G
G-7 Holdings Inc
TSE:7508
G-7 Holdings Inc
TSE:7508
Price:
1 461
JPY
0.83%
Market Closed
Market Cap:
63.8B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
G-7 Holdings Inc
1461
+12 (+0.83%)
| 52 Week Range |
1 140
1 736
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
G-7 Holdings Inc
Income Statement
Earnings Waterfall
G-7 Holdings Inc
G-7 Holdings Inc
|
Revenue
|
195.8B
JPY
|
|
Cost of Revenue
|
-149.3B
JPY
|
|
Gross Profit
|
46.5B
JPY
|
|
Operating Expenses
|
-39.4B
JPY
|
|
Operating Income
|
7.1B
JPY
|
|
Other Expenses
|
-2.2B
JPY
|
|
Net Income
|
4.9B
JPY
|
Income Statement
G-7 Holdings Inc
G-7 Holdings Inc
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
88 055
N/A
|
88 926
+1%
|
89 585
+1%
|
88 261
-1%
|
91 318
+3%
|
95 235
+4%
|
99 071
+4%
|
103 895
+5%
|
106 686
+3%
|
107 793
+1%
|
109 320
+1%
|
110 377
+1%
|
112 577
+2%
|
114 573
+2%
|
117 569
+3%
|
119 816
+2%
|
120 681
+1%
|
121 801
+1%
|
122 103
+0%
|
122 502
+0%
|
124 518
+2%
|
127 618
+2%
|
128 538
+1%
|
132 642
+3%
|
141 472
+7%
|
148 229
+5%
|
157 617
+6%
|
163 556
+4%
|
164 609
+1%
|
165 646
+1%
|
167 327
+1%
|
168 525
+1%
|
170 150
+1%
|
172 182
+1%
|
174 739
+1%
|
176 922
+1%
|
180 058
+2%
|
184 387
+2%
|
188 775
+2%
|
192 992
+2%
|
195 807
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(64 640)
|
(65 495)
|
(66 081)
|
(65 372)
|
(67 625)
|
(70 537)
|
(73 549)
|
(77 236)
|
(79 391)
|
(80 143)
|
(81 118)
|
(81 741)
|
(83 329)
|
(85 003)
|
(87 304)
|
(89 022)
|
(89 578)
|
(90 204)
|
(90 079)
|
(90 268)
|
(91 764)
|
(93 852)
|
(94 944)
|
(98 411)
|
(105 310)
|
(110 576)
|
(117 452)
|
(121 715)
|
(122 638)
|
(123 725)
|
(125 175)
|
(126 215)
|
(127 575)
|
(129 366)
|
(131 665)
|
(133 568)
|
(136 209)
|
(139 901)
|
(143 569)
|
(147 303)
|
(149 295)
|
|
| Gross Profit |
23 415
N/A
|
23 431
+0%
|
23 504
+0%
|
22 889
-3%
|
23 693
+4%
|
24 698
+4%
|
25 522
+3%
|
26 659
+4%
|
27 295
+2%
|
27 650
+1%
|
28 202
+2%
|
28 636
+2%
|
29 248
+2%
|
29 570
+1%
|
30 265
+2%
|
30 794
+2%
|
31 103
+1%
|
31 597
+2%
|
32 024
+1%
|
32 234
+1%
|
32 754
+2%
|
33 766
+3%
|
33 594
-1%
|
34 231
+2%
|
36 162
+6%
|
37 653
+4%
|
40 165
+7%
|
41 841
+4%
|
41 971
+0%
|
41 921
0%
|
42 152
+1%
|
42 310
+0%
|
42 575
+1%
|
42 816
+1%
|
43 074
+1%
|
43 354
+1%
|
43 849
+1%
|
44 486
+1%
|
45 206
+2%
|
45 689
+1%
|
46 512
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21 110)
|
(21 109)
|
(21 169)
|
(20 583)
|
(20 991)
|
(21 794)
|
(22 394)
|
(23 631)
|
(24 343)
|
(24 424)
|
(24 702)
|
(24 739)
|
(25 676)
|
(25 980)
|
(26 367)
|
(26 470)
|
(27 448)
|
(26 954)
|
(27 138)
|
(27 217)
|
(27 521)
|
(27 675)
|
(27 855)
|
(28 448)
|
(29 945)
|
(31 503)
|
(33 335)
|
(34 783)
|
(35 490)
|
(35 041)
|
(34 873)
|
(34 862)
|
(34 978)
|
(35 461)
|
(36 111)
|
(36 850)
|
(38 280)
