M

Matsuda Sangyo Co Ltd
TSE:7456

Watchlist Manager
Matsuda Sangyo Co Ltd
TSE:7456
Watchlist
Price: 3 170 JPY -1.86%
Market Cap: 82.2B JPY
Have any thoughts about
Matsuda Sangyo Co Ltd?
Write Note

Relative Value

The Relative Value of one Matsuda Sangyo Co Ltd stock under the Base Case scenario is 4 823.24 JPY. Compared to the current market price of 3 170 JPY, Matsuda Sangyo Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 823.24 JPY
Undervaluation 34%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2
Forward
0.2
vs History
9
vs Industry
45
Median 3Y
6.9
Median 5Y
8.2
Industry
16.2
Forward
9.6
vs History
31
vs Industry
7
Median 3Y
5.4
Median 5Y
6.6
Industry
9.5
vs History
60
vs Industry
24
Median 3Y
18.1
Median 5Y
18.1
Industry
15.9
vs History
20
vs Industry
64
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5
vs History
49
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.2
vs History
11
vs Industry
52
Median 3Y
2.4
Median 5Y
2.3
Industry
4.2
vs History
12
vs Industry
37
Median 3Y
4.9
Median 5Y
5.2
Industry
8.6
Forward
6.5
vs History
12
vs Industry
40
Median 3Y
5.8
Median 5Y
6.2
Industry
11.9
vs History
31
vs Industry
7
Median 3Y
6.1
Median 5Y
6.8
Industry
10.2
vs History
3
vs Industry
25
Median 3Y
6.3
Median 5Y
6.3
Industry
13.9
vs History
28
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Matsuda Sangyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Matsuda Sangyo Co Ltd
TSE:7456
82.2B JPY 0.2 10.5 7.1 8.8
US
Waste Management Inc
NYSE:WM
80.9B USD 3.8 30.6 15.1 22.7
US
Republic Services Inc
NYSE:RSG
63B USD 4 32 15.7 24
CA
Waste Connections Inc
TSX:WCN
63.7B CAD 5.1 46.9 18.7 30.7
US
Veralto Corp
NYSE:VLTO
24.9B USD 4.9 30.9 20.8 22.2
US
Rollins Inc
NYSE:ROL
22.4B USD 6.8 47.6 30.1 35.2
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 -37.5 17.9 95.2
US
Clean Harbors Inc
NYSE:CLH
12.5B USD 2.2 30 13.7 21.6
UK
Rentokil Initial PLC
LSE:RTO
10B GBP 1.8 25.4 10 16.9
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Stericycle Inc
NASDAQ:SRCL
6.8B USD 2.6 190.2 18.9 37.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M
Matsuda Sangyo Co Ltd
TSE:7456
Average EV/EBITDA: 17
7.1
14%
0.5
US
Waste Management Inc
NYSE:WM
15.1
11%
1.4
US
Republic Services Inc
NYSE:RSG
15.7
9%
1.7
CA
Waste Connections Inc
TSX:WCN
18.7
12%
1.6
US
Veralto Corp
NYSE:VLTO
20.8
8%
2.6
US
Rollins Inc
NYSE:ROL
30.1
12%
2.5
CA
GFL Environmental Inc
TSX:GFL
17.9
15%
1.2
US
Clean Harbors Inc
NYSE:CLH
13.7
11%
1.2
UK
Rentokil Initial PLC
LSE:RTO
10
3%
3.3
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
12%
1.6
US
Stericycle Inc
NASDAQ:SRCL
18.9
9%
2.1