As One Corp
TSE:7476

Watchlist Manager
As One Corp Logo
As One Corp
TSE:7476
Watchlist
Price: 2 773 JPY -1.68% Market Closed
Market Cap: 201.1B JPY
Have any thoughts about
As One Corp?
Write Note

Income Statement

Earnings Waterfall
As One Corp

Revenue
98B JPY
Cost of Revenue
-68.3B JPY
Gross Profit
29.7B JPY
Operating Expenses
-19B JPY
Operating Income
10.7B JPY
Other Expenses
-3B JPY
Net Income
7.7B JPY

Income Statement
As One Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
51 398
N/A
51 478
+0%
51 532
+0%
52 042
+1%
52 447
+1%
52 869
+1%
53 327
+1%
53 577
+0%
54 101
+1%
54 704
+1%
55 278
+1%
55 948
+1%
57 191
+2%
58 326
+2%
59 904
+3%
60 960
+2%
62 475
+2%
63 836
+2%
65 500
+3%
66 733
+2%
66 991
+0%
68 541
+2%
68 401
0%
70 390
+3%
71 702
+2%
73 085
+2%
77 717
+6%
81 607
+5%
84 717
+4%
86 779
+2%
86 642
0%
86 954
+0%
87 362
+0%
89 090
+2%
91 094
+2%
91 422
+0%
92 686
+1%
92 938
+0%
94 154
+1%
95 536
+1%
97 968
+3%
Gross Profit
Cost of Revenue
(36 052)
(36 122)
(36 159)
(36 548)
(36 797)
(37 071)
(37 359)
(37 425)
(37 808)
(38 248)
(38 613)
(39 047)
(39 862)
(40 650)
(41 778)
(42 531)
(43 544)
(44 362)
(45 323)
(46 115)
(46 275)
(47 313)
(47 190)
(48 440)
(49 366)
(50 361)
(53 261)
(55 680)
(57 944)
(60 220)
(60 727)
(61 410)
(61 538)
(61 777)
(62 977)
(62 971)
(63 837)
(64 060)
(65 077)
(66 287)
(68 286)
Gross Profit
15 346
N/A
15 355
+0%
15 372
+0%
15 494
+1%
15 650
+1%
15 799
+1%
15 970
+1%
16 151
+1%
16 294
+1%
16 457
+1%
16 665
+1%
16 900
+1%
17 328
+3%
17 675
+2%
18 126
+3%
18 429
+2%
18 933
+3%
19 475
+3%
20 177
+4%
20 618
+2%
20 716
+0%
21 228
+2%
21 210
0%
21 949
+3%
22 336
+2%
22 723
+2%
24 457
+8%
25 927
+6%
26 773
+3%
26 560
-1%
25 915
-2%
25 544
-1%
25 824
+1%
27 312
+6%
28 116
+3%
28 450
+1%
28 849
+1%
28 877
+0%
29 077
+1%
29 250
+1%
29 683
+1%
Operating Income
Operating Expenses
(9 343)
(9 396)
(9 608)
(9 509)
(9 674)
(9 859)
(9 827)
(10 308)
(10 367)
(10 496)
(10 817)
(10 807)
(12 434)
(11 489)
(11 645)
(11 833)
(12 051)
(12 332)
(12 716)
(13 055)
(13 205)
(13 318)
(13 236)
(13 399)
(13 955)
(14 557)
(15 188)
(16 035)
(17 560)
(17 621)
(16 343)
(16 203)
(16 259)
(16 533)
(16 790)
(17 054)
(17 514)
(17 835)
(18 386)
(18 814)
(18 968)
Selling, General & Administrative
(9 344)
(9 396)
(9 607)
(9 484)
(9 673)
(9 858)
(9 828)
(10 294)
(10 368)
(10 497)
(10 818)
(10 749)
(11 120)
(11 333)
(11 488)
(11 808)
(12 051)
(12 332)
(12 716)
(13 015)
(13 205)
(13 318)
(13 236)
(13 371)
(13 874)
(14 479)
(15 188)
(16 007)
(16 253)
(16 313)
(16 290)
(16 185)
(16 250)
(16 524)
(16 782)
(17 029)
(17 514)
(17 835)
(18 386)
(18 797)
(18 968)
Research & Development
0
0
0
(25)
0
0
0
0
0
0
0
(58)
0
0
0
(24)
0
0
0
(41)
0
0
0
(27)
0
0
0
(29)
0
0
0
(17)
0
0
0
(25)
0
0
0
(17)
0
Other Operating Expenses
0
0
0
(0)
0
0
0
(14)
0
0
0
0
(1 314)
(156)
(157)
(0)
0
0
(0)
(0)
(0)
0
0
(0)
(80)
(78)
(0)
(0)
(1 307)
(1 307)
(52)
0
(8)
(8)
(8)
(0)
0
(0)
(0)
(0)
(0)
Operating Income
6 004
N/A
5 961
-1%
5 766
-3%
5 985
+4%
5 977
0%
5 940
-1%
