
F.C.C. Co Ltd
TSE:7296

Intrinsic Value
The intrinsic value of one
F.C.C. Co Ltd
stock under the Base Case scenario is
4 022.71
JPY.
Compared to the current market price of 2 830 JPY,
F.C.C. Co Ltd
is
Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
F.C.C. Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
F.C.C. Co Ltd
Balance Sheet Decomposition
F.C.C. Co Ltd
Current Assets | 164.9B |
Cash & Short-Term Investments | 85.6B |
Receivables | 39.1B |
Other Current Assets | 40.2B |
Non-Current Assets | 85.5B |
Long-Term Investments | 18.4B |
PP&E | 61.2B |
Intangibles | 2.6B |
Other Non-Current Assets | 3.3B |
Free Cash Flow Analysis
F.C.C. Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
F.C.C. Co Ltd
Revenue
|
252.5B
JPY
|
Cost of Revenue
|
-205.8B
JPY
|
Gross Profit
|
46.7B
JPY
|
Operating Expenses
|
-27.8B
JPY
|
Operating Income
|
18.9B
JPY
|
Other Expenses
|
-3.8B
JPY
|
Net Income
|
15B
JPY
|
Profitability Score
Profitability Due Diligence
F.C.C. Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
F.C.C. Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
F.C.C. Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
F.C.C. Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
F.C.C. Co Ltd
According to Wall Street analysts, the average 1-year price target for
F.C.C. Co Ltd
is 3 043 JPY
with a low forecast of 2 626 JPY and a high forecast of 3 780 JPY.
Dividends
Current shareholder yield for F.C.C. Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
F.C.C. Co Ltd
stock under the Base Case scenario is
4 022.71
JPY.
Compared to the current market price of 2 830 JPY,
F.C.C. Co Ltd
is
Undervalued by 30%.