TS Tech Co Ltd
TSE:7313
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 659.5
2 051.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
TS Tech Co Ltd
Revenue
|
461B
JPY
|
Cost of Revenue
|
-397B
JPY
|
Gross Profit
|
64B
JPY
|
Operating Expenses
|
-44.1B
JPY
|
Operating Income
|
19.9B
JPY
|
Other Expenses
|
-7.3B
JPY
|
Net Income
|
12.6B
JPY
|
Income Statement
TS Tech Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
458 472
N/A
|
457 149
0%
|
444 479
-3%
|
422 317
-5%
|
430 252
+2%
|
433 771
+1%
|
444 872
+3%
|
458 732
+3%
|
446 334
-3%
|
433 212
-3%
|
427 045
-1%
|
425 794
0%
|
430 158
+1%
|
447 418
+4%
|
466 180
+4%
|
479 490
+3%
|
474 999
-1%
|
458 137
-4%
|
436 284
-5%
|
412 072
-6%
|
409 102
-1%
|
401 522
-2%
|
387 167
-4%
|
359 682
-7%
|
313 697
-13%
|
324 346
+3%
|
334 415
+3%
|
346 149
+4%
|
381 873
+10%
|
361 223
-5%
|
346 098
-4%
|
349 958
+1%
|
341 537
-2%
|
375 403
+10%
|
394 395
+5%
|
409 200
+4%
|
420 345
+3%
|
414 534
-1%
|
436 223
+5%
|
441 713
+1%
|
461 038
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(387 834)
|
(387 080)
|
(375 506)
|
(352 716)
|
(356 807)
|
(359 337)
|
(368 667)
|
(381 258)
|
(372 076)
|
(361 065)
|
(356 349)
|
(355 176)
|
(359 326)
|
(373 536)
|
(388 693)
|
(399 329)
|
(393 788)
|
(378 624)
|
(357 606)
|
(338 031)
|
(335 027)
|
(329 486)
|
(318 318)
|
(300 307)
|
(268 566)
|
(274 890)
|
(282 557)
|
(288 671)
|
(314 810)
|
(301 216)
|
(293 291)
|
(295 716)
|
(292 979)
|
(323 611)
|
(340 327)
|
(355 790)
|
(365 520)
|
(359 468)
|
(375 271)
|
(381 860)
|
(397 005)
|
|
Gross Profit |
70 638
N/A
|
70 069
-1%
|
68 973
-2%
|
69 601
+1%
|
73 445
+6%
|
74 434
+1%
|
76 205
+2%
|
77 474
+2%
|
74 258
-4%
|
72 147
-3%
|
70 696
-2%
|
70 618
0%
|
70 832
+0%
|
73 882
+4%
|
77 487
+5%
|
80 161
+3%
|
81 211
+1%
|
79 513
-2%
|
78 678
-1%
|
74 041
-6%
|
74 075
+0%
|
72 036
-3%
|
68 849
-4%
|
59 375
-14%
|
45 131
-24%
|
49 456
+10%
|
51 858
+5%
|
57 478
+11%
|
67 063
+17%
|
60 007
-11%
|
52 807
-12%
|
54 242
+3%
|
48 558
-10%
|
51 792
+7%
|
54 068
+4%
|
53 410
-1%
|
54 825
+3%
|
55 066
+0%
|
60 952
+11%
|
59 853
-2%
|
64 033
+7%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(33 118)
|
(33 854)
|
(33 926)
|
(33 020)
|
(33 948)
|
(35 013)
|
(37 675)
|
(38 899)
|
(38 756)
|
(37 888)
|
(35 653)
|
(35 307)
|
(35 248)
|
(35 532)
|
(36 572)
|
(36 820)
|
(36 978)
|
(36 887)
|
(36 070)
|
(35 524)
|
(34 948)
|
(34 542)
|
(33 751)
|
(32 997)
|
(31 683)
|
(31 640)
|
(31 670)
|
(32 405)
|
(33 801)
|
(33 677)
|
(33 614)
|
(33 138)
|
(33 603)
|
(35 429)
|
(36 799)
|
(39 604)
|
(40 662)
|
(41 927)
|
(43 528)
|
(42 278)
|
(44 130)
|
|
Selling, General & Administrative |
(33 116)
|
(33 852)
|
