M

Matsuda Sangyo Co Ltd
TSE:7456

Watchlist Manager
Matsuda Sangyo Co Ltd
TSE:7456
Watchlist
Price: 3 035 JPY 0.66%
Market Cap: 78.7B JPY
Have any thoughts about
Matsuda Sangyo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Matsuda Sangyo Co Ltd

Revenue
383.7B JPY
Cost of Revenue
-352.7B JPY
Gross Profit
31B JPY
Operating Expenses
-20.9B JPY
Operating Income
10.1B JPY
Other Expenses
-2.2B JPY
Net Income
7.8B JPY

Income Statement
Matsuda Sangyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
165 223
N/A
169 167
+2%
174 344
+3%
179 523
+3%
181 597
+1%
177 266
-2%
171 119
-3%
162 065
-5%
155 851
-4%
155 711
0%
156 601
+1%
163 054
+4%
169 975
+4%
178 324
+5%
188 943
+6%
190 184
+1%
197 404
+4%
198 623
+1%
203 317
+2%
208 338
+2%
205 171
-2%
207 261
+1%
206 050
-1%
210 976
+2%
214 742
+2%
221 009
+3%
224 956
+2%
231 559
+3%
248 139
+7%
255 923
+3%
263 808
+3%
272 292
+3%
290 364
+7%
312 255
+8%
339 186
+9%
351 028
+3%
351 400
+0%
353 804
+1%
351 888
-1%
360 527
+2%
383 732
+6%
Gross Profit
Cost of Revenue
(150 098)
(153 835)
(158 599)
(162 703)
(164 531)
(160 091)
(154 651)
(146 734)
(140 710)
(140 885)
(141 485)
(147 254)
(153 627)
(161 228)
(170 754)
(171 984)
(178 691)
(179 494)
(184 376)
(188 510)
(184 817)
(186 284)
(184 005)
(188 803)
(192 452)
(198 254)
(201 473)
(207 088)
(220 861)
(227 259)
(234 362)
(242 339)
(259 655)
(280 427)
(306 446)
(317 728)
(319 506)
(322 637)
(321 848)
(330 446)
(352 732)
Gross Profit
15 125
N/A
15 332
+1%
15 745
+3%
16 820
+7%
17 066
+1%
17 175
+1%
16 468
-4%
15 331
-7%
15 141
-1%
14 826
-2%
15 116
+2%
15 800
+5%
16 348
+3%
17 096
+5%
18 189
+6%
18 200
+0%
18 713
+3%
19 129
+2%
18 941
-1%
19 828
+5%
20 354
+3%
20 977
+3%
22 045
+5%
22 173
+1%
22 290
+1%
22 755
+2%
23 483
+3%
24 471
+4%
27 278
+11%
28 664
+5%
29 446
+3%
29 953
+2%
30 709
+3%
31 828
+4%
32 740
+3%
33 300
+2%
31 894
-4%
31 167
-2%
30 040
-4%
30 081
+0%
31 000
+3%
Operating Income
Operating Expenses
(11 098)
(11 227)
(11 131)
(11 410)
(11 619)
(11 728)
(11 998)
(12 206)
(12 455)
(12 503)
(12 700)
(12 840)
(12 862)
(13 178)
(13 267)
(13 323)
(13 672)
(13 990)
(14 490)
(14 880)
(15 158)
(15 400)
(15 525)
(15 932)
(16 005)
(16 183)
(16 199)
(16 433)
(16 685)
(17 043)
(17 249)
(17 272)
(17 969)
(18 478)
(19 106)
(19 482)
(19 833)
(20 133)
(20 457)
(20 725)
(20 936)
Selling, General & Administrative
(11 096)
(11 225)
(11 128)
(10 807)
(11 618)
(11 727)
(11 997)
(11 524)
(12 456)
(12 504)
(12 699)
(12 176)
(12 859)
(13 176)
(13 266)
(12 614)
(13 626)
(13 949)
(14 413)
(14 053)
(15 080)
(15 323)
(15 525)
(14 975)
(16 003)
(16 054)
(16 185)
(15 445)
(16 685)
(17 027)
(17 232)
(16 311)
(17 955)
(18 462)
(19 106)
(18 472)
(19 920)
(20 220)
(20 456)
(19 479)
(20 935)
Research & Development
0
0
0
(311)
0
0
0
0
0
0
0
(250)
0
0
0
(246)
0
0
0
(275)
0
0
0
(295)
0
0
0
(295)
0
0
0
(293)
0
0
0
(278)
0
0
0
(313)
0
Depreciation & Amortization
0
0
0
(291)
0
0
0
(376)
0
0
0
(413)
0
0
0
(462)
0
0
0
(551)
0
0
0
(661)
0
0
0
(693)
0
0
0
(668)
0
0
0
(731)
0
0
0
(932)
0
Other Operating Expenses
(2)
(2)
(3)
(2)
(1)
0
(1)
(306)
0
0
(1)
(1)
(3)
(2)
(1)
(1)
(46)
(41)
(77)
(1)
(78)
(77)
0
(1)
(2)
(129)
(14)
0
0
(16)
(17)
0
(14)
(16)
0
(1)
87
87
0
(1)
(1)
Operating Income
4 027
N/A
4 105
+2%
4 614
+12%
5 410
+17%
5 447
+1%
