G

G-7 Holdings Inc
TSE:7508

Watchlist Manager
G-7 Holdings Inc
TSE:7508
Watchlist
Price: 1 461 JPY 0.83% Market Closed
Market Cap: 63.8B JPY
Have any thoughts about
G-7 Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
G-7 Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
1 171
(187)
296
53
(25)
2 021
1 738
1 938
2 640
2 496
2 917
2 630
2 382
2 990
3 315
3 454
3 532
3 709
3 825
3 994
4 897
6 141
5 307
5 795
6 967
6 798
7 470
6 855
5 548
5 940
7 123
Depreciation & Amortization
(34)
(4)
276
44
388
1 321
1 517
1 617
1 608
1 554
1 502
1 502
1 469
1 483
1 561
1 594
1 572
1 574
1 608
1 678
1 719
1 654
1 587
1 638
1 748
1 846
1 947
1 966
1 992
2 246
2 517
Other Non-Cash Items
211
86
39
(113)
781
736
688
601
437
489
527
149
1
426
230
66
544
724
865
896
421
215
684
615
793
502
(219)
(150)
717
883
344
Cash Taxes Paid
439
494
612
792
853
1 360
1 347
1 145
1 047
1 346
1 407
1 546
1 655
1 076
839
1 510
1 727
1 503
1 503
1 465
1 345
2 159
3 534
1 905
327
2 339
2 941
2 343
2 550
1 854
1 668
Cash Interest Paid
0
(5)
14
(26)
(11)
61
55
49
51
51
49
47
43
38
39
45
47
49
55
61
64
44
26
26
25
25
24
24
25
27
31
Change in Working Capital
205
(1 408)
(1 433)
(1 879)
(4 053)
(1 539)
(2 028)
399
(1 060)
(3 596)
(1 401)
(1 293)
(2 021)
(1 135)
(1 222)
(2 299)
(1 959)
535
(1 096)
(2 321)
(1 299)
(2 640)
(2 509)
(1 365)
(194)
(2 881)
(3 566)
(3 743)
(4 298)
(2 153)
(2 592)
Cash from Operating Activities
1 553
N/A
(1 513)
N/A
(822)
+46%
(1 895)
-131%
(2 909)
-54%
2 539
N/A
1 915
-25%
4 555
+138%
3 625
-20%
943
-74%
3 545
+276%
2 988
-16%
1 831
-39%
3 764
+106%
3 884
+3%
2 815
-28%
3 689
+31%
6 542
+77%
5 202
-20%
4 247
-18%
5 738
+35%
5 370
-6%
5 069
-6%
6 683
+32%
9 314
+39%
6 265
-33%
5 632
-10%
4 928
-13%
3 959
-20%
6 916
+75%
7 392
+7%
Investing Cash Flow
Capital Expenditures
636
(1)
(329)
(498)
(924)
(1 884)
(2 769)
(2 531)
(1 548)
(1 543)
(1 867)
(1 806)
(1 950)
(2 703)
(2 171)
(1 804)
(1 704)
(1 633)
(1 703)
(1 392)
(1 384)
(1 517)
(1 808)
(2 041)
(2 592)
(3 177)
(2 877)
(2 121)
(2 664)
(3 433)
(3 877)
Other Items
427
3
(20)
(86)
(459)
(522)
(334)
(358)
(174)
(180)
(229)
(218)
662
1 713
875
(142)
(180)
7
25
(465)
(316)
(129)
(807)
(916)
(382)
(193)
(368)
(585)
(644)
(397)
(125)
Cash from Investing Activities
1 063
N/A
2
-100%
(349)
N/A
(584)
-67%
(1 383)
-137%
