Poppins Corp
TSE:7358

Watchlist Manager
Poppins Corp Logo
Poppins Corp
TSE:7358
Watchlist
Price: 1 212 JPY -0.74% Market Closed
Market Cap: 11.8B JPY
Have any thoughts about
Poppins Corp?
Write Note

Relative Value

The Relative Value of one Poppins Corp stock under the Base Case scenario is 1 835.82 JPY. Compared to the current market price of 1 212 JPY, Poppins Corp is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 835.82 JPY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
78
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
Forward
0.4
vs History
79
vs Industry
29
Median 3Y
20.5
Median 5Y
20
Industry
15.6
Forward
12.8
vs History
57
vs Industry
16
Median 3Y
16.4
Median 5Y
6.7
Industry
8.1
vs History
20
vs Industry
8
Median 3Y
-8.9
Median 5Y
-24.3
Industry
12.1
vs History
87
vs Industry
43
Median 3Y
1.9
Median 5Y
2.2
Industry
1.6
vs History
79
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.2
vs History
79
vs Industry
61
Median 3Y
2.1
Median 5Y
1.9
Industry
2.9
vs History
81
vs Industry
41
Median 3Y
7.7
Median 5Y
7.3
Industry
8.2
vs History
81
vs Industry
45
Median 3Y
9.2
Median 5Y
9
Industry
11
vs History
55
vs Industry
21
Median 3Y
12.7
Median 5Y
4.2
Industry
8.6
vs History
6
vs Industry
Median 3Y
-11.2
Median 5Y
-15.3
Industry
11.3
vs History
87
vs Industry
45
Median 3Y
1.4
Median 5Y
1.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Poppins Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Poppins Corp
TSE:7358
11.8B JPY 0.4 12.5 3 3.5
PH
Golden MV Holdings Inc
XPHS:HVN
1.4T PHP 361.5 1 049.9 855.7 889.1
AU
Slater & Gordon Ltd
ASX:SGH
18.8B AUD 103.1 8 735.7 1 128.7 1 128.7
US
Service Corporation International
NYSE:SCI
11.7B USD 2.8 23 13.3 18
US
H & R Block Inc
NYSE:HRB
7.3B USD 1.9 16.9 12 14.6
US
ADT Inc
NYSE:ADT
6.3B USD 1.3 7.1 5.4 11.5
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2.3 18 11.6 12.9
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 28.1 12.6 17.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.4 40.6 22.1 29.1
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
9B HKD 3.9 13.6 4.7 5.2
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2