A

AeroEdge Co Ltd
TSE:7409

Watchlist Manager
AeroEdge Co Ltd
TSE:7409
Watchlist
Price: 1 884 JPY 1.51% Market Closed
Market Cap: 7.2B JPY

Intrinsic Value

The intrinsic value of one AeroEdge Co Ltd stock under the Base Case scenario is 5 986.52 JPY. Compared to the current market price of 1 884 JPY, AeroEdge Co Ltd is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 986.52 JPY
Undervaluation 69%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
AeroEdge Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
AeroEdge Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AeroEdge Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AeroEdge Co Ltd
TSE:7409
JP
Aerospace & Defense
Market Cap
7.2B JPY
IPO
Jul 4, 2023
JP
Aerospace & Defense
Market Cap
7.2B JPY
IPO
Jul 4, 2023
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AeroEdge Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about AeroEdge Co Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
AeroEdge Co Ltd

Balance Sheet Decomposition
AeroEdge Co Ltd

Current Assets 3.3B
Cash & Short-Term Investments 2B
Receivables 588.3m
Other Current Assets 647.6m
Non-Current Assets 4.5B
PP&E 4.4B
Intangibles 23.4m
Other Non-Current Assets 91m
Efficiency

Free Cash Flow Analysis
AeroEdge Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AeroEdge Co Ltd

Revenue
3.6B JPY
Cost of Revenue
-1.9B JPY
Gross Profit
1.7B JPY
Operating Expenses
-913.9m JPY
Operating Income
798.5m JPY
Other Expenses
-49m JPY
Net Income
749.5m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

AeroEdge Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional ROE
60/100
Profitability
Score

AeroEdge Co Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

AeroEdge Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
68/100
Solvency
Score

AeroEdge Co Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
AeroEdge Co Ltd

There are no price targets for AeroEdge Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

AeroEdge Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AeroEdge Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one AeroEdge Co Ltd stock?

The intrinsic value of one AeroEdge Co Ltd stock under the Base Case scenario is 5 986.52 JPY.

Is AeroEdge Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 884 JPY, AeroEdge Co Ltd is Undervalued by 69%.

Back to Top