Daiichikosho Co Ltd
TSE:7458

Watchlist Manager
Daiichikosho Co Ltd Logo
Daiichikosho Co Ltd
TSE:7458
Watchlist
Price: 1 876.5 JPY -0.48% Market Closed
Market Cap: 205.2B JPY
Have any thoughts about
Daiichikosho Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Daiichikosho Co Ltd

Revenue
148.3B JPY
Cost of Revenue
-95.3B JPY
Gross Profit
52.9B JPY
Operating Expenses
-34.4B JPY
Operating Income
18.5B JPY
Other Expenses
-6B JPY
Net Income
12.5B JPY

Income Statement
Daiichikosho Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
130 393
N/A
130 709
+0%
130 858
+0%
133 111
+2%
136 187
+2%
138 427
+2%
140 607
+2%
141 310
+0%
139 656
-1%
139 769
+0%
140 304
+0%
140 640
+0%
140 960
+0%
140 841
0%
141 691
+1%
141 370
0%
142 261
+1%
142 171
0%
142 591
+0%
143 833
+1%
144 486
+0%
145 028
+0%
147 754
+2%
146 297
-1%
127 450
-13%
118 057
-7%
105 697
-10%
93 316
-12%
97 068
+4%
90 067
-7%
92 011
+2%
94 787
+3%
104 666
+10%
115 929
+11%
119 367
+3%
128 156
+7%
133 261
+4%
138 741
+4%
143 513
+3%
146 746
+2%
148 251
+1%
Gross Profit
Cost of Revenue
(77 131)
(77 813)
(78 068)
(79 943)
(82 735)
(84 598)
(86 371)
(86 918)
(86 143)
(85 965)
(86 258)
(86 210)
(85 662)
(85 517)
(85 952)
(86 527)
(87 386)
(87 431)
(87 857)
(89 555)
(90 152)
(90 966)
(93 211)
(92 362)
(81 818)
(78 780)
(73 903)
(67 073)
(70 385)
(64 284)
(63 326)
(65 951)
(70 928)
(78 234)
(80 363)
(83 715)
(86 653)
(89 325)
(92 083)
(94 143)
(95 337)
Gross Profit
53 262
N/A
52 896
-1%
52 790
0%
53 168
+1%
53 452
+1%
53 829
+1%
54 236
+1%
54 392
+0%
53 513
-2%
53 804
+1%
54 046
+0%
54 430
+1%
55 298
+2%
55 324
+0%
55 739
+1%
54 843
-2%
54 875
+0%
54 740
0%
54 734
0%
54 278
-1%
54 334
+0%
54 062
-1%
54 543
+1%
53 935
-1%
45 632
-15%
39 277
-14%
31 794
-19%
26 243
-17%
26 683
+2%
25 783
-3%
28 685
+11%
28 836
+1%
33 738
+17%
37 695
+12%
39 004
+3%
44 441
+14%
46 608
+5%
49 416
+6%
51 430
+4%
52 603
+2%
52 914
+1%
Operating Income
Operating Expenses
(34 558)
(34 158)
(34 163)
(34 134)
(34 366)
(34 573)
(34 746)
(34 506)
(34 252)
(34 089)
(33 858)
(33 736)
(33 447)
(33 593)
(33 809)
(33 740)
(33 976)
(33 939)
(34 094)
(34 606)
(34 741)
(34 871)
(35 091)
(34 877)
(33 033)
(31 854)
(30 391)
(28 936)
(29 336)
(28 779)
(28 851)
(29 125)
(29 857)
(30 570)
(30 959)
(31 487)
(31 918)
(32 554)
(33 068)
(34 002)
(34 423)
Selling, General & Administrative
(34 557)
(34 159)
(34 162)
(33 388)
(34 366)
(34 572)
(34 746)
(33 857)
(34 251)
(34 088)
(33 856)
(33 125)
(33 447)
(33 593)
(33 810)
(33 005)
(33 975)
(33 938)
(34 093)
(33 803)
(34 741)
(34 870)
(35 091)
(34 084)
(33 032)
(31 853)
(30 390)
(28 143)
(29 335)
(28 780)
(28 849)
(28 383)
(29 855)
(30 567)
(30 958)
(30 747)
(31 918)
(32 553)
(33 067)
(33 344)
(34 421)
Depreciation & Amortization
0
0
0
(746)
0
0
0
(648)
0
0
0
(611)
0
0
0
(734)
0
0
0
(802)
0
0
0
(792)
0
0
0
(792)
0
0
0
(741)
0
0
0
(739)
0
0
0
(656)
0
Other Operating Expenses
(1)
1
(1)
0
0
(1)
0
(1)
(1)
(1)
(2)
0
0
0
0
(1)
(1)
0
(1)
(1)
0
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
1
(2)
(1)
(2)
(3)
(1)
(1)
0
(1)
0
(2)
0
Operating Income
18 704
N/A
18 738
+0%
18 627
-1%
19 034
+2%
19 086
+0%
19 256
+1%
19 490
+1%
19 886
+2%
19 261
-3%
19 715
+2%
20 188
+2%
20 694
+3%
21 851
+6%
21 731
-1%
21 930
+1%
21 103
-4%
20 899
-1%
20 801
0%
20 640
-1%
19 672
-5%
19 593
0%
19 191
-2%
19 452
+1%
19 058
-2%
12 599
-34%
7 423
-41%
1 403
-81%
(2 693)
N/A
(2 653)
+1%
(2 996)
-13%
(166)
+94%
(289)
-74%
3 881
N/A
7 125
+84%
8 045
+13%
12 954
+61%
14 690
