Net One Systems Co Ltd
TSE:7518

Watchlist Manager
Net One Systems Co Ltd Logo
Net One Systems Co Ltd
TSE:7518
Watchlist
Price: 999 999.9999 JPY 22 221.43% Market Closed
Market Cap: 79.3T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Net One Systems Co Ltd stock under the Base Case scenario is 3 944.4177 JPY. Compared to the current market price of 999 999.9999 JPY, Net One Systems Co Ltd is Overvalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 944.4177 JPY
Overvaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

364.8
P/S
P/S
Price to Sales
364.8
vs History
0
vs Industry
65
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
Forward
356.6
More Details
5 169.8
P/E
P/E
Price to Earnings
5 169.8
vs History
0
vs Industry
36
Median 3Y
18.2
Median 5Y
21.3
Industry
22.4
Forward
5 071.7
More Details
3 242.5
P/OCF
P/OCF
Price to OCF
3 242.5
vs History
0
vs Industry
46
Median 3Y
8.6
Median 5Y
11.6
Industry
16.9
More Details
19 732.2
P/FCFE
P/FCFE
Price to FCFE
19 732.2
vs History
0
vs Industry
25
Median 3Y
24.5
Median 5Y
27.2
Industry
20.9
More Details
988.7
P/B
P/B
Price to Book Value
988.7
vs History
0
vs Industry
35
Median 3Y
3.5
Median 5Y
3.6
Industry
2.9
More Details
364.8
EV/S
EV/S
Enterprise Value to Sales
364.8
vs History
0
vs Industry
62
Median 3Y
1.2
Median 5Y
1.3
Industry
2.4
Forward
356.6
More Details
1 428
EV/GP
EV/GP
Enterprise Value to Gross Profit
1 428
vs History
0
vs Industry
45
Median 3Y
4.7
Median 5Y
4.8
Industry
4.8
More Details
3 132.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3 132.8
vs History
0
vs Industry
37
Median 3Y
11.3
Median 5Y
11.9
Industry
12.7
Forward
2 998.8
More Details
3 647.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3 647.7
vs History
0
vs Industry
35
Median 3Y
12.6
Median 5Y
13.7
Industry
16.2
More Details
3 242
EV/OCF
EV/OCF
Enterprise Value to OCF
3 242
vs History
0
vs Industry
44
Median 3Y
8.4
Median 5Y
11.3
Industry
15.6
More Details
4 139.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
4 139.3
vs History
0
vs Industry
37
Median 3Y
10.3
Median 5Y
13.8
Industry
18.3
More Details
658
EV/IC
EV/IC
Enterprise Value to IC
658
vs History
0
vs Industry
45
Median 3Y
2
Median 5Y
2.2
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Net One Systems Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Net One Systems Co Ltd
TSE:7518
79.4T JPY 364.8 5 169.8 3 132.8 3 647.7
JP
NEC Networks & System Integration Corp
TSE:1973
149T JPY 396.4 8 628.4 4 531.9 5 123.8
US
International Business Machines Corp
NYSE:IBM
229.7B USD 3.7 38.1 18.4 27.2
IE
Accenture PLC
NYSE:ACN
192.5B USD 2.9 25.1 15 18.2
IN
Tata Consultancy Services Ltd
NSE:TCS
13.1T INR 5.2 26.9 18.7 20.2
IN
Infosys Ltd
NSE:INFY
6.6T INR 4.1 23.9 16.6 18.9
IN
HCL Technologies Ltd
NSE:HCLTECH
4.4T INR 3.8 25.5 16.3 19.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
38.6B USD 2 17.2 10.4 12.3
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.5 17.4 12.8 22.3
US
Gartner Inc
NYSE:IT
33.3B USD 5.3 26.5 24.7 28.9
IN
Wipro Ltd
NSE:WIPRO
2.8T INR 3.2 22.7 13.5 16.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.