F.C.C. Co Ltd
TSE:7296

Watchlist Manager
F.C.C. Co Ltd Logo
F.C.C. Co Ltd
TSE:7296
Watchlist
Price: 3 175 JPY 2.75% Market Closed
Market Cap: 156.1B JPY
Have any thoughts about
F.C.C. Co Ltd?
Write Note

Income Statement

Earnings Waterfall
F.C.C. Co Ltd

Revenue
250.6B JPY
Cost of Revenue
-203.9B JPY
Gross Profit
46.8B JPY
Operating Expenses
-28.1B JPY
Operating Income
18.7B JPY
Other Expenses
-4.7B JPY
Net Income
14B JPY

Income Statement
F.C.C. Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
148 290
N/A
151 597
+2%
154 395
+2%
158 764
+3%
164 662
+4%
166 941
+1%
167 429
+0%
164 868
-2%
158 513
-4%
156 233
-1%
157 217
+1%
159 236
+1%
164 023
+3%
169 687
+3%
173 174
+2%
176 806
+2%
180 165
+2%
178 056
-1%
177 605
0%
176 533
-1%
177 287
+0%
176 255
-1%
171 060
-3%
146 321
-14%
141 784
-3%
141 878
+0%
146 157
+3%
165 880
+13%
166 201
+0%
167 681
+1%
170 971
+2%
180 985
+6%
198 747
+10%
210 315
+6%
218 939
+4%
226 936
+4%
228 750
+1%
234 091
+2%
240 283
+3%
247 971
+3%
250 645
+1%
Gross Profit
Cost of Revenue
(123 934)
(127 997)
(131 084)
(135 052)
(138 821)
(140 163)
(139 599)
(136 263)
(132 131)
(130 655)
(132 648)
(135 140)
(137 826)
(141 431)
(142 877)
(144 404)
(147 475)
(146 293)
(145 564)
(145 504)
(146 384)
(145 832)
(142 919)
(125 494)
(121 685)
(121 136)
(123 291)
(136 214)
(136 359)
(138 375)
(143 234)
(153 411)
(170 154)
(180 507)
(185 944)
(192 021)
(191 518)
(193 246)
(198 231)
(202 761)
(203 864)
Gross Profit
24 356
N/A
23 600
-3%
23 311
-1%
23 712
+2%
25 841
+9%
26 778
+4%
27 830
+4%
28 605
+3%
26 382
-8%
25 578
-3%
24 569
-4%
24 096
-2%
26 197
+9%
28 256
+8%
30 297
+7%
32 402
+7%
32 690
+1%
31 763
-3%
32 041
+1%
31 029
-3%
30 903
0%
30 423
-2%
28 141
-8%
20 827
-26%
20 099
-3%
20 742
+3%
22 866
+10%
29 666
+30%
29 842
+1%
29 306
-2%
27 737
-5%
27 574
-1%
28 593
+4%
29 808
+4%
32 995
+11%
34 915
+6%
37 232
+7%
40 845
+10%
42 052
+3%
45 210
+8%
46 781
+3%
Operating Income
Operating Expenses
(12 893)
(13 163)
(13 425)
(15 779)
(15 410)
(15 482)
(13 740)
(16 735)
(16 098)
(15 705)
(12 623)
(13 487)
(14 213)
(14 566)
(14 669)
(16 581)
(16 379)
(16 311)
(14 806)
(16 264)
(16 379)
(16 760)
(15 233)
(19 993)
(20 079)
(20 360)
(15 124)
(16 484)
(17 036)
(17 260)
(17 580)
(18 582)
(19 870)
(20 820)
(20 771)
(21 800)
(23 113)
(23 878)
(26 116)
(28 175)
(28 108)
Selling, General & Administrative
(11 338)
(12 430)
(11 353)
(13 637)
(14 132)
(14 269)
(11 090)
(14 225)
(13 717)
(13 396)
(10 159)
(13 252)
(13 965)
(14 288)
(11 651)
(15 451)
(15 391)
(15 436)
(11 877)
(15 515)
(15 699)
(15 934)
(11 574)
(15 431)
(15 460)
(15 580)
(11 558)
(16 278)
(16 640)
(17 011)
(13 079)
(18 806)
(20 112)
(21 093)
(15 526)
(22 376)
(23 629)
(24 415)
(18 679)