+13%
16 862
+15%
18 362
+9%
18 601
+1%
18 491
-1%
Pre-Tax Income
Interest Income Expense
758
1 006
914
857
761
537
482
179
290
(93)
536
695
328
733
(62)
(270)
249
124
155
169
(160)
(177)
(166)
(159)
(101)
(128)
(147)
(185)
(213)
(226)
(230)
(28)
(214)
(221)
(221)
(105)
(193)
(165)
(150)
(13)
730
Non-Reccuring Items
1 759
1 821
1 821
2 060
1 922
1 852
1 811
(604)
(3 776)
(3 375)
(3 416)
(4 429)
(1 238)
(1 548)
(1 495)
(896)
(780)
(807)
(785)
(1 926)
(1 934)
(2 116)
(2 117)
(1 382)
(7 646)
(5 275)
(5 420)
(17 708)
(11 203)
(14 424)
(8 601)
6 782
8 222
10 552
4 835
(241)
(1 932)
(3 239)
(3 238)
(798)
(798)
Gain/Loss on Disposition of Assets
(495)
(528)
(549)
(347)
(293)
(354)
(297)
0
(314)
(273)
(411)
(383)
(304)
(213)
(208)
(158)
(204)
(218)
5 015
5 586
5 576
5 525
403
(151)
(207)
(170)
0
299
70
84
85
24
22
20
64
(23)
(52)
(91)
(168)
(70)
(62)
Total Other Income
1 500
1 588
1 334
1 364
1 356
1 225
1 116
781
790
786
1 336
1 146
1 497
1 536
1 032
1 025
769
746
815
1 101
1 160
1 282
1 227
1 177
1 329
1 395
1 755
1 683
2 098
1 906
1 483
1 206
1 061
935
926
752
870
889
834
974
393
Pre-Tax Income
22 226
N/A
22 625
+2%
22 147
-2%
22 968
+4%
22 832
-1%
22 516
-1%
22 602
+0%
20 242
-10%
16 251
-20%
16 760
+3%
18 233
+9%
17 723
-3%
22 134
+25%
22 239
+0%
21 197
-5%
20 804
-2%
20 933
+1%
20 646
-1%
25 840
+25%
24 602
-5%
24 235
-1%
23 705
-2%
18 799
-21%
18 543
-1%
5 974
-68%
3 245
-46%
(2 409)
N/A
(18 604)
-672%
(11 901)
+36%
(15 656)
-32%
(7 429)
+53%
7 695
N/A
12 972
+69%
18 411
+42%
13 649
-26%
13 337
-2%
13 383
+0%
14 256
+7%
15 640
+10%
18 694
+20%
18 754
+0%
Net Income
Tax Provision
(9 090)
(9 139)
(8 833)
(9 250)
(9 140)
(8 818)
(8 742)
(7 576)
(6 171)
(6 352)
(6 708)
(6 542)
(7 819)
(7 895)
(7 593)
(7 634)
(7 707)
(7 596)
(9 269)
(8 931)
(8 791)
(8 612)
(6 412)
(5 915)
(2 041)
(1 163)
147
(115)
(2 039)
(639)
(2 866)
(2 471)
(4 034)
(5 764)
(4 577)
(4 978)
(4 974)
(5 314)
(5 749)
(6 086)
(6 179)
Income from Continuing Operations
13 136
13 486
13 314
13 718
13 692
13 698
13 860
12 666
10 080
10 408
11 525
11 181
14 315
14 344
13 604
13 170
13 226
13 050
16 571
15 671
15 444
15 093
12 387
12 628
3 933
2 082
(2 262)
(18 719)
(13 940)
(16 295)
(10 295)
5 224
8 938
12 647
9 072
8 359
8 409
8 942
9 891
12 608
12 575
Income to Minority Interest
(95)
(77)
(67)
(67)
(68)
(70)
(69)
(66)
(67)
(73)
(72)
(65)
(60)
(57)
(63)
(54)
(59)
(55)
(55)
(70)
(83)
(90)
(84)
(72)
(61)
(64)
(68)
(62)
(51)
(33)
(23)
(26)
(25)
(30)
(31)
(38)
(34)
(35)
(39)
(39)
(42)
Net Income (Common)
13 040
N/A
13 408
+3%
13 246
-1%
13 650
+3%
13 623
0%
13 626
+0%
13 791
+1%
12 599
-9%
10 011
-21%
10 335
+3%
11 451
+11%
11 115
-3%
14 255
+28%
14 285
+0%
13 540
-5%
13 115
-3%
13 165
+0%
12 995
-1%
16 515
+27%
15 600
-6%
15 360
-2%
15 002
-2%
12 302
-18%
12 555
+2%
3 874
-69%
2 019
-48%
(2 330)
N/A
(18 782)
-706%
(13 993)
+25%
(16 330)
-17%
(10 320)
+37%
5 196
N/A
8 910
+71%
12 615
+42%
9 040
-28%
8 320
-8%
8 373
+1%
8 906
+6%
9 850
+11%
12 568
+28%
12 532
0%
EPS (Diluted)
224.82
N/A
231.17
+3%
228.37
-1%
235.11
+3%
234.87
0%
234.93
+0%
237.77
+1%
218.18
-8%
172.6
-21%
178.18
+3%
200.89
+13%
193.37
-4%
250.08
+29%
250.61
+0%
237.54
-5%
229.75
-3%
230.96
+1%
227.98
-1%
290.77
+28%
274.07
-6%
270.72
-1%
264.38
-2%
216.98
-18%
110.77
-49%
69.06
-38%
36.17
-48%
-42.14
N/A
-169.27
-302%
-256.64
-52%
-299.12
-17%
-188.19
+37%
47.53
N/A
81.49
+71%
115.35
+42%
82.65
-28%
76.08
-8%
76.99
+1%
82.76
+7%
91.98
+11%
116.76
+27%
117.22
+0%

See Also

Discover More