Ryohin Keikaku Co Ltd
TSE:7453

Watchlist Manager
Ryohin Keikaku Co Ltd Logo
Ryohin Keikaku Co Ltd
TSE:7453
Watchlist
Price: 4 910 JPY 4.91% Market Closed
Market Cap: 1.3T JPY

Intrinsic Value

The intrinsic value of one Ryohin Keikaku Co Ltd stock under the Base Case scenario is 4 366.99 JPY. Compared to the current market price of 4 910 JPY, Ryohin Keikaku Co Ltd is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 366.99 JPY
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ryohin Keikaku Co Ltd

Ryohin Keikaku Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Ryohin Keikaku Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Ryohin Keikaku Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ryohin Keikaku Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ryohin Keikaku Co Ltd

Current Assets 368.6B
Cash & Short-Term Investments 128.6B
Receivables 45.6B
Other Current Assets 194.3B
Non-Current Assets 189.6B
Long-Term Investments 2.7B
PP&E 99.5B
Intangibles 36.5B
Other Non-Current Assets 50.9B
Efficiency

Free Cash Flow Analysis
Ryohin Keikaku Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ryohin Keikaku Co Ltd

Revenue
696.5B JPY
Cost of Revenue
-339.9B JPY
Gross Profit
356.6B JPY
Operating Expenses
-292.4B JPY
Operating Income
64.2B JPY
Other Expenses
-17.5B JPY
Net Income
46.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ryohin Keikaku Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
56/100
Profitability
Score

Ryohin Keikaku Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ryohin Keikaku Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
83/100
Solvency
Score

Ryohin Keikaku Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ryohin Keikaku Co Ltd

Wall Street analysts forecast Ryohin Keikaku Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ryohin Keikaku Co Ltd is 4 414.25 JPY with a low forecast of 3 636 JPY and a high forecast of 4 935 JPY.

Lowest
Price Target
3 636 JPY
26% Downside
Average
Price Target
4 414.25 JPY
10% Downside
Highest
Price Target
4 935 JPY
1% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Ryohin Keikaku Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Ryohin Keikaku Co Ltd stock?

The intrinsic value of one Ryohin Keikaku Co Ltd stock under the Base Case scenario is 4 366.99 JPY.

Is Ryohin Keikaku Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4 910 JPY, Ryohin Keikaku Co Ltd is Overvalued by 11%.

Back to Top