Aidma Holdings Inc
TSE:7373

Watchlist Manager
Aidma Holdings Inc Logo
Aidma Holdings Inc
TSE:7373
Watchlist
Price: 2 102 JPY 0.1% Market Closed
Market Cap: 32.1B JPY
Have any thoughts about
Aidma Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one Aidma Holdings Inc stock under the Base Case scenario is 3 511.52 JPY. Compared to the current market price of 2 102 JPY, Aidma Holdings Inc is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 511.52 JPY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aidma Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Aidma Holdings Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Aidma Holdings Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

2 102 JPY
+0.1%
+0.1%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Aidma Holdings Inc
JP
Commercial Services & Supplies
Market Cap
32.1B JPY
IPO
Jun 23, 2021
Employees
147
Japan
Market Cap
32.1B JPY
Industry
Commercial Services & Supplies
IPO
Jun 23, 2021
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Aidma Holdings Inc

Provide an overview of the primary business activities
of Aidma Holdings Inc.

What unique competitive advantages
does Aidma Holdings Inc hold over its rivals?

What risks and challenges
does Aidma Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aidma Holdings Inc.

Provide P/S
for Aidma Holdings Inc.

Provide P/E
for Aidma Holdings Inc.

Provide P/OCF
for Aidma Holdings Inc.

Provide P/FCFE
for Aidma Holdings Inc.

Provide P/B
for Aidma Holdings Inc.

Provide EV/S
for Aidma Holdings Inc.

Provide EV/GP
for Aidma Holdings Inc.

Provide EV/EBITDA
for Aidma Holdings Inc.

Provide EV/EBIT
for Aidma Holdings Inc.

Provide EV/OCF
for Aidma Holdings Inc.

Provide EV/FCFF
for Aidma Holdings Inc.

Provide EV/IC
for Aidma Holdings Inc.

Show me price targets
for Aidma Holdings Inc made by professional analysts.

What are the Revenue projections
for Aidma Holdings Inc?

How accurate were the past Revenue estimates
for Aidma Holdings Inc?

What are the Net Income projections
for Aidma Holdings Inc?

How accurate were the past Net Income estimates
for Aidma Holdings Inc?

What are the EPS projections
for Aidma Holdings Inc?

How accurate were the past EPS estimates
for Aidma Holdings Inc?

What are the EBIT projections
for Aidma Holdings Inc?

How accurate were the past EBIT estimates
for Aidma Holdings Inc?

Compare the revenue forecasts
for Aidma Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aidma Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aidma Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aidma Holdings Inc compared to its peers.

Compare the P/E ratios
of Aidma Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Aidma Holdings Inc with its peers.

Analyze the financial leverage
of Aidma Holdings Inc compared to its main competitors.

Show all profitability ratios
for Aidma Holdings Inc.

Provide ROE
for Aidma Holdings Inc.

Provide ROA
for Aidma Holdings Inc.

Provide ROIC
for Aidma Holdings Inc.

Provide ROCE
for Aidma Holdings Inc.

Provide Gross Margin
for Aidma Holdings Inc.

Provide Operating Margin
for Aidma Holdings Inc.

Provide Net Margin
for Aidma Holdings Inc.

Provide FCF Margin
for Aidma Holdings Inc.

Show all solvency ratios
for Aidma Holdings Inc.

Provide D/E Ratio
for Aidma Holdings Inc.

Provide D/A Ratio
for Aidma Holdings Inc.

Provide Interest Coverage Ratio
for Aidma Holdings Inc.

Provide Altman Z-Score Ratio
for Aidma Holdings Inc.

Provide Quick Ratio
for Aidma Holdings Inc.

Provide Current Ratio
for Aidma Holdings Inc.

Provide Cash Ratio
for Aidma Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Aidma Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Aidma Holdings Inc?

What is the current Free Cash Flow
of Aidma Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aidma Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aidma Holdings Inc

Current Assets 7.3B
Cash & Short-Term Investments 6.1B
Receivables 1.1B
Other Current Assets 110m
Non-Current Assets 2.8B
Long-Term Investments 1.1B
PP&E 156.3m
Intangibles 972.8m
Other Non-Current Assets 631.4m
Current Liabilities 3.3B
Accounts Payable 318.7m
Accrued Liabilities 226.1m
Short-Term Debt 350m
Other Current Liabilities 2.4B
Non-Current Liabilities 76.2m
Long-Term Debt 55.3m
Other Non-Current Liabilities 20.9m
Efficiency

Earnings Waterfall
Aidma Holdings Inc

Revenue
10.6B JPY
Cost of Revenue
-3B JPY
Gross Profit
7.6B JPY
Operating Expenses
-5.1B JPY
Operating Income
2.5B JPY
Other Expenses
-1B JPY
Net Income
1.4B JPY

Free Cash Flow Analysis
Aidma Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aidma Holdings Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
72/100
Profitability
Score

Aidma Holdings Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aidma Holdings Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

93/100
Solvency
Score

Aidma Holdings Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aidma Holdings Inc

Wall Street analysts forecast Aidma Holdings Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aidma Holdings Inc is 3 468 JPY with a low forecast of 3 434 JPY and a high forecast of 3 570 JPY.

Lowest
Price Target
3 434 JPY
63% Upside
Average
Price Target
3 468 JPY
65% Upside
Highest
Price Target
3 570 JPY
70% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Aidma Holdings Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aidma Holdings Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Aidma Holdings Inc stock?

The intrinsic value of one Aidma Holdings Inc stock under the Base Case scenario is 3 511.52 JPY.

Is Aidma Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 2 102 JPY, Aidma Holdings Inc is Undervalued by 40%.

Back to Top