|
(25 897)
|
(18 527)
|
(7 469)
|
(39 523)
|
(38 783)
|
(42 732)
|
(84 993)
|
|
Cash from Operating Activities |
33 848
N/A
|
40 711
+20%
|
35 192
-14%
|
42 520
+21%
|
53 263
+25%
|
52 442
-2%
|
43 210
-18%
|
29 078
-33%
|
26 502
-9%
|
35 394
+34%
|
46 956
+33%
|
56 593
+21%
|
59 487
+5%
|
48 462
-19%
|
39 482
-19%
|
46 081
+17%
|
48 299
+5%
|
47 565
-2%
|
113 281
+138%
|
102 592
-9%
|
98 868
-4%
|
129 483
+31%
|
62 025
-52%
|
66 298
+7%
|
68 095
+3%
|
79 800
+17%
|
76 983
-4%
|
80 350
+4%
|
63 931
-20%
|
72 572
+14%
|
81 742
+13%
|
95 302
+17%
|
116 870
+23%
|
130 871
+12%
|
132 817
+1%
|
136 207
+3%
|
159 398
+17%
|
136 929
-14%
|
147 667
+8%
|
150 554
+2%
|
117 886
-22%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(39 888)
|
(44 357)
|
(45 782)
|
(47 412)
|
(50 921)
|
(44 247)
|
(41 622)
|
(44 201)
|
(38 206)
|
(40 982)
|
(41 988)
|
(40 256)
|
(39 656)
|
(40 265)
|
(44 388)
|
(54 036)
|
(56 531)
|
(60 831)
|
(54 488)
|
(46 133)
|
(41 896)
|
(37 927)
|
(38 283)
|
(35 511)
|
(37 869)
|
(38 471)
|
(39 439)
|
(44 974)
|
(44 103)
|
(48 176)
|
(51 846)
|
(50 716)
|
(60 814)
|
(60 675)
|
(61 039)
|
(59 562)
|
(55 172)
|
(70 026)
|
(72 381)
|
(94 593)
|
(93 746)
|
|
Other Items |
(2 138)
|
(5 130)
|
(5 249)
|
(5 229)
|
(5 094)
|
(5 279)
|
(5 528)
|
(7 996)
|
(25 352)
|
(26 077)
|
(7 017)
|
(337)
|
2 140
|
(92 955)
|
(108 287)
|
(110 407)
|
(94 268)
|
5 839
|
(1 231)
|
9 020
|
9 497
|
6 113
|
13 955
|
2 059
|
3 592
|
7 048
|
(1 269)
|
(33 157)
|
(34 595)
|
(36 123)
|
(27 989)
|
5 960
|
2 083
|
1 654
|
(2 542)
|
(2 435)
|
1 263
|
1 817
|
1 994
|
(140)
|
2 359
|
|
Cash from Investing Activities |
(42 026)
N/A
|
(49 487)
-18%
|
(51 031)
-3%
|
(52 641)
-3%
|
(56 015)
-6%
|
(49 526)
+12%
|
(47 150)
+5%
|
(52 197)
-11%
|
(63 558)
-22%
|
(67 059)
-6%
|
(49 005)
+27%
|
(40 593)
+17%
|
(37 516)
+8%
|
(133 220)
-255%
|
(152 675)
-15%
|
(164 443)
-8%
|
(150 799)
+8%
|
(54 992)
+64%
|
(55 719)
-1%
|
(37 113)
+33%
|
(32 399)
+13%
|
(31 814)
+2%
|
(24 328)
+24%
|
(33 452)
-38%
|
(34 277)
-2%
|
(31 423)
+8%
|
(40 708)
-30%
|
(78 131)
-92%
|
(78 698)
-1%
|
(84 299)
-7%
|
(79 835)
+5%
|
(44 756)
+44%
|
(58 731)
-31%
|
(59 021)
0%
|
(63 581)
-8%
|
(61 997)
+2%
|
(53 909)
+13%
|
(68 209)
-27%
|
(70 387)
-3%
|
(94 733)
-35%
|
(91 387)
+4%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
1 495
|
1 655
|
1 722
|
2 030
|
1 135
|
513
|
310
|
19
|
51
|
79
|
85
|
91
|
58
|
29
|
23
|
0
|
247
|
356
|
478
|
547
|
419
|
(7 628)
|
(7 669)
|
(7 625)
|
(7 694)
|
329
|
287
|
(80 719)
|
(80 741)
|
(80 815)
|
(80 812)
|
148
|
0
|
0
|
380
|
443
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(42 055)
|
(25 441)
|
(4 043)
|
10 475
|
36 355
|
29 517
|
20 485
|
20 691
|
23 668
|
26 961
|
20 975
|
23 917
|
96 118
|
87 811
|
121 504
|
121 424
|
81 635
|
227 040
|
64 121
|
58 437
|
(11 727)
|
(150 633)
|
(51 056)
|
(12 854)
|
(3 234)
|
(4 495)
|
31 262
|
(15 883)
|
37 342
|
51 560
|
32 417
|
49 159
|
(13 850)
|
(24 444)
|
(8 289)
|
(8 592)
|
(14 417)
|
(85 033)
|
(115 746)
|
(115 961)
|
(104 318)
|
|
Cash Paid for Dividends |
(2 820)
|
(2 820)