(33 924)
|
(33 768)
|
(34 859)
|
(35 996)
|
(38 755)
|
(39 414)
|
(39 246)
|
(38 472)
|
(36 264)
|
(35 755)
|
(35 684)
|
(35 942)
|
(36 926)
|
(37 418)
|
(37 641)
|
(37 507)
|
(36 840)
|
(36 521)
|
(35 810)
|
(35 405)
|
(34 537)
|
(33 531)
|
(32 182)
|
(31 612)
|
(31 650)
|
(32 581)
|
(33 968)
|
(34 523)
|
(34 493)
|
(33 896)
|
(34 340)
|
(36 071)
|
(37 347)
|
(38 471)
|
(40 182)
|
(41 085)
|
(42 607)
|
(44 493)
|
(45 613)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
0
|
(2)
|
748
|
911
|
983
|
1 080
|
515
|
490
|
584
|
611
|
448
|
436
|
410
|
354
|
598
|
663
|
620
|
770
|
997
|
862
|
863
|
786
|
534
|
499
|
(28)
|
(20)
|
176
|
167
|
846
|
879
|
758
|
737
|
642
|
548
|
(1 133)
|
(480)
|
(842)
|
(921)
|
2 215
|
1 483
|
|
Operating Income |
37 520
N/A
|
36 215
-3%
|
35 047
-3%
|
36 581
+4%
|
39 497
+8%
|
39 421
0%
|
38 530
-2%
|
38 575
+0%
|
35 502
-8%
|
34 259
-4%
|
35 043
+2%
|
35 311
+1%
|
35 584
+1%
|
38 350
+8%
|
40 915
+7%
|
43 341
+6%
|
44 233
+2%
|
42 626
-4%
|
42 608
0%
|
38 517
-10%
|
39 127
+2%
|
37 494
-4%
|
35 098
-6%
|
26 378
-25%
|
13 448
-49%
|
17 816
+32%
|
20 188
+13%
|
25 073
+24%
|
33 262
+33%
|
26 330
-21%
|
19 193
-27%
|
21 104
+10%
|
14 955
-29%
|
16 363
+9%
|
17 269
+6%
|
13 806
-20%
|
14 163
+3%
|
13 139
-7%
|
17 424
+33%
|
17 575
+1%
|
19 903
+13%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
3 212
|
4 052
|
4 121
|
4 221
|
4 552
|
3 435
|
2 689
|
1 455
|
(408)
|
(291)
|
602
|
1 157
|
2 897
|
3 236
|
2 282
|
2 397
|
2 263
|
2 459
|
2 596
|
2 614
|
2 608
|
2 562
|
2 549
|
2 429
|
2 511
|
2 366
|
9 215
|
9 506
|
9 480
|
9 753
|
3 104
|
2 840
|
3 432
|
3 192
|
3 405
|
3 436
|
3 700
|
3 854
|
4 052
|
4 240
|
4 150
|
|
Non-Reccuring Items |
(608)
|
(583)
|
(304)
|
(534)
|
(548)
|
(446)
|
(38)
|
704
|
637
|
165
|
(235)
|
(754)
|
3 472
|
3 800
|
3 682
|
4 005
|
35
|
147
|
396
|
276
|
69
|
489
|
(82)
|
(52)
|
711
|
722
|
1 224
|
1 669
|
1 275
|
1 132
|
1 816
|
1 894
|
1 811
|
1 554
|
919
|
1 451
|
1 421
|
1 569
|
1 573
|
(68)
|
0
|
|
Gain/Loss on Disposition of Assets |
59
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
532
|
579
|
497
|
0
|
(97)
|
(268)
|
(361)
|
32
|
1
|
2
|
3
|
78
|
0
|
0
|
0
|
(62)
|
3
|
2
|
2
|
0
|
1
|
(78)
|
(83)
|
(4)
|
(83)
|
(6)
|
0
|
(1)
|
0
|
3
|
0
|
1
|
1
|
0
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
2
|
|
Pre-Tax Income |
40 715
N/A
|
40 263
-1%
|
39 393
-2%
|
40 268
+2%
|
43 404
+8%
|
42 142
-3%
|
40 820
-3%
|
40 766
0%
|
35 732
-12%
|
34 135
-4%
|
35 413
+4%
|
35 792
+1%
|
41 953
+17%
|
45 386
+8%
|
46 879
+3%
|
49 681
+6%
|
46 534
-6%
|
45 234
-3%
|
45 602
+1%
|
41 407
-9%
|
41 806
+1%
|
40 468
-3%
|
37 482
-7%
|
28 751
-23%
|
16 587
-42%
|
