Matsuda Sangyo Co Ltd
TSE:7456
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 322
3 265
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Matsuda Sangyo Co Ltd
Revenue
|
383.7B
JPY
|
Cost of Revenue
|
-352.7B
JPY
|
Gross Profit
|
31B
JPY
|
Operating Expenses
|
-20.9B
JPY
|
Operating Income
|
10.1B
JPY
|
Other Expenses
|
-2.2B
JPY
|
Net Income
|
7.8B
JPY
|
Income Statement
Matsuda Sangyo Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
165 223
N/A
|
169 167
+2%
|
174 344
+3%
|
179 523
+3%
|
181 597
+1%
|
177 266
-2%
|
171 119
-3%
|
162 065
-5%
|
155 851
-4%
|
155 711
0%
|
156 601
+1%
|
163 054
+4%
|
169 975
+4%
|
178 324
+5%
|
188 943
+6%
|
190 184
+1%
|
197 404
+4%
|
198 623
+1%
|
203 317
+2%
|
208 338
+2%
|
205 171
-2%
|
207 261
+1%
|
206 050
-1%
|
210 976
+2%
|
214 742
+2%
|
221 009
+3%
|
224 956
+2%
|
231 559
+3%
|
248 139
+7%
|
255 923
+3%
|
263 808
+3%
|
272 292
+3%
|
290 364
+7%
|
312 255
+8%
|
339 186
+9%
|
351 028
+3%
|
351 400
+0%
|
353 804
+1%
|
351 888
-1%
|
360 527
+2%
|
383 732
+6%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(150 098)
|
(153 835)
|
(158 599)
|
(162 703)
|
(164 531)
|
(160 091)
|
(154 651)
|
(146 734)
|
(140 710)
|
(140 885)
|
(141 485)
|
(147 254)
|
(153 627)
|
(161 228)
|
(170 754)
|
(171 984)
|
(178 691)
|
(179 494)
|
(184 376)
|
(188 510)
|
(184 817)
|
(186 284)
|
(184 005)
|
(188 803)
|
(192 452)
|
(198 254)
|
(201 473)
|
(207 088)
|
(220 861)
|
(227 259)
|
(234 362)
|
(242 339)
|
(259 655)
|
(280 427)
|
(306 446)
|
(317 728)
|
(319 506)
|
(322 637)
|
(321 848)
|
(330 446)
|
(352 732)
|
|
Gross Profit |
15 125
N/A
|
15 332
+1%
|
15 745
+3%
|
16 820
+7%
|
17 066
+1%
|
17 175
+1%
|
16 468
-4%
|
15 331
-7%
|
15 141
-1%
|
14 826
-2%
|
15 116
+2%
|
15 800
+5%
|
16 348
+3%
|
17 096
+5%
|
18 189
+6%
|
18 200
+0%
|
18 713
+3%
|
19 129
+2%
|
18 941
-1%
|
19 828
+5%
|
20 354
+3%
|
20 977
+3%
|
22 045
+5%
|
22 173
+1%
|
22 290
+1%
|
22 755
+2%
|
23 483
+3%
|
24 471
+4%
|
27 278
+11%
|
28 664
+5%
|
29 446
+3%
|
29 953
+2%
|
30 709
+3%
|
31 828
+4%
|
32 740
+3%
|
33 300
+2%
|
31 894
-4%
|
31 167
-2%
|
30 040
-4%
|
30 081
+0%
|
31 000
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 098)
|
(11 227)
|
(11 131)
|
(11 410)
|
(11 619)
|
(11 728)
|
(11 998)
|
(12 206)
|
(12 455)
|
(12 503)
|
(12 700)
|
(12 840)
|
(12 862)
|
(13 178)
|
(13 267)
|
(13 323)
|
(13 672)
|
(13 990)
|
(14 490)
|
(14 880)
|
(15 158)
|
(15 400)
|
(15 525)
|
(15 932)
|
(16 005)
|
(16 183)
|
(16 199)
|
(16 433)
|
(16 685)
|
(17 043)
|
(17 249)
|
(17 272)
|
(17 969)
|
(18 478)
|
(19 106)
|
(19 482)
|
(19 833)
|
(20 133)
|
(20 457)
|
(20 725)
|
(20 936)
|
|
Selling, General & Administrative |
(11 096)
|
(11 225)
|
(11 128)
|
(10 807)
|
(11 618)
|
(11 727)
|
