Daiichikosho Co Ltd
TSE:7458
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 440.5
2 148
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Daiichikosho Co Ltd
Revenue
|
149.8B
JPY
|
Cost of Revenue
|
-96.7B
JPY
|
Gross Profit
|
53.1B
JPY
|
Operating Expenses
|
-34.9B
JPY
|
Operating Income
|
18.2B
JPY
|
Other Expenses
|
-2.6B
JPY
|
Net Income
|
15.6B
JPY
|
Income Statement
Daiichikosho Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
130 709
N/A
|
130 858
+0%
|
133 111
+2%
|
136 187
+2%
|
138 427
+2%
|
140 607
+2%
|
141 310
+0%
|
139 656
-1%
|
139 769
+0%
|
140 304
+0%
|
140 640
+0%
|
140 960
+0%
|
140 841
0%
|
141 691
+1%
|
141 370
0%
|
142 261
+1%
|
142 171
0%
|
142 591
+0%
|
143 833
+1%
|
144 486
+0%
|
145 028
+0%
|
147 754
+2%
|
146 297
-1%
|
127 450
-13%
|
118 057
-7%
|
105 697
-10%
|
93 316
-12%
|
97 068
+4%
|
90 067
-7%
|
92 011
+2%
|
94 787
+3%
|
104 666
+10%
|
115 929
+11%
|
119 367
+3%
|
128 156
+7%
|
133 261
+4%
|
138 741
+4%
|
143 513
+3%
|
146 746
+2%
|
148 251
+1%
|
149 811
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(77 813)
|
(78 068)
|
(79 943)
|
(82 735)
|
(84 598)
|
(86 371)
|
(86 918)
|
(86 143)
|
(85 965)
|
(86 258)
|
(86 210)
|
(85 662)
|
(85 517)
|
(85 952)
|
(86 527)
|
(87 386)
|
(87 431)
|
(87 857)
|
(89 555)
|
(90 152)
|
(90 966)
|
(93 211)
|
(92 362)
|
(81 818)
|
(78 780)
|
(73 903)
|
(67 073)
|
(70 385)
|
(64 284)
|
(63 326)
|
(65 951)
|
(70 928)
|
(78 234)
|
(80 363)
|
(83 715)
|
(86 653)
|
(89 325)
|
(92 083)
|
(94 143)
|
(95 337)
|
(96 733)
|
|
Gross Profit |
52 896
N/A
|
52 790
0%
|
53 168
+1%
|
53 452
+1%
|
53 829
+1%
|
54 236
+1%
|
54 392
+0%
|
53 513
-2%
|
53 804
+1%
|
54 046
+0%
|
54 430
+1%
|
55 298
+2%
|
55 324
+0%
|
55 739
+1%
|
54 843
-2%
|
54 875
+0%
|
54 740
0%
|
54 734
0%
|
54 278
-1%
|
54 334
+0%
|
54 062
-1%
|
54 543
+1%
|
53 935
-1%
|
45 632
-15%
|
39 277
-14%
|
31 794
-19%
|
26 243
-17%
|
26 683
+2%
|
25 783
-3%
|
28 685
+11%
|
28 836
+1%
|
33 738
+17%
|
37 695
+12%
|
39 004
+3%
|
44 441
+14%
|
46 608
+5%
|
49 416
+6%
|
51 430
+4%
|
52 603
+2%
|
52 914
+1%
|
53 078
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(34 158)
|
(34 163)
|
(34 134)
|
(34 366)
|
(34 573)
|
(34 746)
|
(34 506)
|
(34 252)
|
(34 089)
|
(33 858)
|
(33 736)
|
(33 447)
|
(33 593)
|
(33 809)
|
(33 740)
|
(33 976)
|
(33 939)
|
(34 094)
|
(34 606)
|
(34 741)
|
(34 871)
|
(35 091)
|
(34 877)
|
(33 033)
|
(31 854)
|
(30 391)
|
(28 936)
|
(29 336)
|
(28 779)
|
(28 851)
|
(29 125)
|
(29 857)
|
(30 570)
|
(30 959)
|
(31 487)
|
(31 918)
|
(32 554)
|
(33 068)
|
(34 002)
|
(34 423)
|
(34 858)
|
|
Selling, General & Administrative |
(34 159)
|
(34 162)
|
(33 388)
|
(34 366)
|
(34 572)
|
(34 746)
|
(33 857)
|
(34 251)
|
(34 088)
|
(33 856)
|
(33 125)
|
(33 447)
|
(33 593)
|
