Matsuya R&D Co Ltd
TSE:7317

Watchlist Manager
Matsuya R&D Co Ltd Logo
Matsuya R&D Co Ltd
TSE:7317
Watchlist
Price: 718 JPY 0.28% Market Closed
Market Cap: 15.3B JPY
Have any thoughts about
Matsuya R&D Co Ltd?
Write Note

Relative Value

The Relative Value of one Matsuya R&D Co Ltd stock under the Base Case scenario is 686.38 JPY. Compared to the current market price of 718 JPY, Matsuya R&D Co Ltd is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
686.38 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
43
Median 3Y
1.3
Median 5Y
0.6
Industry
1.6
Forward
1.6
vs History
40
vs Industry
49
Median 3Y
14.6
Median 5Y
11.3
Industry
20.7
Forward
16.3
vs History
49
vs Industry
21
Median 3Y
11.8
Median 5Y
9.3
Industry
14.8
vs History
12
vs Industry
Median 3Y
6.1
Median 5Y
-13.8
Industry
21.3
vs History
22
vs Industry
27
Median 3Y
2.4
Median 5Y
1.4
Industry
1.8
vs History
17
vs Industry
43
Median 3Y
1.4
Median 5Y
0.6
Industry
1.7
Forward
1.5
vs History
26
vs Industry
43
Median 3Y
5.2
Median 5Y
3
Industry
6.2
vs History
38
vs Industry
48
Median 3Y
7.9
Median 5Y
6.5
Industry
12.4
vs History
40
vs Industry
49
Median 3Y
11.2
Median 5Y
7.7
Industry
16
vs History
50
vs Industry
20
Median 3Y
12
Median 5Y
8.9
Industry
14.8
vs History
0
vs Industry
Median 3Y
-11
Median 5Y
-22.2
Industry
18.1
vs History
14
vs Industry
27
Median 3Y
1.7
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Matsuya R&D Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Matsuya R&D Co Ltd
TSE:7317
15.3B JPY 1.7 11.6 7.5 8.4
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Matsuya R&D Co Ltd
TSE:7317
Average EV/EBITDA: 16.9
7.5
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Matsuya R&D Co Ltd
TSE:7317
Average EV/EBIT: 21.8
8.4
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.1
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.6
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.5
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.3
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24
46%
0.5

See Also

Discover More
Back to Top