20 898
+26%
|
30 627
+47%
|
36 247
+18%
|
44 017
+21%
|
37 218
-15%
|
24 115
-35%
|
25 839
+7%
|
20 199
-22%
|
21 109
+5%
|
21 594
+2%
|
18 692
-13%
|
19 282
+3%
|
18 559
-4%
|
23 046
+24%
|
21 746
-6%
|
24 055
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(11 458)
|
(11 442)
|
(11 377)
|
(12 570)
|
(12 782)
|
(13 102)
|
(12 301)
|
(11 352)
|
(10 509)
|
(10 038)
|
(10 110)
|
(10 705)
|
(12 312)
|
(12 745)
|
(13 609)
|
(11 288)
|
(10 760)
|
(10 240)
|
(9 338)
|
(10 343)
|
(9 988)
|
(9 724)
|
(9 957)
|
(8 548)
|
(6 373)
|
(6 870)
|
(7 467)
|
(8 164)
|
(9 509)
|
(8 505)
|
(6 664)
|
(7 035)
|
(6 103)
|
(6 483)
|
(8 077)
|
(7 856)
|
(7 720)
|
(8 122)
|
(7 662)
|
(8 258)
|
(8 044)
|
|
Income from Continuing Operations |
29 257
|
28 821
|
28 016
|
27 698
|
30 622
|
29 040
|
28 519
|
29 414
|
25 223
|
24 097
|
25 303
|
25 087
|
29 641
|
32 641
|
33 270
|
38 393
|
35 774
|
34 994
|
36 264
|
31 064
|
31 818
|
30 744
|
27 525
|
20 203
|
10 214
|
14 028
|
23 160
|
28 083
|
34 508
|
28 713
|
17 451
|
18 804
|
14 096
|
14 626
|
13 517
|
10 836
|
11 562
|
10 437
|
15 384
|
13 488
|
16 011
|
|
Income to Minority Interest |
(5 935)
|
(6 306)
|
(5 538)
|
(5 112)
|
(5 867)
|
(5 202)
|
(5 882)
|
(5 885)
|
(5 279)
|
(5 112)
|
(4 619)
|
(5 463)
|
(6 915)
|
(8 030)
|
(8 019)
|
(8 277)
|
(7 140)
|
(6 364)
|
(6 311)
|
(5 313)
|
(5 267)
|
(5 450)
|
(6 162)
|
(5 137)
|
(5 288)
|
(5 901)
|
(6 039)
|
(7 341)
|
(6 966)
|
(6 474)
|
(6 322)
|
(6 386)
|
(5 921)
|
(6 500)
|
(5 751)
|
(5 492)
|
(4 886)
|
(3 432)
|
(4 141)
|
(3 273)
|
(3 448)
|
|
Net Income (Common) |
23 322
N/A
|
22 513
-3%
|
22 476
0%
|
22 585
+0%
|
24 754
+10%
|
23 837
-4%
|
22 634
-5%
|
23 528
+4%
|
19 940
-15%
|
18 981
-5%
|
20 680
+9%
|
19 622
-5%
|
22 722
+16%
|
24 607
+8%
|
25 248
+3%
|
30 115
+19%
|
28 632
-5%
|
28 628
0%
|
29 950
+5%
|
25 750
-14%
|
26 548
+3%
|
25 291
-5%
|
21 361
-16%
|
15 064
-29%
|
4 924
-67%
|
8 126
+65%
|
17 118
+111%
|
20 741
+21%
|
27 538
+33%
|
22 234
-19%
|
11 126
-50%
|
12 416
+12%
|
8 173
-34%
|
8 124
-1%
|
7 764
-4%
|
5 343
-31%
|
6 673
+25%
|
7 004
+5%
|
11 242
+61%
|
10 214
-9%
|
12 563
+23%
|
|
EPS (Diluted) |
342.97
N/A
|
331.08
-3%
|
330.53
0%
|
332.14
+0%
|
364.04
+10%
|
350.55
-4%
|
332.86
-5%
|
173.01
-48%
|
293.25
+69%
|
279.15
-5%
|
304.11
+9%
|
144.28
-53%
|
334.16
+132%
|
361.88
+8%
|
371.31
+3%
|
221.44
-40%
|
421.05
+90%
|
421
0%
|
440.46
+5%
|
189.35
-57%
|
390.43
+106%
|
371.94
-5%
|
157.07
-58%
|
110.77
-29%
|
36.2
-67%
|
59.75
+65%
|
125.87
+111%
|
152.88
+21%
|
205.12
+34%
|
165.57
-19%
|
82.84
-50%
|
92.55
+12%
|
62.15
-33%
|
62.64
+1%
|
60.57
-3%
|
41.35
-32%
|
52.33
+27%
|
54.91
+5%
|
88.14
+61%
|
80.09
-9%
|
98.5
+23%
|