(11 997)
|
(11 524)
|
(12 456)
|
(12 504)
|
(12 699)
|
(12 176)
|
(12 859)
|
(13 176)
|
(13 266)
|
(12 614)
|
(13 626)
|
(13 949)
|
(14 413)
|
(14 053)
|
(15 080)
|
(15 323)
|
(15 525)
|
(14 975)
|
(16 003)
|
(16 054)
|
(16 185)
|
(15 445)
|
(16 685)
|
(17 027)
|
(17 232)
|
(16 311)
|
(17 955)
|
(18 462)
|
(19 106)
|
(18 472)
|
(19 920)
|
(20 220)
|
(20 456)
|
(19 479)
|
(20 935)
|
|
Research & Development |
0
|
0
|
0
|
(311)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(250)
|
0
|
0
|
0
|
(246)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
0
|
(295)
|
0
|
0
|
0
|
(295)
|
0
|
0
|
0
|
(293)
|
0
|
0
|
0
|
(278)
|
0
|
0
|
0
|
(313)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(291)
|
0
|
0
|
0
|
(376)
|
0
|
0
|
0
|
(413)
|
0
|
0
|
0
|
(462)
|
0
|
0
|
0
|
(551)
|
0
|
0
|
0
|
(661)
|
0
|
0
|
0
|
(693)
|
0
|
0
|
0
|
(668)
|
0
|
0
|
0
|
(731)
|
0
|
0
|
0
|
(932)
|
0
|
|
Other Operating Expenses |
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
0
|
(1)
|
(306)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(46)
|
(41)
|
(77)
|
(1)
|
(78)
|
(77)
|
0
|
(1)
|
(2)
|
(129)
|
(14)
|
0
|
0
|
(16)
|
(17)
|
0
|
(14)
|
(16)
|
0
|
(1)
|
87
|
87
|
0
|
(1)
|
(1)
|
|
Operating Income |
4 027
N/A
|
4 105
+2%
|
4 614
+12%
|
5 410
+17%
|
5 447
+1%
|
5 447
N/A
|
4 470
-18%
|
3 125
-30%
|
2 686
-14%
|
2 323
-14%
|
2 416
+4%
|
2 960
+23%
|
3 486
+18%
|
3 918
+12%
|
4 922
+26%
|
4 877
-1%
|
5 041
+3%
|
5 139
+2%
|
4 451
-13%
|
4 948
+11%
|
5 196
+5%
|
5 577
+7%
|
6 520
+17%
|
6 241
-4%
|
6 285
+1%
|
6 572
+5%
|
7 284
+11%
|
8 038
+10%
|
10 593
+32%
|
11 621
+10%
|
12 197
+5%
|
12 681
+4%
|
12 740
+0%
|
13 350
+5%
|
13 634
+2%
|
13 818
+1%
|
12 061
-13%
|
11 034
-9%
|
9 583
-13%
|
9 356
-2%
|
10 064
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
289
|
323
|
132
|
368
|
415
|
357
|
586
|
575
|
495
|
614
|
577
|
610
|
590
|
519
|
392
|
262
|
256
|
241
|
180
|
115
|
37
|
(31)
|
127
|
29
|
105
|
43
|
(63)
|
274
|
332
|
466
|
624
|
633
|
743
|
572
|
128
|
(127)
|
127
|
464
|
652
|
1 044
|
1 143
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
(17)
|
(101)
|
(130)
|
(130)
|
(146)
|
(45)
|
(22)
|
(22)
|
(73)
|
0
|
0
|
(40)
|
(77)
|
0
|
0
|
(115)
|
(118)
|
(127)
|
0
|
0
|
(17)
|
(17)
|
0
|
0
|
(15)
|
0
|
0
|
73
|
89
|
0
|
0
|
0
|
(35)
|
(35)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
0
|
336
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
40
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
264
|
117
|
106
|
54
|
132
|
79
|
75
|
99
|
21
|
47
|
55
|
35
|
43
|
39
|
57
|
38
|
22
|
24
|
(24)
|
31
|
33
|
3
|
69
|
114
|
67
|
80
|
395
|
75
|
425
|
423
|
435
|
435
|
419
|
106
|
93
|
155
|
223
|
225
|
197
|
186
|
195
|
|
Pre-Tax Income |
4 580
N/A
|
4 545