(2 406)
-74%
(3 103)
-29%
(2 889)
+7%
(1 722)
+40%
(1 723)
0%
(2 096)
-22%
(2 024)
+3%
(1 288)
+36%
(990)
+23%
(1 296)
-31%
(1 946)
-50%
(1 884)
+3%
(1 626)
+14%
(1 678)
-3%
(1 857)
-11%
(1 700)
+8%
(1 646)
+3%
(2 615)
-59%
(2 957)
-13%
(2 974)
-1%
(3 370)
-13%
(3 245)
+4%
(2 706)
+17%
(3 308)
-22%
(3 830)
-16%
(4 002)
-4%
Financing Cash Flow
Net Issuance of Common Stock
24
0
0
(128)
(128)
0
0
0
0
0
0
0
0
(113)
(113)
0
0
0
0
0
0
0
0
(4 816)
(4 816)
0
0
0
0
0
0
Net Issuance of Debt
(1 017)
212
122
(773)
257
(1 310)
450
1 210
(377)
(107)
(100)
100
(241)
(1 076)
(744)
(209)
100
(622)
(918)
(315)
371
37
544
544
(598)
0
0
0
0
(68)
(198)
Cash Paid for Dividends
(1)
(138)
(146)
(152)
(154)
(159)
(169)
(242)
(256)
(413)
(460)
(473)
(510)
(365)
(388)
(568)
(604)
(640)
(700)
(797)
(918)
(942)
(1 039)
(1 088)
(1 118)
(1 450)
(1 620)
(1 606)
(1 722)
(1 675)
(1 719)
Other
42
17
10
39
26
(47)
(46)
(50)
(59)
(61)
(59)
(54)
(48)
(48)
(48)
(126)
(134)
(43)
(20)
(13)
(256)
(256)
(11)
(16)
(23)
(24)
2
(248)
(274)
(25)
(27)
Cash from Financing Activities
(952)
N/A
91
N/A
(14)
N/A
(1 014)
-7 143%
1
N/A
(1 644)
N/A
235
N/A
918
+291%
(692)
N/A
(581)
+16%
(619)
-7%
(427)
+31%
(799)
-87%
(1 602)
-101%
(1 293)
+19%
(903)
+30%
(638)
+29%
(1 305)
-105%
(1 638)
-26%
(1 125)
+31%
(803)
+29%
(1 161)
-45%
(506)
+56%
(5 376)
-962%
(6 555)
-22%
(1 519)
+77%
(1 618)
-7%
(1 854)
-15%
(1 996)
-8%
(1 768)
+11%
(1 944)
-10%
Change in Cash
Effect of Foreign Exchange Rates
(3)
2
5
5
4
(27)
5
16
15
69
54
9
25
54
(6)
(49)
(13)
12
(3)
0
4
(3)
(1)
0
4
4
4
7
1
1
4
Net Change in Cash
1 661
N/A
(1 418)
N/A
(1 180)
+17%
(3 488)
-196%
(4 287)
-23%
(1 538)
+64%
(948)
+38%
2 600
N/A
1 226
-53%
(1 292)
N/A
884
N/A
546
-38%
(231)
N/A
1 226
N/A
1 289
+5%
(83)
N/A
1 154
N/A
3 623
+214%
1 883
-48%
1 265
-33%
3 239
+156%
2 560
-21%
1 947
-24%
(1 650)
N/A
(211)
+87%
1 380
N/A
773
-44%
375
-51%
(1 344)
N/A
1 319
N/A
1 450
+10%
Free Cash Flow
Free Cash Flow
2 189
N/A
(1 514)
N/A
(1 151)
+24%
(2 393)
-108%
(3 833)
-60%
655
N/A
(854)
N/A
2 024
N/A
2 077
+3%
(600)
N/A
1 678
N/A
1 182
-30%
(119)
N/A
1 061
N/A
1 713
+61%
1 011
-41%
1 985
+96%
4 909
+147%
3 499
-29%
2 855
-18%
4 354
+53%
3 853
-12%
3 261
-15%
4 642
+42%
6 722
+45%
3 088
-54%
2 755
-11%
2 807
+2%
1 295
-54%
3 483
+169%
3 515
+1%

See Also

Discover More