Nojima Corp
TSE:7419

Watchlist Manager
Nojima Corp Logo
Nojima Corp
TSE:7419
Watchlist
Price: 2 228 JPY 3.63% Market Closed
Market Cap: 212.6B JPY
Have any thoughts about
Nojima Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

778.7B
+2%
Revenue
Growth Rates:
1 Year
+18%
3 Years
+40%
5 Years
+48%
7 Years
+74%
10 Years
+259%
33.1B
+8%
Operating Income
Growth Rates:
1 Year
+8%
3 Years
-7%
5 Years
+68%
7 Years
+103%
10 Years
+548%
22.2B
+11%
Net Income
Growth Rates:
1 Year
+8%
3 Years
-59%
5 Years
+49%
7 Years
+95%
10 Years
+473%

Earnings Waterfall
Nojima Corp

Revenue
778.7B JPY
Cost of Revenue
-556.3B JPY
Gross Profit
222.4B JPY
Operating Expenses
-189.3B JPY
Operating Income
33.1B JPY
Other Expenses
-10.8B JPY
Net Income
22.2B JPY

Income Statement
Nojima Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
217 027
N/A
219 904
+1%
222 650
+1%
244 067
+10%
296 159
+21%
355 280
+20%
417 799
+18%
454 842
+9%
452 186
-1%
445 955
-1%
440 897
-1%
432 064
-2%
448 335
+4%
462 064
+3%
482 042
+4%
501 890
+4%
506 200
+1%
513 761
+1%
511 044
-1%
513 057
+0%
525 951
+3%
536 679
+2%
530 175
-1%
523 968
-1%
500 609
-4%
495 120
-1%
507 888
+3%
523 327
+3%
555 481
+6%
553 145
0%
558 690
+1%
564 989
+1%
562 103
-1%
566 722
+1%
572 501
+1%
626 181
+9%
662 293
+6%
711 908
+7%
765 485
+8%
761 301
-1%
778 655
+2%
Gross Profit
Cost of Revenue
(173 226)
(175 241)
(176 836)
(193 523)
(233 987)
(280 248)
(330 732)
(358 810)
(355 292)
(348 930)
(343 091)
(333 643)
(345 016)
(354 085)
(368 728)
(383 819)
(385 733)
(389 721)
(384 976)
(384 335)
(391 996)
(397 365)
(389 406)
(379 850)
(358 131)
(349 395)
(356 749)
(364 512)
(387 727)
(388 056)
(391 187)
(398 344)
(396 523)
(398 401)
(403 719)
(444 564)
(468 850)
(504 552)
(545 156)
(541 747)
(556 272)
Gross Profit
43 801
N/A
44 663
+2%
45 814
+3%
50 544
+10%
62 172
+23%
75 032
+21%
87 067
+16%
96 032
+10%
96 894
+1%
97 025
+0%
97 806
+1%
98 421
+1%
103 319
+5%
107 979
+5%
113 314
+5%
118 071
+4%
120 467
+2%
124 040
+3%
126 068
+2%
128 722
+2%
133 955
+4%
139 314
+4%
140 769
+1%
144 118
+2%
142 478
-1%
145 725
+2%
151 139
+4%
158 815
+5%
167 754
+6%
165 089
-2%
167 503
+1%
166 645
-1%
165 580
-1%
168 321
+2%
168 782
+0%
181 617
+8%
193 443
+7%
207 356
+7%
220 329
+6%
219 554
0%
222 383
+1%
Operating Income
Operating Expenses
(38 697)
(39 493)
(40 136)
(44 072)
(53 979)
(64 250)
(74 277)
(81 439)
(82 471)
(82 711)
(83 562)
(83 330)
(87 012)
(91 005)
(95 086)
(101 027)
(102 865)
(105 057)
