Ryohin Keikaku Co Ltd
TSE:7453

Watchlist Manager
Ryohin Keikaku Co Ltd Logo
Ryohin Keikaku Co Ltd
TSE:7453
Watchlist
Price: 3 025 JPY 0.83% Market Closed
Market Cap: 800.8B JPY
Have any thoughts about
Ryohin Keikaku Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Ryohin Keikaku Co Ltd stock under the Base Case scenario is 3 414.25 JPY. Compared to the current market price of 3 025 JPY, Ryohin Keikaku Co Ltd is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 414.25 JPY
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ryohin Keikaku Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Ryohin Keikaku Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Ryohin Keikaku Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Ryohin Keikaku Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Ryohin Keikaku Co Ltd

Provide an overview of the primary business activities
of Ryohin Keikaku Co Ltd.

What unique competitive advantages
does Ryohin Keikaku Co Ltd hold over its rivals?

What risks and challenges
does Ryohin Keikaku Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ryohin Keikaku Co Ltd.

Provide P/S
for Ryohin Keikaku Co Ltd.

Provide P/E
for Ryohin Keikaku Co Ltd.

Provide P/OCF
for Ryohin Keikaku Co Ltd.

Provide P/FCFE
for Ryohin Keikaku Co Ltd.

Provide P/B
for Ryohin Keikaku Co Ltd.

Provide EV/S
for Ryohin Keikaku Co Ltd.

Provide EV/GP
for Ryohin Keikaku Co Ltd.

Provide EV/EBITDA
for Ryohin Keikaku Co Ltd.

Provide EV/EBIT
for Ryohin Keikaku Co Ltd.

Provide EV/OCF
for Ryohin Keikaku Co Ltd.

Provide EV/FCFF
for Ryohin Keikaku Co Ltd.

Provide EV/IC
for Ryohin Keikaku Co Ltd.

Show me price targets
for Ryohin Keikaku Co Ltd made by professional analysts.

What are the Revenue projections
for Ryohin Keikaku Co Ltd?

How accurate were the past Revenue estimates
for Ryohin Keikaku Co Ltd?

What are the Net Income projections
for Ryohin Keikaku Co Ltd?

How accurate were the past Net Income estimates
for Ryohin Keikaku Co Ltd?

What are the EPS projections
for Ryohin Keikaku Co Ltd?

How accurate were the past EPS estimates
for Ryohin Keikaku Co Ltd?

What are the EBIT projections
for Ryohin Keikaku Co Ltd?

How accurate were the past EBIT estimates
for Ryohin Keikaku Co Ltd?

Compare the revenue forecasts
for Ryohin Keikaku Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ryohin Keikaku Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ryohin Keikaku Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ryohin Keikaku Co Ltd compared to its peers.

Compare the P/E ratios
of Ryohin Keikaku Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ryohin Keikaku Co Ltd with its peers.

Analyze the financial leverage
of Ryohin Keikaku Co Ltd compared to its main competitors.

Show all profitability ratios
for Ryohin Keikaku Co Ltd.

Provide ROE
for Ryohin Keikaku Co Ltd.

Provide ROA
for Ryohin Keikaku Co Ltd.

Provide ROIC
for Ryohin Keikaku Co Ltd.

Provide ROCE
for Ryohin Keikaku Co Ltd.

Provide Gross Margin
for Ryohin Keikaku Co Ltd.

Provide Operating Margin
for Ryohin Keikaku Co Ltd.

Provide Net Margin
for Ryohin Keikaku Co Ltd.

Provide FCF Margin
for Ryohin Keikaku Co Ltd.

Show all solvency ratios
for Ryohin Keikaku Co Ltd.

Provide D/E Ratio
for Ryohin Keikaku Co Ltd.

Provide D/A Ratio
for Ryohin Keikaku Co Ltd.

Provide Interest Coverage Ratio
for Ryohin Keikaku Co Ltd.

Provide Altman Z-Score Ratio
for Ryohin Keikaku Co Ltd.

Provide Quick Ratio
for Ryohin Keikaku Co Ltd.

Provide Current Ratio
for Ryohin Keikaku Co Ltd.

Provide Cash Ratio
for Ryohin Keikaku Co Ltd.

What is the historical Revenue growth
over the last 5 years for Ryohin Keikaku Co Ltd?