6 141
+3%
5 844
-5%
5 926
+1%
5 960
+1%
5 848
-2%
6 093
+4%
4 895
-20%
6 188
+26%
6 483
+5%
6 597
+2%
6 882
+4%
7 142
+4%
7 459
+4%
7 563
+1%
7 510
-1%
7 910
+5%
7 975
+1%
8 551
+7%
8 381
-2%
8 166
-3%
9 269
+14%
9 892
+7%
9 213
-7%
8 939
-3%
9 573
+7%
9 342
-2%
9 566
+2%
10 780
+13%
11 327
+5%
11 396
+1%
11 335
-1%
11 042
-3%
10 690
-3%
10 436
-2%
10 715
+3%
Pre-Tax Income
Interest Income Expense
(22)
(22)
(18)
33
44
64
71
56
58
1 216
1 218
1 198
1 200
38
39
46
51
54
61
65
77
80
82
88
91
94
97
71
26
118
222
197
138
(21)
8
59
138
225
155
97
126
Non-Reccuring Items
0
0
0
0
0
0
0
(56)
0
(1 158)
(1 158)
(1 314)
0
0
0
0
(17)
(56)
(60)
(60)
(46)
(9)
(82)
(76)
0
0
(1 255)
(1 307)
0
0
0
(8)
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
675
0
0
0
0
0
0
0
0
0
Total Other Income
20
85
117
141
146
126
104
168
118
133
161
172
167
185
183
201
204
204
217
184
193
201
160
184
209
221
277
285
291
276
266
249
915
919
908
213
236
239
248
292
280
Pre-Tax Income
6 002
N/A
6 024
+0%
5 865
-3%
6 158
+5%
6 165
+0%
6 130
-1%
6 317
+3%
6 012
-5%
6 103
+2%
6 152
+1%
6 070
-1%
6 149
+1%
6 263
+2%
6 411
+2%
6 705
+5%
6 844
+2%
7 120
+4%
7 345
+3%
7 678
+5%
7 752
+1%
7 735
0%
8 183
+6%
8 135
-1%
8 747
+8%
8 681
-1%
8 481
-2%
8 388
-1%
8 941
+7%
9 530
+7%
9 333
-2%
10 060
+8%
10 455
+4%
10 620
+2%
11 678
+10%
12 242
+5%
11 668
-5%
11 709
+0%
11 506
-2%
11 093
-4%
10 825
-2%
11 121
+3%
Net Income
Tax Provision
(2 318)
(2 286)
(2 189)
(2 289)
(2 272)
(2 248)
(2 298)
(2 134)
(2 129)
(2 104)
(2 041)
(1 936)
(1 979)
(2 048)
(2 146)
(2 159)
(2 257)
(2 305)
(2 400)
(2 487)
(2 469)
(2 603)
(2 592)
(2 781)
(2 741)
(2 678)
(2 893)
(2 952)
(3 138)
(3 063)
(3 031)
(3 252)
(3 307)
(3 632)
(3 808)
(3 556)
(3 566)
(3 523)
(3 388)
(3 325)
(3 427)
Income from Continuing Operations
3 684
3 739
3 677
3 869
3 894
3 881
4 019
3 879
3 974
4 049
4 028
4 213
4 282
4 361
4 558
4 685
4 865
5 041
5 279
5 264
5 265
5 580
5 542
5 966
5 940
5 803
5 494
5 989
6 392
6 270
7 029
7 203
7 313
8 046
8 435
8 113
8 143
7 983
7 706
7 500
7 694
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 684
N/A
3 739
+1%
3 677
-2%
3 869
+5%
3 894
+1%
3 881
0%
4 019
+4%
3 879
-3%
3 974
+2%
4 049
+2%
4 028
-1%
4 213
+5%
4 282
+2%
4 361
+2%
4 558
+5%
4 685
+3%
4 864
+4%
5 040
+4%
5 278
+5%
5 264
0%
5 265
+0%
5 580
+6%
5 542
-1%
5 966
+8%
5 940
0%
5 803
-2%
5 494
-5%
5 989
+9%
6 392
+7%
6 270
-2%
7 029
+12%
7 203
+2%
7 313
+2%
8 046
+10%
8 435
+5%
8 113
-4%
8 143
+0%
7 983
-2%
7 706
-3%
7 500
-3%
7 694
+3%
EPS (Diluted)
193.89
N/A
196.78
+1%
193.52
-2%
201.91
+4%
204.94
+2%
204.26
0%
211.52
+4%
101.18
-52%
209.15
+107%
213.1
+2%
212
-1%
110.38
-48%
225.36
+104%
229.52
+2%
239.89
+5%
124.42
-48%
256
+106%
265.26
+4%
282.37
+6%
140.84
-50%
281.73
+100%
298.52
+6%
296.49
-1%
159.59
-46%
317.77
+99%
155.05
-51%
146.8
-5%
80.03
-45%
170.79
+113%
167.47
-2%
187.75
+12%
96.21
-49%
195.37
+103%
215.28
+10%
225.89
+5%
109.3
-52%
112.34
+3%
110.1
-2%
106.27
-3%
103.5
-3%
107.3
+4%

See Also

Discover More