(33 810)
|
(33 005)
|
(33 975)
|
(33 938)
|
(34 093)
|
(33 803)
|
(34 741)
|
(34 870)
|
(35 091)
|
(34 084)
|
(33 032)
|
(31 853)
|
(30 390)
|
(28 143)
|
(29 335)
|
(28 780)
|
(28 849)
|
(28 383)
|
(29 855)
|
(30 567)
|
(30 958)
|
(30 747)
|
(31 918)
|
(32 553)
|
(33 067)
|
(33 344)
|
(34 421)
|
(34 856)
|
|
Depreciation & Amortization |
0
|
0
|
(746)
|
0
|
0
|
0
|
(648)
|
0
|
0
|
0
|
(611)
|
0
|
0
|
0
|
(734)
|
0
|
0
|
0
|
(802)
|
0
|
0
|
0
|
(792)
|
0
|
0
|
0
|
(792)
|
0
|
0
|
0
|
(741)
|
0
|
0
|
0
|
(739)
|
0
|
0
|
0
|
(656)
|
0
|
0
|
|
Other Operating Expenses |
1
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(2)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
|
Operating Income |
18 738
N/A
|
18 627
-1%
|
19 034
+2%
|
19 086
+0%
|
19 256
+1%
|
19 490
+1%
|
19 886
+2%
|
19 261
-3%
|
19 715
+2%
|
20 188
+2%
|
20 694
+3%
|
21 851
+6%
|
21 731
-1%
|
21 930
+1%
|
21 103
-4%
|
20 899
-1%
|
20 801
0%
|
20 640
-1%
|
19 672
-5%
|
19 593
0%
|
19 191
-2%
|
19 452
+1%
|
19 058
-2%
|
12 599
-34%
|
7 423
-41%
|
1 403
-81%
|
(2 693)
N/A
|
(2 653)
+1%
|
(2 996)
-13%
|
(166)
+94%
|
(289)
-74%
|
3 881
N/A
|
7 125
+84%
|
8 045
+13%
|
12 954
+61%
|
14 690
+13%
|
16 862
+15%
|
18 362
+9%
|
18 601
+1%
|
18 491
-1%
|
18 220
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 006
|
914
|
857
|
761
|
537
|
482
|
179
|
290
|
(93)
|
536
|
695
|
328
|
733
|
(62)
|
(270)
|
249
|
124
|
155
|
169
|
(160)
|
(177)
|
(166)
|
(159)
|
(101)
|
(128)
|
(147)
|
(185)
|
(213)
|
(226)
|
(230)
|
(28)
|
(214)
|
(221)
|
(221)
|
(105)
|
(193)
|
(165)
|
(150)
|
(13)
|
730
|
916
|
|
Non-Reccuring Items |
1 821
|
1 821
|
2 060
|
1 922
|
1 852
|
1 811
|
(604)
|
(3 776)
|
(3 375)
|
(3 416)
|
(4 429)
|
(1 238)
|
(1 548)
|
(1 495)
|
(896)
|
(780)
|
(807)
|
(785)
|
(1 926)
|
(1 934)
|
(2 116)
|
(2 117)
|
(1 382)
|
(7 646)
|
(5 275)
|
(5 420)
|
(17 708)
|
(11 203)
|
(14 424)
|
(8 601)
|
6 782
|
8 222
|
10 552
|
4 835
|
(241)
|
(1 932)
|
(3 239)
|
(3 238)
|
(798)
|
(798)
|
(1 012)
|
|
Gain/Loss on Disposition of Assets |
(528)
|
(549)
|
(347)
|
(293)
|
(354)
|
(297)
|
0
|
(314)
|
(273)
|
(411)
|
(383)
|
(304)
|
(213)
|
(208)
|
(158)
|
(204)
|
(218)
|
5 015
|
5 586
|
5 576
|
5 525
|
403
|
(151)
|
(207)
|
(170)
|
0
|
299
|
70
|
84
|
85
|
24
|
22
|
20
|
64
|
(23)
|
(52)
|
(91)
|
(168)
|
(70)
|
(62)
|
4 358
|
|
Total Other Income |
1 588
|
1 334
|
1 364
|
1 356
|
1 225
|
1 116
|
781
|
790
|
786
|
1 336
|
1 146
|
1 497
|
1 536
|
1 032
|
1 025
|
769
|
746
|
815
|
1 101
|
1 160
|
1 282
|
1 227
|
1 177
|
1 329
|
1 395
|
1 755
|
1 683
|
2 098
|
1 906
|
1 483
|
1 206
|
1 061
|
935
|
926
|
752
|
870
|
889
|
834
|
974
|
393
|
778
|
|
Pre-Tax Income |
22 625
N/A
|
22 147
-2%
|
22 968
+4%
|
22 832
-1%
|
22 516
-1%
|
22 602
+0%
|
20 242
-10%
|
16 251
-20%
|
16 760
