Aidma Holdings Inc
TSE:7373

Watchlist Manager
Aidma Holdings Inc Logo
Aidma Holdings Inc
TSE:7373
Watchlist
Price: 2 102 JPY 0.1% Market Closed
Market Cap: 32.1B JPY
Have any thoughts about
Aidma Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Aidma Holdings Inc

Revenue
10.6B JPY
Cost of Revenue
-3B JPY
Gross Profit
7.6B JPY
Operating Expenses
-5.1B JPY
Operating Income
2.5B JPY
Other Expenses
-1B JPY
Net Income
1.4B JPY

Income Statement
Aidma Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
4 970
N/A
4 809
-3%
5 454
+13%
6 194
+14%
7 011
+13%
7 732
+10%
8 502
+10%
9 058
+7%
9 497
+5%
9 876
+4%
10 188
+3%
10 618
+4%
Gross Profit
Cost of Revenue
(1 106)
(1 075)
(1 229)
(1 513)
(1 784)
(2 060)
(2 295)
(2 404)
(2 584)
(2 709)
(2 860)
(3 018)
Gross Profit
3 864
N/A
3 734
-3%
4 225
+13%
4 681
+11%
5 227
+12%
5 672
+9%
6 207
+9%
6 654
+7%
6 914
+4%
7 167
+4%
7 328
+2%
7 601
+4%
Operating Income
Operating Expenses
(2 624)
(2 421)
(2 634)
(3 041)
(3 303)
(3 654)
(4 091)
(4 445)
(5 072)
(5 120)
(5 255)
(5 132)
Selling, General & Administrative
(2 624)
(2 421)
(2 634)
(3 041)
(3 246)
(3 597)
(4 033)
(4 445)
(4 873)
(5 120)
(5 255)
(5 132)
Other Operating Expenses
(0)
(0)
(0)
(0)
(57)
(57)
(57)
(0)
(199)
(0)
0
(0)
Operating Income
1 239
N/A
1 313
+6%
1 591
+21%
1 640
+3%
1 924
+17%
2 018
+5%
2 117
+5%
2 209
+4%
1 842
-17%
2 048
+11%
2 072
+1%
2 468
+19%
Pre-Tax Income
Interest Income Expense
(3)
(2)
(2)
(2)
(2)
8
8
7
7
(10)
(12)
(17)
Non-Reccuring Items
0
0
0
(57)
0
0
0
(199)
0
(204)
(348)
(186)
Total Other Income
4
4
20
(31)
(43)
(48)
(51)
18
25
31
21
18
Pre-Tax Income
1 241
N/A
1 315
+6%
1 610
+22%
1 550
-4%
1 879
+21%
1 978
+5%
2 074
+5%
2 035
-2%
1 873
-8%
1 865
0%
1 734
-7%
2 283
+32%
Net Income
Tax Provision
(470)
(497)
(616)
(512)
(671)
(754)
(823)
(765)
(718)
(729)
(725)
(859)
Income from Continuing Operations
771
818
993
1 038
1 209
1 224
1 251
1 270
1 155
1 136
1 009
1 424
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
1
2
Net Income (Common)
771
N/A
818
+6%
993
+21%
1 038
+5%
1 209
+16%
1 224
+1%
1 251
+2%
1 270
+2%
1 155
-9%
1 136
-2%
1 010
-11%
1 426
+41%
EPS (Diluted)
49
N/A
52.02
+6%
63.14
+21%
66.01
+5%
76.84
+16%
77.84
+1%
79.53
+2%
80.76
+2%
75.81
-6%
70.05
-8%
64.26
-8%
90.69
+41%

See Also

Discover More