As One Corp
TSE:7476

Watchlist Manager
As One Corp Logo
As One Corp
TSE:7476
Watchlist
Price: 2 756 JPY 0.15% Market Closed
Market Cap: 199.8B JPY
Have any thoughts about
As One Corp?
Write Note

Relative Value

The Relative Value of one As One Corp stock under the Base Case scenario is 2 239.06 JPY. Compared to the current market price of 2 756 JPY, As One Corp is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 239.06 JPY
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
46
Median 3Y
1.6
Median 5Y
1.5
Industry
2.4
Forward
1.9
vs History
6
vs Industry
19
Median 3Y
19.8
Median 5Y
19.6
Industry
23.5
Forward
23.3
vs History
4
vs Industry
11
Median 3Y
18.9
Median 5Y
18.9
Industry
14.7
vs History
4
vs Industry
5
Median 3Y
22.8
Median 5Y
22
Industry
20.7
vs History
4
vs Industry
24
Median 3Y
2.1
Median 5Y
1.9
Industry
2.2
vs History
9
vs Industry
47
Median 3Y
1.4
Median 5Y
1.3
Industry
2.5
Forward
1.8
vs History
7
vs Industry
30
Median 3Y
4.7
Median 5Y
4.2
Industry
5.1
vs History
4
vs Industry
20
Median 3Y
10.8
Median 5Y
10
Industry
12.9
Forward
13.9
vs History
4
vs Industry
22
Median 3Y
12.7
Median 5Y
11.8
Industry
17.6
vs History
4
vs Industry
12
Median 3Y
16.9
Median 5Y
16.9
Industry
14.5
vs History
15
vs Industry
11
Median 3Y
22.1
Median 5Y
22.9
Industry
18.8
vs History
7
vs Industry
24
Median 3Y
2.1
Median 5Y
1.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
As One Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
As One Corp
TSE:7476
197.4B JPY 2 25.7 15 17.6
US
Mckesson Corp
NYSE:MCK
77.5B USD 0.2 30.9 18.3 21.4
US
Amerisourcebergen Corp
LSE:0HF3
48.9B USD 0.2 32.4 11.9 16.3
US
Cencora Inc
NYSE:COR
48.7B USD 0.2 32.4 11.9 16.3
US
Cardinal Health Inc
NYSE:CAH
30.4B USD 0.1 24 10.8 14.3
US
Henry Schein Inc
NASDAQ:HSIC
9.3B USD 0.7 29.8 13.1 19.3
CN
Huadong Medicine Co Ltd
SZSE:000963
65B CNY 1.6 20.2 15.4 15.4
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
65.4B HKD 0.1 7.1 1.8 2.2
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
60.9B CNY 0.2 15.1 9.6 9.6
IT
Amplifon SpA
MIL:AMP
5.5B EUR 2.3 35 11.2 23.4

See Also

Discover More
Back to Top