5 447
N/A
4 470
-18%
3 125
-30%
2 686
-14%
2 323
-14%
2 416
+4%
2 960
+23%
3 486
+18%
3 918
+12%
4 922
+26%
4 877
-1%
5 041
+3%
5 139
+2%
4 451
-13%
4 948
+11%
5 196
+5%
5 577
+7%
6 520
+17%
6 241
-4%
6 285
+1%
6 572
+5%
7 284
+11%
8 038
+10%
10 593
+32%
11 621
+10%
12 197
+5%
12 681
+4%
12 740
+0%
13 350
+5%
13 634
+2%
13 818
+1%
12 061
-13%
11 034
-9%
9 583
-13%
9 356
-2%
10 064
+8%
Pre-Tax Income
Interest Income Expense
289
323
132
368
415
357
586
575
495
614
577
610
590
519
392
262
256
241
180
115
37
(31)
127
29
105
43
(63)
274
332
466
624
633
743
572
128
(127)
127
464
652
1 044
1 143
Non-Reccuring Items
0
0
0
0
(12)
(12)
(12)
(17)
(101)
(130)
(130)
(146)
(45)
(22)
(22)
(73)
0
0
(40)
(77)
0
0
(115)
(118)
(127)
0
0
(17)
(17)
0
0
(15)
0
0
73
89
0
0
0
(35)
(35)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
347
0
336
0
0
0
0
0
0
40
40
0
0
0
0
0
Total Other Income
264
117
106
54
132
79
75
99
21
47
55
35
43
39
57
38
22
24
(24)
31
33
3
69
114
67
80
395
75
425
423
435
435
419
106
93
155
223
225
197
186
195
Pre-Tax Income
4 580
N/A
4 545
-1%
4 852
+7%
5 832
+20%
5 982
+3%
5 871
-2%
5 119
-13%
3 782
-26%
3 101
-18%
2 854
-8%
2 918
+2%
3 459
+19%
4 074
+18%
4 454
+9%
5 349
+20%
5 104
-5%
5 319
+4%
5 404
+2%
4 567
-15%
5 017
+10%
5 266
+5%
5 549
+5%
6 601
+19%
6 266
-5%
6 330
+1%
7 042
+11%
7 616
+8%
8 706
+14%
11 333
+30%
12 510
+10%
13 256
+6%
13 734
+4%
13 902
+1%
14 028
+1%
13 968
0%
13 975
+0%
12 411
-11%
11 723
-6%
10 432
-11%
10 551
+1%
11 367
+8%
Net Income
Tax Provision
(1 546)
(1 528)
(1 536)
(2 489)
(2 562)
(2 520)
(2 316)
(1 192)
(966)
(855)
(920)
(993)
(1 177)
(1 314)
(1 548)
(1 620)
(1 697)
(1 706)
(1 490)
(1 599)
(1 646)
(1 702)
(2 005)
(2 205)
(2 250)
(2 536)
(2 624)
(2 592)
(3 353)
(3 656)
(3 912)
(4 163)
(4 226)
(4 279)
(4 307)
(4 247)
(3 748)
(3 568)
(3 335)
(3 234)
(3 494)
Income from Continuing Operations
3 034
3 017
3 316
3 343
3 420
3 351
2 803
2 590
2 135
1 999
1 998
2 466
2 897
3 140
3 801
3 484
3 622
3 698
3 077
3 418
3 620
3 847
4 596
4 061
4 080
4 506
4 992
6 114
7 980
8 854
9 344
9 571
9 676
9 749
9 661
9 728
8 663
8 155
7 097
7 317
7 873
Income to Minority Interest
2
1
0
0
0
0
0
(16)
(21)
(24)
(28)
(11)
(10)
(13)
(13)
(24)
(25)
(22)
(29)
(26)
(29)
(29)
(20)
(15)
(9)
(8)
(10)
(15)
(18)
(21)
(21)
(12)
(14)
(25)
(27)
(31)
(33)
(30)
(32)
(30)
(30)
Net Income (Common)
3 035
N/A
3 016
-1%
3 314
+10%
3 342
+1%
3 418
+2%
3 351
-2%
2 802
-16%
2 573
-8%
2 113
-18%
1 973
-7%
1 969
0%
2 454
+25%
2 885
+18%
3 126
+8%
3 787
+21%
3 459
-9%
3 596
+4%
3 674
+2%
3 047
-17%
3 391
+11%
3 591
+6%
3 818
+6%
4 575
+20%
4 046
-12%
4 072
+1%
4 498
+10%
4 982
+11%
6 098
+22%
7 961
+31%
8 832
+11%
9 322
+6%
9 558
+3%
9 660
+1%
9 723
+1%
9 634
-1%
9 696
+1%
8 628
-11%
8 124
-6%
7 063
-13%
7 286
+3%
7 843
+8%
EPS (Diluted)
112.4
N/A
111.7
-1%
122.74
+10%
125.58
+2%
126.59
+1%
124.11
-2%
107.76
-13%
97.24
-10%
81.26
-16%
75.88
-7%
75.73
0%
93.19
+23%
110.96
+19%
120.23
+8%
145.65
+21%
131.36
-10%
138.3
+5%
141.3
+2%
115.71
-18%
128.78
+11%
136.37
+6%
144.99
+6%
173.74
+20%
153.65
-12%
154.68
+1%
171.5
+11%
190.28
+11%
233.77
+23%
305.18
+31%
338.57
+11%
357.35
+6%
366.4
+3%
370.32
+1%
372.74
+1%
369.33
-1%
371.71
+1%
330.76
-11%
311.58
-6%
272.33
-13%
280.21
+3%
302.61
+8%

See Also

Discover More