M

Mitsubishi Shokuhin Co Ltd
TSE:7451

Watchlist Manager
Mitsubishi Shokuhin Co Ltd
TSE:7451
Watchlist
Price: 5 020 JPY 0.7% Market Closed
Market Cap: 218.6B JPY
Have any thoughts about
Mitsubishi Shokuhin Co Ltd?
Write Note

Relative Value

The Relative Value of one Mitsubishi Shokuhin Co Ltd stock under the Base Case scenario is 6 622.3 JPY. Compared to the current market price of 5 020 JPY, Mitsubishi Shokuhin Co Ltd is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 622.3 JPY
Undervaluation 24%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
86
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0.1
vs History
66
vs Industry
46
Median 3Y
9.5
Median 5Y
10.3
Industry
16.9
Forward
9.3
vs History
11
vs Industry
54
Median 3Y
6.6
Median 5Y
6.6
Industry
8
vs History
vs Industry
47
Median 3Y
11.1
Median 5Y
11.6
Industry
15.7
vs History
17
vs Industry
51
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
vs History
15
vs Industry
87
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
vs History
15
vs Industry
54
Median 3Y
1.1
Median 5Y
1
Industry
2.3
vs History
52
vs Industry
49
Median 3Y
4.6
Median 5Y
5.1
Industry
8.6
Forward
6.1
vs History
63
vs Industry
48
Median 3Y
7
Median 5Y
7.7
Industry
12.9
vs History
11
vs Industry
57
Median 3Y
6.6
Median 5Y
6.7
Industry
9.2
vs History
vs Industry
52
Median 3Y
10.3
Median 5Y
10.3
Industry
12.9
vs History
17
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Mitsubishi Shokuhin Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mitsubishi Shokuhin Co Ltd
TSE:7451
217.7B JPY 0.1 9.7 5.1 7.3
ZA
Bid Corporation Ltd
JSE:BID
144.7B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37B USD 0.5 19.1 11.7 15
ZA
SPAR Group Ltd
JSE:SPP
28.5B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16B USD 0.4 27.8 13.5 18.7
US
Performance Food Group Co
NYSE:PFGC
13B USD 0.2 30.8 12.6 21.4
TH
CP Axtra PCL
SET:CPAXT
283B THB 0.6 29.4 11.7 22.2
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.1 3.9 5.7
SG
Olam Group Ltd
SGX:VC2
4.6B SGD 0.1 16.6 5.6 7.7
AU
Metcash Ltd
ASX:MTS
3.4B AUD 0.2 13.3 9.1 9.1
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2B USD 0.5 41.7 14 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M
Mitsubishi Shokuhin Co Ltd
TSE:7451
Average EV/EBITDA: 9.7
5.1
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
11%
N/A
US
Sysco Corp
NYSE:SYY
11.7
8%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
13.5
14%
1
US
Performance Food Group Co
NYSE:PFGC
12.6
16%
0.8
TH
CP Axtra PCL
SET:CPAXT
11.7
9%
1.3
SG
O
Olam International Ltd
F:O5I
3.9
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.6
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
19%
0.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14
19%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M
Mitsubishi Shokuhin Co Ltd
TSE:7451
Average EV/EBIT: 14.3
7.3
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
12%
N/A
US
Sysco Corp
NYSE:SYY
15
9%
1.7
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
18.7
17%
1.1
US
Performance Food Group Co
NYSE:PFGC
21.4
27%
0.8
TH
CP Axtra PCL
SET:CPAXT
22.2
11%
2
SG
O
Olam International Ltd
F:O5I
5.7
N/A N/A
SG
Olam Group Ltd
SGX:VC2
7.7
N/A N/A
AU
Metcash Ltd
ASX:MTS
9.1
6%
1.5
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.1
18%
1.2