M

Mitsubishi Shokuhin Co Ltd
TSE:7451

Watchlist Manager
Mitsubishi Shokuhin Co Ltd
TSE:7451
Watchlist
Price: 4 935 JPY 1.65% Market Closed
Market Cap: 214.4B JPY
Have any thoughts about
Mitsubishi Shokuhin Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Mitsubishi Shokuhin Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
1 648
(323)
(167)
(1 527)
2 303
3 594
3 442
9 345
10 476
11 964
16 042
15 649
18 643
19 159
16 276
15 343
15 754
18 872
18 723
17 967
18 306
17 225
16 160
15 665
17 420
17 394
17 001
17 554
16 662
17 334
20 172
22 215
24 973
28 796
32 339
Depreciation & Amortization
561
112
181
4
20
(102)
(180)
1 275
5 397
5 726
6 498
6 795
6 668
6 569
6 467
6 342
6 354
6 468
6 552
6 682
6 459
6 554
7 317
7 627
8 318
9 226
9 743
10 170
10 269
10 505
11 282
11 950
12 117
12 402
12 680
Other Non-Cash Items
(2 034)
0
(385)
2 913
941
(2 700)
(954)
(1 172)
1 092
1 102
(27)
856
(1 463)
(2 845)
(14 566)
(14 259)
120
(1 770)
(1 273)
(76)
(767)
(396)
1 267
1 933
(151)
(2 403)
(1 133)
(930)
(597)
1 172
(585)
(558)
(598)
(904)
(1 850)
Cash Taxes Paid
(2 013)
444
196
(53)
534
909
976
1 348
4 177
3 667
3 213
3 283
3 100
7 852
9 643
6 191
5 466
4 689
3 708
6 494
7 477
5 623
5 536
6 184
6 188
5 200
4 752
4 981
4 629
5 068
5 654
6 749
7 380
8 521
9 290
Cash Interest Paid
(15)
1
(4)
(1)
24
23
39
76
141
152
150
159
164
161
152
146
142
141
139
146
148
139
122
111
105
106
120
159
187
180
165
154
146
145
144
Change in Working Capital
(7 190)
(6 475)
(8 908)
5 071
(1 293)
1 509
1 819
5 017
1 248
(3 204)
4 694
17 463
(6 766)
(41 166)
(16 358)
12 914
(2 415)
(5 216)
(1 217)
(1 019)
(954)
20 424
(6 409)
(13 519)
(9 274)
(40 984)
(23 333)
(8 195)
(2 508)
(9 597)
(11 584)
(13 919)
(11 987)
23 474
12 786
Cash from Operating Activities
(7 015)
N/A
(6 686)
+5%
(9 279)
-39%
6 461
N/A
1 971
-69%
2 301
+17%
4 127
+79%
14 465
+250%
18 213
+26%
15 588
-14%
27 207
+75%
40 763
+50%
17 082
-58%
(18 283)
N/A
(8 181)
+55%
20 340
N/A
19 813
-3%
18 354
-7%
22 785
+24%
23 554
+3%
23 044
-2%
43 807
+90%
18 335
-58%
11 706
-36%
16 313
+39%
(16 767)
N/A
2 278
N/A
18 599
+716%
23 826
+28%
19 414
-19%
19 285
-1%
19 688
+2%
24 505
+24%
63 768
+160%
55 955
-12%
Investing Cash Flow
Capital Expenditures
1 456
633
2 893
(42)
104
461
215
(475)
(2 181)
(2 058)
(3 299)
(3 563)
(2 741)
(2 887)
(3 322)
(4 611)
(5 571)
(6 307)
(8 479)
(8 928)
(8 565)
(11 476)
(14 450)
(14 597)
(16 507)
(16 510)
(12 654)
(9 731)
(9 198)
(10 551)
(10 910)
(11 208)
(8 862)
(8 418)
(8 864)
Other Items
(11 350)
2 415
9 579
(911)
1 369
1 168
767
549
(113)
2 680
3 387
1 595
6 786
7 091
2 871
1 678
2 256
6 528
5 342
3 110
2 958
(553)
(1 851)
(1 308)
(225)
3 207
1 693
2 790
2 942
(2 125)
(921)
(1 750)
(2 377)
(589)
1 133
Cash from Investing Activities
(9 894)
N/A
3 048
N/A
