WealthNavi Inc
TSE:7342
WealthNavi Inc
TSE:7342
Price:
1 942
JPY
Market Closed
Market Cap:
¥116.2B
Income Statement
Income Statement
WealthNavi Inc
WealthNavi Inc
Currency: JPY
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
17
|
22
|
22
|
29
|
36
|
41
|
44
|
43
|
43
|
44
|
46
|
47
|
53
|
69
|
78
|
|
| Gross Premiums Earned |
3 668
|
3 184
|
4 594
|
5 181
|
5 696
|
6 153
|
6 497
|
6 797
|
7 154
|
7 605
|
8 103
|
8 804
|
9 609
|
10 339
|
11 148
|
|
| Revenue |
4 471
N/A
|
3 963
-11%
|
4 648
+17%
|
5 212
+12%
|
5 786
+11%
|
6 244
+8%
|
6 573
+5%
|
6 881
+5%
|
7 191
+5%
|
7 660
+7%
|
8 168
+7%
|
8 878
+9%
|
9 681
+9%
|
10 392
+7%
|
11 166
+7%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(5 593)
|
(4 421)
|
(5 058)
|
(5 526)
|
(5 977)
|
(6 232)
|
(6 320)
|
(6 622)
|
(6 780)
|
(7 012)
|
(7 598)
|
(8 284)
|
(9 034)
|
(9 806)
|
(10 243)
|
|
| Selling, General & Administrative |
(5 504)
|
(4 364)
|
(4 982)
|
(5 451)
|
(5 904)
|
(6 156)
|
(6 240)
|
(6 540)
|
(6 695)
|
(6 925)
|
(7 506)
|
(8 082)
|
(8 813)
|
(9 662)
|
(10 243)
|
|
| Depreciation & Amortization |
(90)
|
(56)
|
(76)
|
(75)
|
(74)
|
(76)
|
(80)
|
(82)
|
(85)
|
(87)
|
(92)
|
(107)
|
(126)
|
(144)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
(95)
|
(0)
|
0
|
|
| Operating Income |
(1 122)
N/A
|
(458)
+59%
|
(410)
+10%
|
(314)
+23%
|
(192)
+39%
|
12
N/A
|
254
+2 018%
|
259
+2%
|
411
+59%
|
648
+58%
|
570
-12%
|
594
+4%
|
648
+9%
|
586
-9%
|
923
+57%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(32)
|
(22)
|
(22)
|
(29)
|
(36)
|
(41)
|
(44)
|
(43)
|
(43)
|
(44)
|
(46)
|
(47)
|
(53)
|
(69)
|
(78)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
(95)
|
0
|
0
|
0
|
(2)
|
|
| Total Other Income |
(22)
|
(22)
|
(59)
|
(56)
|
(53)
|
(53)
|
4
|
3
|
(0)
|
(3)
|
(4)
|
(235)
|
(238)
|
(243)
|
(420)
|
|
| Pre-Tax Income |
(1 176)
N/A
|
(503)
+57%
|
(492)
+2%
|
(399)
+19%
|
(280)
+30%
|
(82)
+71%
|
214
N/A
|
219
+2%
|
368
+68%
|
505
+37%
|
424
-16%
|
311
-27%
|
357
+15%
|
275
-23%
|
422
+54%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
75
|
80
|
46
|
8
|
(49)
|
(30)
|
(39)
|
(27)
|
86
|
|
| Income from Continuing Operations |
(1 181)
|
(507)
|
(495)
|
(403)
|
(284)
|
(86)
|
290
|
299
|
414
|
513
|
375
|
280
|
318
|
247
|
508
|
|
| Net Income (Common) |
(1 181)
N/A
|
(507)
+57%
|
(495)
+2%
|
(403)
+19%
|
(284)
+30%
|
(86)
+70%
|
290
N/A
|
299
+3%
|
414
+38%
|
513
+24%
|
375
-27%
|
280
-25%
|
318
+13%
|
247
-22%
|
508
+105%
|
|
| EPS (Diluted) |
-25.91
N/A
|
-11.11
+57%
|
-10.85
+2%
|
-8.54
+21%
|
-5.37
+37%
|
-1.7
+68%
|
5.79
N/A
|
6.14
+6%
|
8.1
+32%
|
10.24
+26%
|
7.5
-27%
|
5.33
-29%
|
5.21
-2%
|
4.16
-20%
|
8.74
+110%
|
|
Switch to:
Switch to:
See Also
Discover More
