Ryohin Keikaku Co Ltd
TSE:7453
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 096.5
3 474
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ryohin Keikaku Co Ltd
Revenue
|
661.7B
JPY
|
Cost of Revenue
|
-325.3B
JPY
|
Gross Profit
|
336.4B
JPY
|
Operating Expenses
|
-280.3B
JPY
|
Operating Income
|
56.1B
JPY
|
Other Expenses
|
-14.6B
JPY
|
Net Income
|
41.6B
JPY
|
Income Statement
Ryohin Keikaku Co Ltd
Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
240 059
N/A
|
248 793
+4%
|
260 254
+5%
|
271 021
+4%
|
284 115
+5%
|
296 537
+4%
|
307 532
+4%
|
317 596
+3%
|
321 800
+1%
|
327 771
+2%
|
333 281
+2%
|
342 880
+3%
|
354 553
+3%
|
366 204
+3%
|
379 550
+4%
|
388 936
+2%
|
397 836
+2%
|
403 815
+2%
|
409 697
+1%
|
415 505
+1%
|
424 873
+2%
|
433 685
+2%
|
438 712
+1%
|
405 136
-8%
|
179 392
-56%
|
404 860
+126%
|
407 745
+1%
|
445 689
+9%
|
453 689
+2%
|
461 676
+2%
|
469 832
+2%
|
479 396
+2%
|
496 171
+3%
|
510 173
+3%
|
535 005
+5%
|
561 212
+5%
|
581 412
+4%
|
607 377
+4%
|
617 921
+2%
|
641 314
+4%
|
661 677
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(128 157)
|
(132 626)
|
(137 423)
|
(141 729)
|
(148 746)
|
(152 850)
|
(157 080)
|
(161 460)
|
(161 439)
|
(164 607)
|
(167 420)
|
(172 110)
|
(178 218)
|
(182 321)
|
(187 731)
|
(191 495)
|
(194 298)
|
(196 498)
|
(198 317)
|
(201 241)
|
(206 385)
|
(214 184)
|
(221 084)
|
(207 056)
|
(95 698)
|
(210 867)
|
(211 411)
|
(228 869)
|
(231 355)
|
(237 067)
|
(243 135)
|
(252 002)
|
(261 814)
|
(273 020)
|
(291 500)
|
(302 408)
|
(309 862)
|
(316 522)
|
(312 984)
|
(319 133)
|
(325 267)
|
|
Gross Profit |
111 902
N/A
|
116 167
+4%
|
122 831
+6%
|
129 292
+5%
|
135 369
+5%
|
143 687
+6%
|
150 452
+5%
|
156 136
+4%
|
160 361
+3%
|
163 164
+2%
|
165 861
+2%
|
170 770
+3%
|
176 335
+3%
|
183 883
+4%
|
191 819
+4%
|
197 441
+3%
|
203 538
+3%
|
207 317
+2%
|
211 380
+2%
|
214 264
+1%
|
218 488
+2%
|
219 501
+0%
|
217 628
-1%
|
198 080
-9%
|
83 694
-58%
|
193 993
+132%
|
196 334
+1%
|
216 820
+10%
|
222 334
+3%
|
224 609
+1%
|
226 697
+1%
|
227 394
+0%
|
234 357
+3%
|
237 153
+1%
|
243 505
+3%
|
258 804
+6%
|
271 550
+5%
|
290 855
+7%
|
304 937
+5%
|
322 181
+6%
|
336 410
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(89 072)
|
(93 616)
|
(98 985)
|
(102 523)
|
(107 088)
|
(111 786)
|
(116 013)
|
(119 821)
|
(122 235)
|
(124 959)
|
(127 583)
|
(132 048)
|
(136 685)
|
(141 718)
|
(146 533)
|
(150 703)
|
(155 822)
|
(160 710)
|
(166 637)
|
(172 486)
|
(176 709)
|
(179 797)
|
(181 248)
|
(174 953)
|
(82 822)
|
(173 407)
|
(172 069)
|
(177 852)
|
(179 887)
|
(184 169)
|
(188 789)
|
(195 312)
|
(201 584)
|
(210 506)
|
(219 409)
|
(228 191)
|
(238 413)
|
(248 857)
|
(257 878)
|
(269 247)
|
(280 275)
|
|
Selling, General & Administrative |
(84 699)
|
(89 021)
|
(94 097)
|
(97 075)
|
(101 047)
|
(105 302)
|
(108 432)
|
(112 761)
|
(115 018)
|
(117 599)
|
(118 779)
|
(124 288)
|
(128 641)
|
(133 320)
|
(136 453)
|
(141 775)
|
(146 575)
|
(151 142)