What is the historical Net Income growth
over the last 5 years for Ryohin Keikaku Co Ltd?

What is the current Free Cash Flow
of Ryohin Keikaku Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ryohin Keikaku Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ryohin Keikaku Co Ltd

Current Assets 335.4B
Cash & Short-Term Investments 125.2B
Receivables 32.6B
Other Current Assets 177.6B
Non-Current Assets 174.1B
Long-Term Investments 2.4B
PP&E 93.5B
Intangibles 34.8B
Other Non-Current Assets 43.3B
Current Liabilities 121B
Accounts Payable 59.2B
Accrued Liabilities 12.2B
Short-Term Debt 5.4B
Other Current Liabilities 44.2B
Non-Current Liabilities 95.2B
Long-Term Debt 74.5B
Other Non-Current Liabilities 20.8B
Efficiency

Earnings Waterfall
Ryohin Keikaku Co Ltd

Revenue
661.7B JPY
Cost of Revenue
-325.3B JPY
Gross Profit
336.4B JPY
Operating Expenses
-280.3B JPY
Operating Income
56.1B JPY
Other Expenses
-14.6B JPY
Net Income
41.6B JPY

Free Cash Flow Analysis
Ryohin Keikaku Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ryohin Keikaku Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
55/100
Profitability
Score

Ryohin Keikaku Co Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ryohin Keikaku Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
84/100
Solvency
Score

Ryohin Keikaku Co Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ryohin Keikaku Co Ltd

Wall Street analysts forecast Ryohin Keikaku Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ryohin Keikaku Co Ltd is 3 318.92 JPY with a low forecast of 2 727 JPY and a high forecast of 4 200 JPY.

Lowest
Price Target
2 727 JPY
10% Downside
Average
Price Target
3 318.92 JPY
10% Upside
Highest
Price Target
4 200 JPY
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Ryohin Keikaku Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ryohin Keikaku Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ryohin Keikaku Co Ltd Logo
Ryohin Keikaku Co Ltd

Country

Japan

Industry

Retail

Market Cap

800.8B JPY

Dividend Yield

1.32%

Description

Ryohin Keikaku Co., Ltd. engages in the operation of exclusive stores of MUJI. The company is headquartered in Toshima, Tokyo-To and currently employs 8,882 full-time employees. The firm has four segments including Domestic segment, East Asia segment, Europe and Americas segment as well as Southwest Asia and Oceania segment. The Domestic segment is engaged in sale and supplement, the operation of camp sites, house sale and distribution processing business. The rest three overseas segments are mainly engaged in sale business. Other business includes products procurement of MUJI brand. On Mujirushi Ryohin brand and MUJI brand, the main business includes design, development, procurement, distribution and processing of products, retailing business at directly managed stores and supply of products to business partners who operate specialty stores of Mujirushi and MUJI brands. The firm is also involved in food and beverage sale under Cafe&Meal MUJI brand, the operation of camp sites, sale of houses and sale of IDEE brand products.

Contact

TOKYO-TO
Toshima
Nikko Ikebukuro Bldg., 4-26-3, Higashi-Ikebukuro
+81339894403.0
ryohin-keikaku.jp

IPO

1998-12-14

Employees

8 882

Officers

President & Representative Director
Mr. Nobuo Domae
General Manager of Accounting & Business Support Center and General ManagerAdministration division
Mr. Naoto Watanabe
Senior Executive Officer of Development & Production
Satoshi Okazaki
Executive VP & Director
Satoshi Shimizu
Senior Executive Officer of Apparel Merchandising and Overseas Business
Naoyuki Yamamoto
Senior Executive Officer of Household Merchandising
Asako Shimazaki
Show More
Senior Executive Officer of Business Administration
Jun Yokohama
Senior Executive Officer of Food Merchandising
Hirotaka Takahashi
Senior Executive Officer of Merchandising Planning, Inventory control and Inventory Management Div.
Hidenobu Sanada
Full-Time Auditor
Kei Suzuki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Ryohin Keikaku Co Ltd stock?

The intrinsic value of one Ryohin Keikaku Co Ltd stock under the Base Case scenario is 3 414.25 JPY.

Is Ryohin Keikaku Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 025 JPY, Ryohin Keikaku Co Ltd is Undervalued by 11%.

Back to Top