(107 102)
(109 510)
(114 231)
(117 776)
(118 691)
(121 536)
(117 533)
(117 374)
(121 515)
(124 989)
(132 181)
(134 930)
(136 521)
(133 479)
(131 981)
(131 578)
(132 682)
(148 045)
(162 805)
(177 688)
(190 029)
(188 994)
(189 312)
Selling, General & Administrative
(38 279)
(38 972)
(39 614)
(41 662)
(53 455)
(62 495)
(72 522)
(73 211)
(80 717)
(80 707)
(81 557)
(75 351)
(85 007)
(88 309)
(92 390)
(90 143)
(100 168)
(102 323)
(104 367)
(98 501)
(111 497)
(114 737)
(115 655)
(107 269)
(114 494)
(117 374)
(121 512)
(110 965)
(132 181)
(134 928)
(136 521)
(118 046)
(131 980)
(131 576)
(132 682)
(131 377)
(162 805)
(177 689)
(190 029)
(168 030)
(189 312)
Depreciation & Amortization
0
(522)
0
(2 409)
0
(1 753)
0
(8 227)
0
(2 003)
0
(7 979)
0
(2 693)
0
(10 883)
0
(2 732)
(2 732)
(11 008)
0
(3 036)
0
(14 266)
0
0
0
(14 023)
0
0
0
(15 432)
0
0
0
(16 668)
0
0
0
(20 963)
0
Other Operating Expenses
(418)
0
(522)
(0)
(524)
(2)
(1 755)
(1)
(1 754)
(1)
(2 005)
0
(2 005)
(3)
(2 696)
(1)
(2 697)
0
(3)
(1)
(2 734)
(3)
(3 036)
(1)
(3 039)
0
(3)
(1)
0
0
0
(1)
(1)
(2)
0
0
0
1
0
(1)
0
Operating Income
5 104
N/A
5 170
+1%
5 678
+10%
6 472
+14%
8 193
+27%
10 782
+32%
12 790
+19%
14 593
+14%
14 423
-1%
14 314
-1%
14 244
0%
15 091
+6%
16 307
+8%
16 974
+4%
18 228
+7%
17 044
-6%
17 602
+3%
18 983
+8%
18 966
0%
19 212
+1%
19 724
+3%
21 538
+9%
22 078
+3%
22 582
+2%
24 945
+10%
28 351
+14%
29 624
+4%
33 826
+14%
35 573
+5%
30 159
-15%
30 982
+3%
33 166
+7%
33 599
+1%
36 743
+9%
36 100
-2%
33 572
-7%
30 638
-9%
29 668
-3%
30 300
+2%
30 560
+1%
33 071
+8%
Pre-Tax Income
Interest Income Expense
(104)
(111)
(114)
(188)
(413)
(646)
(864)
(998)
(962)
(909)
(841)
(774)
(760)
(757)
(752)
(752)
(682)
(593)
(529)
(371)
(508)
(221)
(300)
(648)
23 954
48 594
49 595
27 888
27 919
3 091
2 189
(3 293)
(3 156)
(3 292)
(3 092)
(468)
(273)
(218)
(390)
(407)
(354)
Non-Reccuring Items
(484)
(421)
(898)
(537)
(563)
(894)
(653)
(905)
(962)
(729)
(453)
(182)
(166)
(1 182)
(1 168)
(1 547)
(1 544)
(729)
(913)
(222)
(192)
(173)
(107)
(1 125)
(1 161)
(832)
(1 292)
(857)
(854)
(1 145)
(480)
(105)
(100)
104
(89)
(383)
(384)
(40)
(275)
(70)
(119)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
200
0
636
1 569
1 788
0
1 352
419
140
0
201
202
74
74
0
16
11
25
(318)
5 711
5 879
5 870
6 216
249
83
76
73
16
0
Total Other Income
1 652
1 595
1 527
452
381
424
413
1 297
1 374
1 272
1 332
1 162
1 157
1 553
1 454
1 642
1 768
3 901
2 157
2 205
2 368
2 344
2 176
2 283
2 182
2 765
2 990