12 472
+309%
(953)
N/A
1 473
N/A
1 629
+11%
982
-40%
74
-92%
(2 294)
N/A
622
N/A
88
-86%
(1 968)
N/A
4 045
N/A
4 204
+4%
(451)
N/A
(2 933)
-550%
(3 315)
-13%
221
N/A
(3 137)
N/A
(5 818)
-85%
(5 607)
+4%
(12 029)
-115%
(16 301)
-36%
(15 905)
+2%
(16 732)
-5%
(13 303)
+20%
(10 961)
+18%
(6 941)
+37%
(6 256)
+10%
(12 676)
-103%
(11 831)
+7%
(12 958)
-10%
(11 239)
+13%
(9 007)
+20%
(7 731)
+14%
Financing Cash Flow
Net Issuance of Common Stock
(2 120)
658
2 119
0
0
(10)
(11)
(11)
(2)
0
0
0
0
0
0
0
0
(4)
(5)
(1)
(1)
(1)
0
0
0
0
(1)
(1)
0
(35 251)
(35 252)
(339)
(338)
0
(1)
Net Issuance of Debt
1 509
0
1 300
3
(219)
(147)
(1 002)
(1 262)
(1 630)
(6 441)
(6 619)
(1 580)
(1 694)
(1 817)
(2 065)
(2 022)
(1 902)
(1 964)
(1 892)
(1 432)
(1 401)
(1 704)
(2 762)
(2 652)
(1 498)
(1 532)
(1 507)
(1 472)
(2 336)
(2 206)
(1 434)
(1 528)
(1 340)
(1 141)
(972)
Cash Paid for Dividends
(493)
447
445
0
2
(344)
(516)
(516)
(645)
(644)
(1 501)
(2 285)
(2 571)
(2 400)
(2 457)
(2 399)
(2 399)
(2 399)
(2 399)
(2 857)
(3 085)
(2 856)
(2 856)
(2 856)
(2 856)
(2 856)
(2 856)
(2 856)
(2 856)
(2 856)
(2 952)
(3 483)
(3 918)
(4 788)
(6 312)
Other
(4)
(1)
(1)
2
2
2
3
3
(9)
(22)
(25)
(150)
(96)
32
(19)
(18)
(221)
(208)
(103)
0
(1)
(2)
2
0
(2)
0
0
(4)
(6)
(13)
(11)
(19)
(139)
(141)
(20)
Cash from Financing Activities
(1 108)
N/A
1 104
N/A
3 863
+250%
5
-100%
(215)
N/A
(499)
-132%
(1 526)
-206%
(1 786)
-17%
(2 286)
-28%
(7 107)
-211%
(8 145)
-15%
(4 015)
+51%
(4 361)
-9%
(4 185)
+4%
(4 541)
-9%
(4 439)
+2%
(4 522)
-2%
(4 575)
-1%
(4 399)
+4%
(4 388)
+0%
(4 488)
-2%
(4 563)
-2%
(5 616)
-23%
(5 505)
+2%
(4 356)
+21%
(4 390)
-1%
(4 364)
+1%
(4 333)
+1%
(5 198)
-20%
(40 326)
-676%
(39 649)
+2%
(5 369)
+86%
(5 735)
-7%
(6 070)
-6%
(7 305)
-20%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(15)
(30)
(12)
6
0
7
0
(18)
(8)
(1)
1
32
23
42
31
(6)
0
Net Change in Cash
(18 017)
N/A
(2 534)
+86%
7 056
N/A
5 513
-22%
3 229
-41%
3 431
+6%
3 583
+4%
12 753
+256%
13 633
+7%
9 103
-33%
19 150
+110%
34 780
+82%
16 766
-52%
(18 264)
N/A
(13 173)
+28%
12 968
N/A
11 976
-8%
13 996
+17%
15 234
+9%
13 318
-13%
12 937
-3%
27 221
+110%
(3 582)
N/A
(9 697)
-171%
(4 775)
+51%
(34 478)
-622%
(13 055)
+62%
7 324
N/A
12 373
+69%
(33 556)
N/A
(32 172)
+4%
1 403
N/A
7 562
+439%
48 685
+544%
40 919
-16%
Free Cash Flow
Free Cash Flow
(5 559)
N/A
(6 053)
-9%
(6 386)
-6%
6 419
N/A
2 075
-68%
2 762
+33%
4 342
+57%
13 990
+222%
16 032
+15%
13 530
-16%
23 908
+77%
37 200
+56%
14 341
-61%
(21 170)
N/A
(11 503)
+46%
15 729
N/A
14 242
-9%
12 047
-15%
14 306
+19%
14 626
+2%
14 479
-1%
32 331
+123%
3 885
-88%
(2 891)
N/A
(194)
+93%
(33 277)
-17 053%
(10 376)
+69%
8 868
N/A
14 628
+65%
8 863
-39%
8 375
-6%
8 480
+1%
15 643
+84%
55 350
+254%
47 091
-15%

See Also

Discover More