Japan Living Warranty Inc
TSE:7320

Watchlist Manager
Japan Living Warranty Inc Logo
Japan Living Warranty Inc
TSE:7320
Watchlist
Price: 3 670 JPY 10.71% Market Closed
Market Cap: 21.7B JPY
Have any thoughts about
Japan Living Warranty Inc?
Write Note

Intrinsic Value

The intrinsic value of one Japan Living Warranty Inc stock under the Base Case scenario is 7 065.41 JPY. Compared to the current market price of 3 670 JPY, Japan Living Warranty Inc is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 065.41 JPY
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Japan Living Warranty Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Japan Living Warranty Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Japan Living Warranty Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Japan Living Warranty Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Japan Living Warranty Inc

Provide an overview of the primary business activities
of Japan Living Warranty Inc.

What unique competitive advantages
does Japan Living Warranty Inc hold over its rivals?

What risks and challenges
does Japan Living Warranty Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Japan Living Warranty Inc.

Provide P/S
for Japan Living Warranty Inc.

Provide P/E
for Japan Living Warranty Inc.

Provide P/OCF
for Japan Living Warranty Inc.

Provide P/FCFE
for Japan Living Warranty Inc.

Provide P/B
for Japan Living Warranty Inc.

Provide EV/S
for Japan Living Warranty Inc.

Provide EV/GP
for Japan Living Warranty Inc.

Provide EV/EBITDA
for Japan Living Warranty Inc.

Provide EV/EBIT
for Japan Living Warranty Inc.

Provide EV/OCF
for Japan Living Warranty Inc.

Provide EV/FCFF
for Japan Living Warranty Inc.

Provide EV/IC
for Japan Living Warranty Inc.

Show me price targets
for Japan Living Warranty Inc made by professional analysts.

What are the Revenue projections
for Japan Living Warranty Inc?

How accurate were the past Revenue estimates
for Japan Living Warranty Inc?

What are the Net Income projections
for Japan Living Warranty Inc?

How accurate were the past Net Income estimates
for Japan Living Warranty Inc?

What are the EPS projections
for Japan Living Warranty Inc?

How accurate were the past EPS estimates
for Japan Living Warranty Inc?

What are the EBIT projections
for Japan Living Warranty Inc?

How accurate were the past EBIT estimates
for Japan Living Warranty Inc?

Compare the revenue forecasts
for Japan Living Warranty Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Japan Living Warranty Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Japan Living Warranty Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Japan Living Warranty Inc compared to its peers.

Compare the P/E ratios
of Japan Living Warranty Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Japan Living Warranty Inc with its peers.

Analyze the financial leverage
of Japan Living Warranty Inc compared to its main competitors.

Show all profitability ratios
for Japan Living Warranty Inc.

Provide ROE
for Japan Living Warranty Inc.

Provide ROA
for Japan Living Warranty Inc.

Provide ROIC
for Japan Living Warranty Inc.

Provide ROCE
for Japan Living Warranty Inc.

Provide Gross Margin
for Japan Living Warranty Inc.

Provide Operating Margin
for Japan Living Warranty Inc.

Provide Net Margin
for Japan Living Warranty Inc.

Provide FCF Margin
for Japan Living Warranty Inc.

Show all solvency ratios
for Japan Living Warranty Inc.

Provide D/E Ratio
for Japan Living Warranty Inc.

Provide D/A Ratio
for Japan Living Warranty Inc.

Provide Interest Coverage Ratio
for Japan Living Warranty Inc.

Provide Altman Z-Score Ratio
for Japan Living Warranty Inc.

Provide Quick Ratio
for Japan Living Warranty Inc.

Provide Current Ratio
for Japan Living Warranty Inc.

Provide Cash Ratio
for Japan Living Warranty Inc.

What is the historical Revenue growth
over the last 5 years for Japan Living Warranty Inc?

What is the historical Net Income growth
over the last 5 years for Japan Living Warranty Inc?

What is the current Free Cash Flow
of Japan Living Warranty Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Japan Living Warranty Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Japan Living Warranty Inc

Current Assets 8.6B
Cash & Short-Term Investments 2.8B
Receivables 1.2B
Other Current Assets 4.6B
Non-Current Assets 16B
Long-Term Investments 9.7B
PP&E 804.3m
Intangibles 483.2m
Other Non-Current Assets 5.1B
Current Liabilities 4B
Accounts Payable 80.6m
Accrued Liabilities 309.1m
Other Current Liabilities 3.6B
Non-Current Liabilities 17.6B
Long-Term Debt 2.4B
Other Non-Current Liabilities 15.2B
Efficiency

Earnings Waterfall
Japan Living Warranty Inc

Revenue
5.4B JPY
Cost of Revenue
-1.4B JPY
Gross Profit
4B JPY
Operating Expenses
-2.8B JPY
Operating Income
1.2B JPY
Other Expenses
-267m JPY
Net Income
973.3m JPY

Free Cash Flow Analysis
Japan Living Warranty Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Japan Living Warranty Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Exceptional 3-Years Revenue Growth
71/100
Profitability
Score

Japan Living Warranty Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Japan Living Warranty Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Negative Net Debt
62/100
Solvency
Score

Japan Living Warranty Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Japan Living Warranty Inc

Wall Street analysts forecast Japan Living Warranty Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Japan Living Warranty Inc is 4 345.2 JPY with a low forecast of 4 302.6 JPY and a high forecast of 4 473 JPY.

Lowest
Price Target
4 302.6 JPY
17% Upside
Average
Price Target
4 345.2 JPY
18% Upside
Highest
Price Target
4 473 JPY
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Japan Living Warranty Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Japan Living Warranty Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Japan Living Warranty Inc Logo
Japan Living Warranty Inc

Country

Japan

Industry

Diversified Consumer Services

Market Cap

21.7B JPY

Dividend Yield

0.41%

Description

Japan Living Warranty, Inc. engages in the provision of home after-sales and maintenance services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 103 full-time employees. The company went IPO on 2018-03-30. The firm operates through two business segments. Total Maintenance Business of the House segment consists mainly of warranty service, inspection repair service, electronic money issuance service. Business Process Outsourcing (BPO) segment supports the construction of extended warranty system of entrustors, mainly residential equipment manufacturers, based on know-how cultivated and affiliation relationship with property insurance companies.

Contact

TOKYO-TO
Shinjuku
7F, 4-33-4, Nishishinjuku
+81362760401.0
jlw.jp

IPO

2018-03-30

Employees

103

Officers

President, CEO, GM of Management Headquarters & Chairman
Yoshitaka Adachi
GM of Corporate Sales Division & Executive Chairman
Mr. Takuya Arakawa
Director & GM of Administration Division
Mr. Atsushi Yoshikawa
Deputy GM of Corporate Management Division & Director
Mr. Kosuke Kato
GM of Business Operations Division & Director
Ms. Miyoko Kido

See Also

Discover More
What is the Intrinsic Value of one Japan Living Warranty Inc stock?

The intrinsic value of one Japan Living Warranty Inc stock under the Base Case scenario is 7 065.41 JPY.

Is Japan Living Warranty Inc stock undervalued or overvalued?

Compared to the current market price of 3 670 JPY, Japan Living Warranty Inc is Undervalued by 48%.

Back to Top