|
(2 825)
|
(2 825)
|
(3 156)
|
(3 156)
|
(3 159)
|
(3 159)
|
(3 478)
|
(3 478)
|
(3 479)
|
(3 479)
|
(4 113)
|
(4 113)
|
(4 113)
|
(4 113)
|
(5 062)
|
(5 062)
|
(5 854)
|
(5 854)
|
(6 333)
|
(6 333)
|
(6 651)
|
(6 651)
|
(9 508)
|
(9 508)
|
(9 509)
|
(9 509)
|
(10 147)
|
(10 147)
|
(10 034)
|
(10 034)
|
(10 137)
|
(10 137)
|
(10 734)
|
(10 734)
|
(11 931)
|
(11 931)
|
(12 529)
|
(12 529)
|
(17 908)
|
|
Other |
49 603
|
18 818
|
18 796
|
6 804
|
(986)
|
(666)
|
(666)
|
(694)
|
(721)
|
(716)
|
(2 883)
|
(2 879)
|
(3 109)
|
(3 104)
|
(1 222)
|
(1 251)
|
(5 625)
|
(5 655)
|
(5 660)
|
(9 605)
|
(6 304)
|
(8 135)
|
(9 051)
|
(6 856)
|
(6 848)
|
(5 427)
|
(4 960)
|
(3 849)
|
(2 509)
|
(2 569)
|
(12 347)
|
(12 167)
|
(14 337)
|
(14 170)
|
(3 743)
|
729
|
2 645
|
3 053
|
2 923
|
(1 455)
|
(1 277)
|
|
Cash from Financing Activities |
6 234
N/A
|
(7 948)
N/A
|
13 583
N/A
|
16 176
+19%
|
34 243
+112%
|
26 830
-22%
|
17 173
-36%
|
17 148
0%
|
19 488
+14%
|
22 818
+17%
|
14 692
-36%
|
17 644
+20%
|
88 987
+404%
|
80 652
-9%
|
116 198
+44%
|
116 083
0%
|
70 948
-39%
|
216 570
+205%
|
52 963
-76%
|
43 456
-18%
|
(23 817)
N/A
|
(164 682)
-591%
|
(74 386)
+55%
|
(34 030)
+54%
|
(27 215)
+20%
|
(27 124)
+0%
|
17 122
N/A
|
(28 954)
N/A
|
(56 033)
-94%
|
(41 897)
+25%
|
(70 779)
-69%
|
(53 854)
+24%
|
(38 176)
+29%
|
(48 698)
-28%
|
(22 724)
+53%
|
(18 217)
+20%
|
(23 327)
-28%
|
(93 531)
-301%
|
(124 972)
-34%
|
(129 945)
-4%
|
(123 566)
+5%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
287
|
589
|
801
|
1 132
|
979
|
471
|
(336)
|
(825)
|
(1 199)
|
(1 110)
|
(309)
|
(46)
|
887
|
980
|
(411)
|
68
|
72
|
397
|
975
|
318
|
(632)
|
(233)
|
(73)
|
(350)
|
(622)
|
(2 847)
|
(470)
|
4 009
|
4 888
|
9 158
|
13 990
|
22 849
|
32 311
|
23 349
|
14 080
|
9 784
|
5 511
|
8 470
|
15 543
|
15 129
|
127
|
|
Net Change in Cash |
(1 657)
N/A
|
(16 135)
-874%
|
(1 455)
+91%
|
7 187
N/A
|
32 470
+352%
|
30 217
-7%
|
12 897
-57%
|
(6 796)
N/A
|
(18 767)
-176%
|
(9 957)
+47%
|
12 334
N/A
|
33 598
+172%
|
111 845
+233%
|
(3 126)
N/A
|
2 594
N/A
|
(2 211)
N/A
|
(31 480)
-1 324%
|
209 540
N/A
|
111 500
-47%
|
109 253
-2%
|
42 020
-62%
|
(67 246)
N/A
|
(36 762)
+45%
|
(1 534)
+96%
|
5 981
N/A
|
18 406
+208%
|
52 927
+188%
|
(22 726)
N/A
|
(65 912)
-190%
|
(44 466)
+33%
|
(54 882)
-23%
|
19 541
N/A
|
52 274
+168%
|
46 501
-11%
|
60 592
+30%
|
65 777
+9%
|
87 673
+33%
|
(16 341)
N/A
|
(32 149)
-97%
|
(58 995)
-84%
|
(96 940)
-64%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(6 040)
N/A
|
(3 646)
+40%
|
(10 590)
-190%
|
(4 892)
+54%
|
2 342
N/A
|
8 195
+250%
|
1 588
-81%
|
(15 123)
N/A
|
(11 704)
+23%
|
(5 588)
+52%
|
4 968
N/A
|
16 337
+229%
|
19 831
+21%
|
8 197
-59%
|
(4 906)
N/A
|
(7 955)
-62%
|
(8 232)
-3%
|
(13 266)
-61%
|
58 793
N/A
|
56 459
-4%
|
56 972
+1%
|
91 556
+61%
|
23 742
-74%
|
30 787
+30%
|
30 226
-2%
|
41 329
+37%
|
37 544
-9%
|
35 376
-6%
|
19 828
-44%
|
24 396
+23%
|
29 896
+23%
|
44 586
+49%
|
56 056
+26%
|
70 196
+25%
|
71 778
+2%
|
76 645
+7%
|
104 226
+36%
|
66 903
-36%
|
75 286
+13%
|
55 961
-26%
|
24 140
-57%
|