2 933
3 305
2 385
2 410
3 226
3 066
3 517
3 593
3 142
2 493
2 417
2 303
2 784
3 034
Pre-Tax Income
6 169
N/A
6 234
+1%
6 195
-1%
6 199
+0%
7 598
+23%
9 666
+27%
11 685
+21%
13 987
+20%
13 873
-1%
13 948
+1%
14 282
+2%
15 297
+7%
16 738
+9%
16 588
-1%
18 398
+11%
17 956
-2%
18 932
+5%
21 562
+14%
21 033
-2%
21 243
+1%
21 532
+1%
23 488
+9%
24 048
+2%
23 294
-3%
49 994
+115%
78 952
+58%
80 917
+2%
63 806
-21%
65 954
+3%
34 515
-48%
34 783
+1%
38 705
+11%
39 288
+2%
42 942
+9%
42 728
0%
36 112
-15%
32 557
-10%
31 903
-2%
32 011
+0%
32 883
+3%
35 632
+8%
Net Income
Tax Provision
(2 293)
(2 221)
(2 232)
(2 607)
(2 754)
(3 010)
(3 269)
(761)
(1 129)
(1 618)
(2 026)
(5 138)
(5 344)
(5 686)
(6 102)
(4 322)
(4 611)
(4 930)
(4 682)
(6 422)
(6 577)
(6 795)
(7 101)
(7 377)
(8 297)
(9 688)
(10 213)
(10 974)
(11 511)
(10 194)
(10 714)
(12 762)
(13 210)
(13 942)
(13 926)
(12 683)
(11 894)
(11 998)
(12 137)
(12 640)
(13 170)
Income from Continuing Operations
3 877
4 013
3 964
3 592
4 844
6 656
8 416
13 226
12 744
12 330
12 256
10 159
11 394
10 902
12 296
13 634
14 321
16 632
16 351
14 821
14 955
16 693
16 947
15 917
41 697
69 264
70 704
52 832
54 443
24 321
24 069
25 943
26 078
29 000
28 802
23 429
20 663
19 905
19 874
20 243
22 462
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(2)
(1)
(2)
(4)
(3)
(5)
(4)
(3)
0
0
0
(80)
(112)
(134)
(153)
(114)
(132)
(157)
(194)
(262)
(231)
Net Income (Common)
3 877
N/A
4 013
+4%
3 964
-1%
3 579
-10%
4 831
+35%
6 643
+38%
8 402
+26%
13 226
+57%
12 742
-4%
12 328
-3%
12 254
-1%
10 158
-17%
11 391
+12%
10 899
-4%
12 295
+13%
13 634
+11%
14 319
+5%
16 629
+16%
16 346
-2%
14 817
-9%
14 949
+1%
16 687
+12%
16 940
+2%
15 911
-6%
41 689
+162%
69 256
+66%
70 697
+2%
52 827
-25%
54 440
+3%
24 320
-55%
24 068
-1%
25 862
+7%
25 966
+0%
28 864
+11%
28 648
-1%
23 315
-19%
20 530
-12%
19 749
-4%
19 679
0%
19 979
+2%
22 229
+11%
EPS (Diluted)
80.77
N/A
85.38
+6%
82.58
-3%
72.96
-12%
94.72
+30%
130.25
+38%
164.74
+26%
260.41
+58%
249.84
-4%
251.59
+1%
240.27
-4%
99.63
-59%
223.35
+124%
213.7
-4%
245.9
+15%
131.94
-46%
275.36
+109%
332.58
+21%
319.73
-4%
143.88
-55%
294.81
+105%
331.88
+13%
332.13
+0%
156.58
-53%
819.24
+423%
1 363.84
+66%
1 398
+3%
520.41
-63%
536.1
+3%
239.93
-55%
240.17
+0%
256.54
+7%
261.39
+2%
292.55
+12%
291.11
0%
235.9
-19%
206.56
-12%
198.94
-4%
198.57
0%
201.1
+1%
221.57
+10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 193,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.