|
(155 375)
|
(160 992)
|
(163 447)
|
(164 706)
|
(162 547)
|
(156 066)
|
(71 931)
|
(153 428)
|
(152 405)
|
(158 580)
|
(159 877)
|
(169 708)
|
(179 125)
|
(190 463)
|
(178 588)
|
(210 504)
|
(219 405)
|
(228 189)
|
(212 359)
|
(248 857)
|
(257 878)
|
(269 246)
|
(280 274)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(764)
|
0
|
0
|
0
|
(1 261)
|
0
|
0
|
0
|
(1 435)
|
0
|
0
|
0
|
(1 394)
|
0
|
0
|
0
|
(1 079)
|
0
|
(532)
|
0
|
0
|
0
|
(1 041)
|
0
|
0
|
0
|
(976)
|
0
|
0
|
0
|
(1 172)
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(4 373)
|
(4 595)
|
(4 887)
|
(5 447)
|
(6 041)
|
(6 483)
|
(6 816)
|
(7 060)
|
(7 216)
|
(7 359)
|
(7 543)
|
(7 760)
|
(8 043)
|
(8 399)
|
(8 644)
|
(8 928)
|
(9 246)
|
(9 566)
|
(9 867)
|
(11 491)
|
(13 262)
|
(15 091)
|
(17 622)
|
(18 889)
|
(10 358)
|
(19 979)
|
(19 663)
|
(19 268)
|
(18 969)
|
0
|
0
|
0
|
(22 018)
|
0
|
0
|
0
|
(24 881)
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
1
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(3)
|
0
|
0
|
0
|
2
|
(1)
|
0
|
(1)
|
(4)
|
0
|
(14 461)
|
(9 664)
|
(4 849)
|
(2)
|
(2)
|
(4)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
|
Operating Income |
22 830
N/A
|
22 551
-1%
|
23 846
+6%
|
26 769
+12%
|
28 281
+6%
|
31 901
+13%
|
34 439
+8%
|
36 315
+5%
|
38 126
+5%
|
38 205
+0%
|
38 278
+0%
|
38 722
+1%
|
39 650
+2%
|
42 165
+6%
|
45 286
+7%
|
46 738
+3%
|
47 716
+2%
|
46 607
-2%
|
44 743
-4%
|
41 778
-7%
|
41 779
+0%
|
39 704
-5%
|
36 380
-8%
|
23 127
-36%
|
872
-96%
|
20 586
+2 261%
|
24 265
+18%
|
38 968
+61%
|
42 447
+9%
|
40 440
-5%
|
37 908
-6%
|
32 082
-15%
|
32 773
+2%
|
26 647
-19%
|
24 096
-10%
|
30 613
+27%
|
33 137
+8%
|
41 998
+27%
|
47 059
+12%
|
52 934
+12%
|
56 135
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
900
|
2 967
|
2 601
|
2 777
|
3 077
|
966
|
(1 348)
|
(1 509)
|
(4 478)
|
(2 919)
|
365
|
(661)
|
2 487
|
1 065
|
(112)
|
480
|
2 282
|
8 165
|
8 679
|
7 725
|
5 138
|
(362)
|
(245)
|
(319)
|
(439)
|
(347)
|
987
|
2 924
|
1 805
|
1 865
|
1 084
|
1 873
|
2 906
|
3 002
|
2 516
|
4 115
|
5 233
|
5 231
|
4 829
|
2 297
|
(221)
|
|
Non-Reccuring Items |
3 036
|
2 890
|
(512)
|
(535)
|
(633)
|
(642)
|
(203)
|
(224)
|
(272)
|
428
|
(604)
|
62
|
146
|
(566)
|
(838)
|
(838)
|
(824)
|
(806)
|
(611)
|
(627)
|
(652)
|
(761)
|
(1 791)
|
(3 549)
|
(18 677)
|
(17 647)
|
(15 562)
|
(13 851)
|
2 381
|
(85)
|
(2 374)
|
(2 344)
|
(4 037)
|
(3 993)
|
(2 333)
|
(2 279)
|
(5 421)
|
(5 112)
|
(5 355)
|
(5 325)
|
(3 812)
|
|
Gain/Loss on Disposition of Assets |
0
|
166
|
168
|
0
|
210
|
44
|
54
|
53
|
11
|
10
|
3
|
2
|
18
|
3
|
16
|
0
|
(16)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
721
|
715
|
716
|
714
|
2
|
6
|
5
|
5
|
72
|
68
|
69
|
8 011
|
7 949
|
|
Total Other Income |
554
|
550
|
391
|
614
|
541
|
400
|
565
|
548
|
528
|
552
|
607
|
617
|
611
|
694
|
811
|
693
|
741
|
1 115
|
1 072
|
1 145
|
998
|
971
|
259
|
318
|
131
|
25
|
718
|
720
|
1 235
|
1 335
|
1 535
|
1 604
|
1 560
|
1 306