|
(38 254)
|
(38 736)
|
(38 769)
|
(39 439)
|
|
| Selling, General & Administrative |
(20 888)
|
(20 887)
|
(20 948)
|
(19 213)
|
(20 990)
|
(21 792)
|
(22 393)
|
(22 253)
|
(24 228)
|
(24 422)
|
(24 701)
|
(23 332)
|
(25 146)
|
(25 491)
|
(25 876)
|
(25 017)
|
(26 706)
|
(26 953)
|
(27 070)
|
(25 654)
|
(27 396)
|
(27 606)
|
(27 853)
|
(27 005)
|
(29 945)
|
(31 502)
|
(33 334)
|
(33 170)
|
(35 106)
|
(35 039)
|
(34 872)
|
(33 011)
|
(34 976)
|
(35 460)
|
(36 109)
|
(34 961)
|
(37 539)
|
(38 251)
|
(38 734)
|
(36 339)
|
(39 440)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(1 370)
|
0
|
0
|
0
|
(1 376)
|
0
|
0
|
0
|
(1 407)
|
0
|
0
|
0
|
(1 452)
|
0
|
0
|
0
|
(1 562)
|
0
|
0
|
0
|
(1 442)
|
0
|
0
|
0
|
(1 612)
|
0
|
0
|
0
|
(1 849)
|
0
|
0
|
0
|
(1 887)
|
0
|
0
|
0
|
(2 430)
|
0
|
|
| Other Operating Expenses |
(222)
|
(222)
|
(221)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(115)
|
(2)
|
(1)
|
0
|
(530)
|
(489)
|
(491)
|
(1)
|
(742)
|
(1)
|
(68)
|
(1)
|
(125)
|
(69)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(384)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(741)
|
(3)
|
(2)
|
0
|
0
|
|
| Operating Income |
2 305
N/A
|
2 322
+1%
|
2 335
+1%
|
2 306
-1%
|
2 702
+17%
|
2 904
+7%
|
3 128
+8%
|
3 028
-3%
|
2 952
-3%
|
3 226
+9%
|
3 500
+8%
|
3 897
+11%
|
3 572
-8%
|
3 590
+1%
|
3 898
+9%
|
4 324
+11%
|
3 655
-15%
|
4 643
+27%
|
4 886
+5%
|
5 017
+3%
|
5 233
+4%
|
6 091
+16%
|
5 739
-6%
|
5 783
+1%
|
6 217
+8%
|
6 150
-1%
|
6 830
+11%
|
7 058
+3%
|
6 481
-8%
|
6 880
+6%
|
7 279
+6%
|
7 448
+2%
|
7 597
+2%
|
7 355
-3%
|
6 963
-5%
|
6 504
-7%
|
5 569
-14%
|
6 232
+12%
|
6 470
+4%
|
6 920
+7%
|
7 073
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(67)
|
44
|
67
|
6
|
(2)
|
(220)
|
(238)
|
(44)
|
(41)
|
98
|
(1)
|
(85)
|
(72)
|
(103)
|
27
|
75
|
9
|
18
|
(81)
|
(107)
|
(61)
|
(42)
|
(3)
|
(30)
|
(34)
|
(27)
|
(30)
|
(19)
|
63
|
59
|
54
|
152
|
67
|
74
|
61
|
(12)
|
135
|
114
|
140
|
101
|
(6)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(129)
|
80
|
73
|
41
|
95
|
0
|
(146)
|
(114)
|
(529)
|
0
|
0
|
0
|
(712)
|
0
|
(767)
|
(767)
|
(286)
|
0
|
(70)
|
(169)
|
(688)
|
(645)
|
(612)
|
(514)
|
(340)
|
0
|
(386)
|
(407)
|
(407)
|
(932)
|
(922)
|
(1 005)
|
(1 265)
|
0
|
(751)
|
(646)
|
(323)
|
(516)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(44)
|
(54)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
108
|
0
|
0
|
0
|
(37)
|
0
|
(40)
|
0
|
(70)
|
(90)
|
(121)
|
(133)
|
(134)
|
(134)
|
(87)
|
(106)
|
(133)
|
(150)
|
(166)
|
(151)
|
(108)
|
(125)
|
|
| Total Other Income |
282
|
264
|
271
|
253
|
218
|
233
|
243
|
236
|
218
|
276
|
241
|
297
|
255
|
222
|
242
|
243
|
196
|
100
|
79
|
165
|
122
|
162
|
174
|
279
|
252
|
324
|
351
|
338
|
352
|
366
|
422
|
411
|
433
|
435
