TS Tech Co Ltd
TSE:7313

Watchlist Manager
TS Tech Co Ltd Logo
TS Tech Co Ltd
TSE:7313
Watchlist
Price: 1 707.5 JPY -0.67% Market Closed
Market Cap: 224.5B JPY
Have any thoughts about
TS Tech Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TS Tech Co Ltd stock under the Base Case scenario is 2 339.06 JPY. Compared to the current market price of 1 707.5 JPY, TS Tech Co Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 339.06 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TS Tech Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TS Tech Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TS Tech Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about TS Tech Co Ltd

Provide an overview of the primary business activities
of TS Tech Co Ltd.

What unique competitive advantages
does TS Tech Co Ltd hold over its rivals?

What risks and challenges
does TS Tech Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TS Tech Co Ltd.

Provide P/S
for TS Tech Co Ltd.

Provide P/E
for TS Tech Co Ltd.

Provide P/OCF
for TS Tech Co Ltd.

Provide P/FCFE
for TS Tech Co Ltd.

Provide P/B
for TS Tech Co Ltd.

Provide EV/S
for TS Tech Co Ltd.

Provide EV/GP
for TS Tech Co Ltd.

Provide EV/EBITDA
for TS Tech Co Ltd.

Provide EV/EBIT
for TS Tech Co Ltd.

Provide EV/OCF
for TS Tech Co Ltd.

Provide EV/FCFF
for TS Tech Co Ltd.

Provide EV/IC
for TS Tech Co Ltd.

Show me price targets
for TS Tech Co Ltd made by professional analysts.

What are the Revenue projections
for TS Tech Co Ltd?

How accurate were the past Revenue estimates
for TS Tech Co Ltd?

What are the Net Income projections
for TS Tech Co Ltd?

How accurate were the past Net Income estimates
for TS Tech Co Ltd?

What are the EPS projections
for TS Tech Co Ltd?

How accurate were the past EPS estimates
for TS Tech Co Ltd?

What are the EBIT projections
for TS Tech Co Ltd?

How accurate were the past EBIT estimates
for TS Tech Co Ltd?

Compare the revenue forecasts
for TS Tech Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TS Tech Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TS Tech Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of TS Tech Co Ltd compared to its peers.

Compare the P/E ratios
of TS Tech Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing TS Tech Co Ltd with its peers.

Analyze the financial leverage
of TS Tech Co Ltd compared to its main competitors.

Show all profitability ratios
for TS Tech Co Ltd.

Provide ROE
for TS Tech Co Ltd.

Provide ROA
for TS Tech Co Ltd.

Provide ROIC
for TS Tech Co Ltd.

Provide ROCE
for TS Tech Co Ltd.

Provide Gross Margin
for TS Tech Co Ltd.

Provide Operating Margin
for TS Tech Co Ltd.

Provide Net Margin
for TS Tech Co Ltd.

Provide FCF Margin
for TS Tech Co Ltd.

Show all solvency ratios
for TS Tech Co Ltd.

Provide D/E Ratio
for TS Tech Co Ltd.

Provide D/A Ratio
for TS Tech Co Ltd.

Provide Interest Coverage Ratio
for TS Tech Co Ltd.

Provide Altman Z-Score Ratio
for TS Tech Co Ltd.

Provide Quick Ratio
for TS Tech Co Ltd.

Provide Current Ratio
for TS Tech Co Ltd.

Provide Cash Ratio
for TS Tech Co Ltd.

What is the historical Revenue growth
over the last 5 years for TS Tech Co Ltd?

What is the historical Net Income growth
over the last 5 years for TS Tech Co Ltd?

What is the current Free Cash Flow
of TS Tech Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for TS Tech Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TS Tech Co Ltd

Current Assets 271.8B
Cash & Short-Term Investments 163.4B
Receivables 64.5B
Other Current Assets 43.9B
Non-Current Assets 177.6B
Long-Term Investments 58.2B
PP&E 93.3B
Intangibles 11.5B
Other Non-Current Assets 14.6B
Current Liabilities 84.6B
Accounts Payable 70.5B
Other Current Liabilities 14.1B
Non-Current Liabilities 33B
Other Non-Current Liabilities 33B
Efficiency

Earnings Waterfall
TS Tech Co Ltd

Revenue
461B JPY
Cost of Revenue
-397B JPY
Gross Profit
64B JPY
Operating Expenses
-44.1B JPY
Operating Income
19.9B JPY
Other Expenses
-7.3B JPY
Net Income
12.6B JPY

Free Cash Flow Analysis
TS Tech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

TS Tech Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
47/100
Profitability
Score

TS Tech Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TS Tech Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
83/100
Solvency
Score

TS Tech Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TS Tech Co Ltd

Wall Street analysts forecast TS Tech Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TS Tech Co Ltd is 1 842.8 JPY with a low forecast of 1 666.5 JPY and a high forecast of 2 016 JPY.

Lowest
Price Target
1 666.5 JPY
2% Downside
Average
Price Target
1 842.8 JPY
8% Upside
Highest
Price Target
2 016 JPY
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TS Tech Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TS Tech Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

TS Tech Co Ltd Logo
TS Tech Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

217.8B JPY

Dividend Yield

4.57%

Description

TS TECH CO., LTD. engages in the manufacture and sale of parts and accessories for automobiles and motorcycles. The company is headquartered in Asaka-Shi, Saitama-Ken and currently employs 15,444 full-time employees. The company went IPO on 2007-02-23. The firm operates in four segments. The Japan segment is engaged in the manufacture and sale of two-wheel vehicle seats and resin parts, four-wheel vehicle seats and interior components. The Americas segment is engaged in the manufacture and sale of two-wheel vehicle seats and resin parts, four-wheel vehicle seats and interior components. The China segment is engaged in the manufacture and sale of four-wheel vehicle seats and interior components. The Asia and Europe segment is engaged in the manufacture and sale of two-wheel vehicle seats and resin parts, four-wheel seats and interior components.

Contact

SAITAMA-KEN
Asaka-shi
3-7-27, Sakae-cho
+81484621121.0
www.tstech.co.jp

IPO

2007-02-23

Employees

15 444

Officers

President & Representative Director
Mr. Masanari Yasuda
Senior Managing Executive Officer, Executive GM of Americas Segment & Director
Mr. Akihiko Hayashi
Senior Managing Executive Officer & Representative Director
Mr. Eiji Toba
Senior Managing Executive Officer
Yuji Otani
Director, Managing Executive Officer & Executive GM of Corporate Manufacturing Division
Mr. Yasushi Suzaki
Managing Executive Officer
Hiroshi Suzuki

See Also

Discover More
What is the Intrinsic Value of one TS Tech Co Ltd stock?

The intrinsic value of one TS Tech Co Ltd stock under the Base Case scenario is 2 339.06 JPY.

Is TS Tech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 707.5 JPY, TS Tech Co Ltd is Undervalued by 27%.

Back to Top