|
1 082
|
1 036
|
746
|
714
|
388
|
117
|
(137)
|
|
Pre-Tax Income |
27 320
N/A
|
29 124
+7%
|
26 494
-9%
|
29 625
+12%
|
31 476
+6%
|
32 669
+4%
|
33 507
+3%
|
35 183
+5%
|
33 915
-4%
|
36 276
+7%
|
38 649
+7%
|
38 742
+0%
|
42 912
+11%
|
43 361
+1%
|
45 163
+4%
|
47 073
+4%
|
49 899
+6%
|
55 081
+10%
|
53 883
-2%
|
50 021
-7%
|
47 263
-6%
|
39 553
-16%
|
34 603
-13%
|
19 577
-43%
|
(18 113)
N/A
|
2 617
N/A
|
10 408
+298%
|
28 764
+176%
|
48 589
+69%
|
44 270
-9%
|
38 869
-12%
|
33 929
-13%
|
33 204
-2%
|
26 968
-19%
|
25 366
-6%
|
33 490
+32%
|
33 767
+1%
|
42 899
+27%
|
46 990
+10%
|
58 034
+24%
|
59 914
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(9 712)
|
(10 458)
|
(9 850)
|
(10 647)
|
(11 517)
|
(11 563)
|
(11 893)
|
(11 886)
|
(10 873)
|
(11 691)
|
(12 798)
|
(12 723)
|
(14 098)
|
(14 080)
|
(14 969)
|
(15 116)
|
(16 092)
|
(17 785)
|
(19 751)
|
(18 910)
|
(18 117)
|
(15 921)
|
(11 910)
|
(8 130)
|
(500)
|
(6 191)
|
(8 634)
|
(13 548)
|
(14 918)
|
(15 009)
|
(10 740)
|
(9 246)
|
(8 426)
|
(6 097)
|
(7 883)
|
(9 923)
|
(11 441)
|
(14 674)
|
(16 229)
|
(20 866)
|
(18 077)
|
|
Income from Continuing Operations |
17 608
|
18 666
|
16 644
|
18 978
|
19 959
|
21 106
|
21 614
|
23 297
|
23 042
|
24 585
|
25 851
|
26 019
|
28 814
|
29 281
|
30 194
|
31 957
|
33 807
|
37 296
|
34 132
|
31 111
|
29 146
|
23 632
|
22 693
|
11 447
|
(18 613)
|
(3 574)
|
1 774
|
15 216
|
33 671
|
29 261
|
28 129
|
24 683
|
24 778
|
20 871
|
17 483
|
23 567
|
22 326
|
28 225
|
30 761
|
37 168
|
41 837
|
|
Income to Minority Interest |
(92)
|
(63)
|
(19)
|
22
|
109
|
180
|
104
|
61
|
18
|
(10)
|
(19)
|
(17)
|
(112)
|
(173)
|
(80)
|
(141)
|
(176)
|
(144)
|
(286)
|
(213)
|
(133)
|
408
|
559
|
1 092
|
1 697
|
1 655
|
1 685
|
1 111
|
232
|
238
|
177
|
94
|
(220)
|
(262)
|
(344)
|
(326)
|
(274)
|
(267)
|
(295)
|
(290)
|
(270)
|
|
Net Income (Common) |
17 515
N/A
|
18 601
+6%
|
16 623
-11%
|
19 000
+14%
|
20 065
+6%
|
21 284
+6%
|
21 718
+2%
|
23 357
+8%
|
23 060
-1%
|
24 575
+7%
|
25 831
+5%
|
26 001
+1%
|
28 700
+10%
|
29 106
+1%
|
30 113
+3%
|
31 814
+6%
|
33 630
+6%
|
37 151
+10%
|
33 845
-9%
|
30 897
-9%
|
29 014
-6%
|
24 039
-17%
|
23 253
-3%
|
12 543
-46%
|
(16 917)
N/A
|
(1 919)
+89%
|
3 456
N/A
|
16 324
+372%
|
33 903
+108%
|
29 498
-13%
|
28 307
-4%
|
24 776
-12%
|
24 558
-1%
|
20 610
-16%
|
17 139
-17%
|
23 242
+36%
|
22 052
-5%
|
27 958
+27%
|
30 466
+9%
|
36 877
+21%
|
41 566
+13%
|
|
EPS (Diluted) |
65.84
N/A
|
69.92
+6%
|
62.5
-11%
|
71.42
+14%
|
75.43
+6%
|
80.01
+6%
|
81.56
+2%
|
87.8
+8%
|
86.69
-1%
|
92.73
+7%
|
97.23
+5%
|
98.48
+1%
|
109.12
+11%
|
110.66
+1%
|
114.42
+3%
|
120.96
+6%
|
127.88
+6%
|
141.21
+10%
|
128.65
-9%
|
117.38
-9%
|
110.17
-6%
|
91.24
-17%
|
88.29
-3%
|
47.68
-46%
|
-64.32
N/A
|
-7.27
+89%
|
13.1
N/A
|
61.9
+373%
|
128.58
+108%
|
111.87
-13%
|
107.21
-4%
|
93.79
-13%
|
93.01
-1%
|
77.94
-16%
|
64.77
-17%
|
87.78
+36%
|
83.33
-5%
|
105.51
+27%
|
114.87
+9%
|
138.98
+21%
|
156.71
+13%
|