+3%
|
18 233
+9%
|
17 723
-3%
|
22 134
+25%
|
22 239
+0%
|
21 197
-5%
|
20 804
-2%
|
20 933
+1%
|
20 646
-1%
|
25 840
+25%
|
24 602
-5%
|
24 235
-1%
|
23 705
-2%
|
18 799
-21%
|
18 543
-1%
|
5 974
-68%
|
3 245
-46%
|
(2 409)
N/A
|
(18 604)
-672%
|
(11 901)
+36%
|
(15 656)
-32%
|
(7 429)
+53%
|
7 695
N/A
|
12 972
+69%
|
18 411
+42%
|
13 649
-26%
|
13 337
-2%
|
13 383
+0%
|
14 256
+7%
|
15 640
+10%
|
18 694
+20%
|
18 754
+0%
|
23 260
+24%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9 139)
|
(8 833)
|
(9 250)
|
(9 140)
|
(8 818)
|
(8 742)
|
(7 576)
|
(6 171)
|
(6 352)
|
(6 708)
|
(6 542)
|
(7 819)
|
(7 895)
|
(7 593)
|
(7 634)
|
(7 707)
|
(7 596)
|
(9 269)
|
(8 931)
|
(8 791)
|
(8 612)
|
(6 412)
|
(5 915)
|
(2 041)
|
(1 163)
|
147
|
(115)
|
(2 039)
|
(639)
|
(2 866)
|
(2 471)
|
(4 034)
|
(5 764)
|
(4 577)
|
(4 978)
|
(4 974)
|
(5 314)
|
(5 749)
|
(6 086)
|
(6 179)
|
(7 626)
|
|
Income from Continuing Operations |
13 486
|
13 314
|
13 718
|
13 692
|
13 698
|
13 860
|
12 666
|
10 080
|
10 408
|
11 525
|
11 181
|
14 315
|
14 344
|
13 604
|
13 170
|
13 226
|
13 050
|
16 571
|
15 671
|
15 444
|
15 093
|
12 387
|
12 628
|
3 933
|
2 082
|
(2 262)
|
(18 719)
|
(13 940)
|
(16 295)
|
(10 295)
|
5 224
|
8 938
|
12 647
|
9 072
|
8 359
|
8 409
|
8 942
|
9 891
|
12 608
|
12 575
|
15 634
|
|
Income to Minority Interest |
(77)
|
(67)
|
(67)
|
(68)
|
(70)
|
(69)
|
(66)
|
(67)
|
(73)
|
(72)
|
(65)
|
(60)
|
(57)
|
(63)
|
(54)
|
(59)
|
(55)
|
(55)
|
(70)
|
(83)
|
(90)
|
(84)
|
(72)
|
(61)
|
(64)
|
(68)
|
(62)
|
(51)
|
(33)
|
(23)
|
(26)
|
(25)
|
(30)
|
(31)
|
(38)
|
(34)
|
(35)
|
(39)
|
(39)
|
(42)
|
(41)
|
|
Net Income (Common) |
13 408
N/A
|
13 246
-1%
|
13 650
+3%
|
13 623
0%
|
13 626
+0%
|
13 791
+1%
|
12 599
-9%
|
10 011
-21%
|
10 335
+3%
|
11 451
+11%
|
11 115
-3%
|
14 255
+28%
|
14 285
+0%
|
13 540
-5%
|
13 115
-3%
|
13 165
+0%
|
12 995
-1%
|
16 515
+27%
|
15 600
-6%
|
15 360
-2%
|
15 002
-2%
|
12 302
-18%
|
12 555
+2%
|
3 874
-69%
|
2 019
-48%
|
(2 330)
N/A
|
(18 782)
-706%
|
(13 993)
+25%
|
(16 330)
-17%
|
(10 320)
+37%
|
5 196
N/A
|
8 910
+71%
|
12 615
+42%
|
9 040
-28%
|
8 320
-8%
|
8 373
+1%
|
8 906
+6%
|
9 850
+11%
|
12 568
+28%
|
12 532
0%
|
15 590
+24%
|
|
EPS (Diluted) |
231.17
N/A
|
228.37
-1%
|
235.11
+3%
|
234.87
0%
|
234.93
+0%
|
237.77
+1%
|
218.18
-8%
|
172.6
-21%
|
178.18
+3%
|
200.89
+13%
|
193.37
-4%
|
250.08
+29%
|
250.61
+0%
|
237.54
-5%
|
229.75
-3%
|
230.96
+1%
|
227.98
-1%
|
290.77
+28%
|
274.07
-6%
|
270.72
-1%
|
264.38
-2%
|
216.98
-18%
|
110.77
-49%
|
69.06
-38%
|
36.17
-48%
|
-42.14
N/A
|
-169.27
-302%
|
-256.64
-52%
|
-299.12
-17%
|
-188.19
+37%
|
47.53
N/A
|
81.49
+71%
|
115.35
+42%
|
82.65
-28%
|
76.08
-8%
|
76.99
+1%
|
82.76
+7%
|
91.98
+11%
|
116.76
+27%
|
117.22
+0%
|
147.22
+26%
|