-1%
|
4 852
+7%
|
5 832
+20%
|
5 982
+3%
|
5 871
-2%
|
5 119
-13%
|
3 782
-26%
|
3 101
-18%
|
2 854
-8%
|
2 918
+2%
|
3 459
+19%
|
4 074
+18%
|
4 454
+9%
|
5 349
+20%
|
5 104
-5%
|
5 319
+4%
|
5 404
+2%
|
4 567
-15%
|
5 017
+10%
|
5 266
+5%
|
5 549
+5%
|
6 601
+19%
|
6 266
-5%
|
6 330
+1%
|
7 042
+11%
|
7 616
+8%
|
8 706
+14%
|
11 333
+30%
|
12 510
+10%
|
13 256
+6%
|
13 734
+4%
|
13 902
+1%
|
14 028
+1%
|
13 968
0%
|
13 975
+0%
|
12 411
-11%
|
11 723
-6%
|
10 432
-11%
|
10 551
+1%
|
11 367
+8%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 546)
|
(1 528)
|
(1 536)
|
(2 489)
|
(2 562)
|
(2 520)
|
(2 316)
|
(1 192)
|
(966)
|
(855)
|
(920)
|
(993)
|
(1 177)
|
(1 314)
|
(1 548)
|
(1 620)
|
(1 697)
|
(1 706)
|
(1 490)
|
(1 599)
|
(1 646)
|
(1 702)
|
(2 005)
|
(2 205)
|
(2 250)
|
(2 536)
|
(2 624)
|
(2 592)
|
(3 353)
|
(3 656)
|
(3 912)
|
(4 163)
|
(4 226)
|
(4 279)
|
(4 307)
|
(4 247)
|
(3 748)
|
(3 568)
|
(3 335)
|
(3 234)
|
(3 494)
|
|
Income from Continuing Operations |
3 034
|
3 017
|
3 316
|
3 343
|
3 420
|
3 351
|
2 803
|
2 590
|
2 135
|
1 999
|
1 998
|
2 466
|
2 897
|
3 140
|
3 801
|
3 484
|
3 622
|
3 698
|
3 077
|
3 418
|
3 620
|
3 847
|
4 596
|
4 061
|
4 080
|
4 506
|
4 992
|
6 114
|
7 980
|
8 854
|
9 344
|
9 571
|
9 676
|
9 749
|
9 661
|
9 728
|
8 663
|
8 155
|
7 097
|
7 317
|
7 873
|
|
Income to Minority Interest |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(21)
|
(24)
|
(28)
|
(11)
|
(10)
|
(13)
|
(13)
|
(24)
|
(25)
|
(22)
|
(29)
|
(26)
|
(29)
|
(29)
|
(20)
|
(15)
|
(9)
|
(8)
|
(10)
|
(15)
|
(18)
|
(21)
|
(21)
|
(12)
|
(14)
|
(25)
|
(27)
|
(31)
|
(33)
|
(30)
|
(32)
|
(30)
|
(30)
|
|
Net Income (Common) |
3 035
N/A
|
3 016
-1%
|
3 314
+10%
|
3 342
+1%
|
3 418
+2%
|
3 351
-2%
|
2 802
-16%
|
2 573
-8%
|
2 113
-18%
|
1 973
-7%
|
1 969
0%
|
2 454
+25%
|
2 885
+18%
|
3 126
+8%
|
3 787
+21%
|
3 459
-9%
|
3 596
+4%
|
3 674
+2%
|
3 047
-17%
|
3 391
+11%
|
3 591
+6%
|
3 818
+6%
|
4 575
+20%
|
4 046
-12%
|
4 072
+1%
|
4 498
+10%
|
4 982
+11%
|
6 098
+22%
|
7 961
+31%
|
8 832
+11%
|
9 322
+6%
|
9 558
+3%
|
9 660
+1%
|
9 723
+1%
|
9 634
-1%
|
9 696
+1%
|
8 628
-11%
|
8 124
-6%
|
7 063
-13%
|
7 286
+3%
|
7 843
+8%
|
|
EPS (Diluted) |
112.4
N/A
|
111.7
-1%
|
122.74
+10%
|
125.58
+2%
|
126.59
+1%
|
124.11
-2%
|
107.76
-13%
|
97.24
-10%
|
81.26
-16%
|
75.88
-7%
|
75.73
0%
|
93.19
+23%
|
110.96
+19%
|
120.23
+8%
|
145.65
+21%
|
131.36
-10%
|
138.3
+5%
|
141.3
+2%
|
115.71
-18%
|
128.78
+11%
|
136.37
+6%
|
144.99
+6%
|
173.74
+20%
|
153.65
-12%
|
154.68
+1%
|
171.5
+11%
|
190.28
+11%
|
233.77
+23%
|
305.18
+31%
|
338.57
+11%
|
357.35
+6%
|
366.4
+3%
|
370.32
+1%
|
372.74
+1%
|
369.33
-1%
|
371.71
+1%
|
330.76
-11%
|
311.58
-6%
|
272.33
-13%
|
280.21
+3%
|
302.61
+8%
|