Net One Systems Co Ltd
TSE:7518

Watchlist Manager
Net One Systems Co Ltd Logo
Net One Systems Co Ltd
TSE:7518
Watchlist
Price: 999 999.9999 JPY 22 221.43% Market Closed
Market Cap: 354.6B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Net One Systems Co Ltd stock under the Base Case scenario is 230 704.3805 JPY. Compared to the current market price of 999 999.9999 JPY, Net One Systems Co Ltd is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
230 704.3805 JPY
Overvaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
0
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
2.3
Forward
1.6
More Details
23.1
P/E
P/E
Price to Earnings
23.1
vs History
0
vs Industry
0
Median 3Y
0.1
Median 5Y
0.1
Industry
22.1
Forward
22.7
More Details
14.5
P/OCF
P/OCF
Price to OCF
14.5
vs History
0
vs Industry
37
Median 3Y
0
Median 5Y
0.1
Industry
16.7
More Details
88.2
P/FCFE
P/FCFE
Price to FCFE
88.2
vs History
0
vs Industry
0
Median 3Y
0.1
Median 5Y
0.1
Industry
20.9
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
0
vs Industry
26
Median 3Y
0
Median 5Y
0
Industry
2.8
More Details
1.6
EV/S
EV/S
Enterprise Value to Sales
1.6
vs History
0
vs Industry
1
Median 3Y
-0
Median 5Y
-0
Industry
2.3
Forward
1.5
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
0
vs Industry
0
Median 3Y
-0.1
Median 5Y
-0.2
Industry
4.6
More Details
13.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.6
vs History
0
vs Industry
0
Median 3Y
-0.2
Median 5Y
-0.4
Industry
12.2
Forward
13
More Details
15.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.8
vs History
0
vs Industry
0
Median 3Y
-0.2
Median 5Y
-0.4
Industry
15.7
More Details
14.1
EV/OCF
EV/OCF
Enterprise Value to OCF
14.1
vs History
0
vs Industry
0
Median 3Y
-0.2
Median 5Y
-0.5
Industry
15.1
More Details
18
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
18
vs History
0
vs Industry
0
Median 3Y
-0.2
Median 5Y
-0.6
Industry
18.1
More Details
2.9
EV/IC
EV/IC
Enterprise Value to IC
2.9
vs History
0
vs Industry
0
Median 3Y
-0
Median 5Y
-0.1
Industry
2.3
More Details

Multiples Across Competitors

Competitors Multiples
Net One Systems Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Net One Systems Co Ltd
TSE:7518
354.6B JPY 1.6 23.1 13.6 15.8
FR
Atos SE
PAR:ATO
6.7T EUR 695.4 26 853.8 9 227.6 43 261.9
US
International Business Machines Corp
NYSE:IBM
215.1B USD 3.4 39.3 17.5 27.6
IE
Accenture PLC
NYSE:ACN
183.6B USD 2.7 23.9 14.3 17.4
IN
Tata Consultancy Services Ltd
NSE:TCS
12.5T INR 4.9 25.7 17.7 19.2
IN
Infosys Ltd
NSE:INFY
6.1T INR 3.8 23 14.8 16.9
IN
HCL Technologies Ltd
NSE:HCLTECH
4.3T INR 3.7 25.1 16 19.2
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.5 17.5 12.9 22.5
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
35.8B USD 1.8 16 9.7 11.4
US
Gartner Inc
NYSE:IT
32.2B USD 5.1 25.7 23.9 28
JP
NEC Corp
TSE:6701
4.3T JPY 1.3 22.8 10.2 17.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Net One Systems Co Ltd
TSE:7518
Average EV/EBIT: 3 950.6
15.8
N/A N/A
FR
Atos SE
PAR:ATO
43 261.9
38%
1 138.5
US
International Business Machines Corp
NYSE:IBM
27.6
13%
2.1
IE
Accenture PLC
NYSE:ACN
17.4
8%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
19.2
9%
2.1
IN
Infosys Ltd
NSE:INFY
16.9
13%
1.3
IN
HCL Technologies Ltd
NSE:HCLTECH
19.2
11%
1.7
JP
Fujitsu Ltd
TSE:6702
22.5
N/A N/A
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.4
8%
1.4
US
Gartner Inc
NYSE:IT
28
13%
2.2
JP
NEC Corp
TSE:6701
17.2
16%
1.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.