
As One Corp
TSE:7476

Intrinsic Value
The intrinsic value of one
As One Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 318.5 JPY,
As One Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
As One Corp
Fundamental Analysis


Revenue & Expenses Breakdown
As One Corp
Balance Sheet Decomposition
As One Corp
Current Assets | 59.8B |
Cash & Short-Term Investments | 13.3B |
Receivables | 33.8B |
Other Current Assets | 12.7B |
Non-Current Assets | 31.7B |
Long-Term Investments | 20.5B |
PP&E | 8.2B |
Intangibles | 1.6B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
As One Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
As One Corp
Revenue
|
102.3B
JPY
|
Cost of Revenue
|
-71.4B
JPY
|
Gross Profit
|
30.8B
JPY
|
Operating Expenses
|
-19.5B
JPY
|
Operating Income
|
11.3B
JPY
|
Other Expenses
|
-3.2B
JPY
|
Net Income
|
8.1B
JPY
|
Profitability Score
Profitability Due Diligence
As One Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
As One Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
As One Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
As One Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
As One Corp
According to Wall Street analysts, the average 1-year price target for
As One Corp
is 3 740 JPY
with a low forecast of 3 535 JPY and a high forecast of 3 990 JPY.
Dividends
Current shareholder yield for As One Corp is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
As One Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 318.5 JPY,
As One Corp
is
hidden
.