|
399
|
454
|
476
|
511
|
486
|
533
|
523
|
|
| Pre-Tax Income |
2 520
N/A
|
2 630
+4%
|
2 629
0%
|
2 382
-9%
|
2 998
+26%
|
2 990
0%
|
3 174
+6%
|
3 315
+4%
|
3 129
-6%
|
3 454
+10%
|
3 626
+5%
|
3 532
-3%
|
3 755
+6%
|
3 709
-1%
|
4 167
+12%
|
3 825
-8%
|
3 860
+1%
|
3 994
+3%
|
4 117
+3%
|
4 897
+19%
|
5 294
+8%
|
6 141
+16%
|
5 741
-7%
|
5 307
-8%
|
5 790
+9%
|
5 795
+0%
|
6 637
+15%
|
6 967
+5%
|
6 806
-2%
|
6 798
0%
|
7 215
+6%
|
7 470
+4%
|
7 031
-6%
|
6 855
-3%
|
6 312
-8%
|
5 548
-12%
|
6 030
+9%
|
5 940
-1%
|
6 299
+6%
|
7 123
+13%
|
6 949
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 240)
|
(1 274)
|
(1 288)
|
(1 109)
|
(1 235)
|
(1 287)
|
(1 300)
|
(1 383)
|
(1 434)
|
(1 507)
|
(1 528)
|
(1 418)
|
(1 443)
|
(1 386)
|
(1 518)
|
(1 128)
|
(1 131)
|
(1 162)
|
(1 184)
|
(1 795)
|
(1 950)
|
(2 168)
|
(2 061)
|
(1 777)
|
(1 830)
|
(1 879)
|
(2 181)
|
(2 124)
|
(2 065)
|
(1 979)
|
(1 856)
|
(2 247)
|
(1 878)
|
(1 883)
|
(1 901)
|
(1 724)
|
(2 077)
|
(2 062)
|
(2 173)
|
(1 947)
|
(2 026)
|
|
| Income from Continuing Operations |
1 280
|
1 356
|
1 341
|
1 273
|
1 763
|
1 703
|
1 874
|
1 932
|
1 695
|
1 947
|
2 098
|
2 114
|
2 312
|
2 323
|
2 649
|
2 697
|
2 729
|
2 832
|
2 933
|
3 102
|
3 344
|
3 973
|
3 680
|
3 530
|
3 960
|
3 916
|
4 456
|
4 843
|
4 741
|
4 819
|
5 359
|
5 223
|
5 153
|
4 972
|
4 411
|
3 824
|
3 953
|
3 878
|
4 126
|
5 176
|
4 923
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(4)
|
(16)
|
(40)
|
(65)
|
(70)
|
(65)
|
(48)
|
(34)
|
(28)
|
(24)
|
(41)
|
(47)
|
(53)
|
(62)
|
(61)
|
(60)
|
(54)
|
(35)
|
(14)
|
(6)
|
(28)
|
27
|
147
|
12
|
32
|
(30)
|
(132)
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 279
N/A
|
1 356
+6%
|
1 342
-1%
|
1 272
-5%
|
1 758
+38%
|
1 686
-4%
|
1 831
+9%
|
1 867
+2%
|
1 625
-13%
|
1 882
+16%
|
2 051
+9%
|
2 080
+1%
|
2 285
+10%
|
2 298
+1%
|
2 607
+13%
|
2 648
+2%
|
2 673
+1%
|
2 769
+4%
|
2 871
+4%
|
3 041
+6%
|
3 289
+8%
|
3 938
+20%
|
3 666
-7%
|
3 523
-4%
|
3 931
+12%
|
3 943
+0%
|
4 602
+17%
|
4 855
+5%
|
4 773
-2%
|
4 788
+0%
|
5 227
+9%
|
5 255
+1%
|
5 190
-1%
|
5 008
-4%
|
4 431
-12%
|
3 824
-14%
|
3 953
+3%
|
3 879
-2%
|
4 126
+6%
|
5 175
+25%
|
4 923
-5%
|
|
| EPS (Diluted) |
53.29
N/A
|
56.5
+6%
|
55.91
-1%
|
52.26
-7%
|
73.25
+40%
|
70.25
-4%
|
76.29
+9%
|
38.48
-50%
|
67.7
+76%
|
78.41
+16%
|
85.45
+9%
|
42.94
-50%
|
95.2
+122%
|
95.75
+1%
|
108.62
+13%
|
54.67
-50%
|
111.37
+104%
|
115.37
+4%
|
118.53
+3%
|
62.78
-47%
|
135.8
+116%
|
162.59
+20%
|
151.36
-7%
|
72.73
-52%
|
81.14
+12%
|
83.92
+3%
|
104.43
+24%
|
105.81
+1%
|
108.32
+2%
|
108.66
+0%
|
118.63
+9%
|
119.26
+1%
|
117.79
-1%
|
113.66
-4%
|
100.56
-12%
|
86.78
-14%
|
89.71
+3%
|
88.03
-2%
|
93.64
+6%
|
117.45
+25%
|
111.73
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
