N

Net Protections Holdings Inc
TSE:7383

Watchlist Manager
Net Protections Holdings Inc
TSE:7383
Watchlist
Price: 517 JPY 2.99% Market Closed
Market Cap: 50.4B JPY
Have any thoughts about
Net Protections Holdings Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one Net Protections Holdings Inc stock under the Base Case scenario is 386.09 JPY. Compared to the current market price of 517 JPY, Net Protections Holdings Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
386.09 JPY
Overvaluation 25%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
40
vs Industry
68
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4
Forward
2.2
More Details
373.4
P/E
P/E
Price to Earnings
373.4
vs History
0
vs Industry
Median 3Y
-33
Median 5Y
-33
Industry
23.2
Forward
60.2
More Details
15.8
P/OCF
P/OCF
Price to OCF
15.8
vs History
29
vs Industry
45
Median 3Y
9.8
Median 5Y
9.8
Industry
17.4
More Details
15.9
P/FCFE
P/FCFE
Price to FCFE
15.9
vs History
40
vs Industry
6
Median 3Y
2.5
Median 5Y
2.5
Industry
21.3
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
40
vs Industry
69
Median 3Y
2.1
Median 5Y
2.1
Industry
2.9
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
40
vs Industry
67
Median 3Y
1.7
Median 5Y
1.7
Industry
2.4
Forward
2.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
More Details
12.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.3
vs History
54
vs Industry
23
Median 3Y
10.6
Median 5Y
10.6
Industry
12.9
Forward
17.2
More Details
21.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.9
vs History
27
vs Industry
47
Median 3Y
14.9
Median 5Y
14.9
Industry
16.5
More Details
15
EV/OCF
EV/OCF
Enterprise Value to OCF
15
vs History
29
vs Industry
44
Median 3Y
7.3
Median 5Y
7.3
Industry
16.3
More Details
31.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.3
vs History
27
vs Industry
5
Median 3Y
-7.8
Median 5Y
-7.8
Industry
19
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
43
vs Industry
64
Median 3Y
2.1
Median 5Y
2.1
Industry
2.5
More Details

Multiples Across Competitors

Competitors Multiples
Net Protections Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Net Protections Holdings Inc
TSE:7383
50.4B JPY 2.4 373.4 12.3 21.9
US
Visa Inc
NYSE:V
619.8B USD 17.2 31.8 24.9 26
US
Mastercard Inc
NYSE:MA
482.7B USD 17.6 39 29 30.6
US
Automatic Data Processing Inc
NASDAQ:ADP
119B USD 6.1 30.9 21 23.3
US
Fiserv Inc
NYSE:FI
116.6B USD 5.8 38.1 15.7 24.3
US
PayPal Holdings Inc
NASDAQ:PYPL
86.9B USD 2.8 19.6 12.6 14.9
US
Block Inc
NYSE:SQ
54.6B USD 2.3 48.1 27.7 35.1
US
Paychex Inc
NASDAQ:PAYX
49.9B USD 9.3 29 20.7 22.3
NL
Adyen NV
AEX:ADYEN
44.2B EUR 21.5 53.3 42.4 47.7
US
Fidelity National Information Services Inc
NYSE:FIS
43.8B USD 4.4 30.9 12.3 31.8
ES
Amadeus IT Group SA
MAD:AMS
29.7B EUR 5 23.4 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Net Protections Holdings Inc
TSE:7383
Average EV/EBITDA: 21.5
12.3
-50%
N/A
US
Visa Inc
NYSE:V
24.9
37%
0.7
US
Mastercard Inc
NYSE:MA
29
48%
0.6
US
Automatic Data Processing Inc
NASDAQ:ADP
21
22%
0.9
US
F
Fiserv Inc
NYSE:FI
15.7
42%
0.4
US
PayPal Holdings Inc
NASDAQ:PYPL
12.6
27%
0.5
US
Block Inc
NYSE:SQ
27.7
494%
0.1
US
Paychex Inc
NASDAQ:PAYX
20.7
22%
0.9
NL
Adyen NV
AEX:ADYEN
42.4
127%
0.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.3
10%
1.3
ES
Amadeus IT Group SA
MAD:AMS
18.3
34%
0.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.