(27 712)
(27 820)
Research & Development
0
0
(2 151)
0
0
0
0
0
0
0
(2 559)
0
0
0
(2 984)
0
0
0
(3 192)
0
0
0
(3 812)
0
0
0
(3 642)
0
0
0
(4 299)
0
0
0
(5 572)
0
0
0
(7 176)
0
0
Depreciation & Amortization
0
0
(308)
0
0
0
(431)
0
0
0
(391)
0
0
0
(435)
0
0
0
(427)
0
0
0
(427)
0
0
0
(424)
0
0
0
(489)
0
0
0
(571)
0
0
0
(656)
0
0
Other Operating Expenses
(1 555)
(733)
387
(2 142)
(1 278)
(1 213)
(2 219)
(2 510)
(2 381)
(2 309)
486
(235)
(248)
(278)
401
(1 130)
(988)
(875)
690
(749)
(680)
(826)
580
(4 562)
(4 619)
(4 780)
500
(206)
(396)
(249)
287
224
242
273
898
576
516
537
395
(463)
(288)
Operating Income
11 463
N/A
10 437
-9%
9 886
-5%
7 933
-20%
10 431
+31%
11 296
+8%
14 090
+25%
11 870
-16%
10 284
-13%
9 873
-4%
11 946
+21%
10 609
-11%
11 984
+13%
13 690
+14%
15 628
+14%
15 821
+1%
16 311
+3%
15 452
-5%
17 235
+12%
14 765
-14%
14 524
-2%
13 663
-6%
12 908
-6%
834
-94%
20
-98%
382
+1 810%
7 742
+1 927%
13 182
+70%
12 806
-3%
12 046
-6%
10 157
-16%
8 992
-11%
8 723
-3%
8 988
+3%
12 224
+36%
13 115
+7%
14 119
+8%
16 967
+20%
15 936
-6%
17 035
+7%
18 673
+10%
Pre-Tax Income
Interest Income Expense
2 668
3 050
3 359
4 121
1 772
(332)
(1 875)
(4 356)
(3 960)
(1 266)
148
2 840
3 585
865
19
(156)
180
(420)
779
(56)
(1 019)
333
(1 086)
(752)
(408)
(1 149)
1 183
1 896
1 719
2 067
1 838
2 417
2 980
2 489
1 786
2 226
2 778
3 059
3 856
4 258
1 768
Non-Reccuring Items
0
0
(1 140)
0
0
0
(4 354)
0
0
0
(710)
0
0
0
(1 576)
0
0
0
(1 392)
0
0
0
(5 012)
0
0
0
(776)
0
0
0
(106)
0
0
0
(321)
0
0
0
(710)
0
0
Total Other Income
(319)
(424)
(1)
(1)
(1)
(2)
257
(1)
0
1
35
0
(1)
0
12
0
0
(1)
(119)
0
2
0
(157)
0
(2)
(3)
164
0
0
0
55
0
0
(1)
(48)
0
0
0
87
0
0
Pre-Tax Income
13 812
N/A
13 063
-5%
12 104
-7%
12 053
0%
12 202
+1%
10 962
-10%
8 118
-26%
7 513
-7%
6 324
-16%
8 608
+36%
11 419
+33%
13 449
+18%
15 568
+16%
14 555
-7%
14 083
-3%
15 665
+11%
16 491
+5%
15 031
-9%
16 503
+10%
14 710
-11%
13 507
-8%
13 998
+4%
6 653
-52%
82
-99%
(390)
N/A
(770)
-97%
8 313
N/A
15 076
+81%
14 524
-4%
14 113
-3%
11 944
-15%
11 408
-4%
11 703
+3%
11 476
-2%
13 641
+19%
15 342
+12%
16 897
+10%
20 027
+19%
19 169
-4%
21 294
+11%
20 441
-4%
Net Income
Tax Provision
(4 646)
(4 824)
(4 061)
(4 055)
(3 030)
(1 395)
(1 211)
(1 010)
(1 377)
(3 210)
(3 921)
(4 635)
(5 594)
(4 967)
(4 160)
(4 759)
(4 572)
(3 974)
(4 537)
(3 510)
(3 208)
(3 045)
(2 624)
(479)
(723)
(1 321)
(3 668)
(6 139)
(5 714)
(5 656)
(3 263)
(3 553)
(3 746)
(3 016)
(3 838)
(4 069)
(4 405)
(5 307)
(6 713)
(7 253)
(6 424)
Income from Continuing Operations
9 166
8 239
8 043
7 998
9 172
9 567
6 907
6 503
4 947
5 398
7 498
8 814
9 974
9 588
9 923
10 906
11 919
11 057
11 966
11 200
10 299
10 953
4 029
(397)
(1 113)
(2 091)
4 645
8 937
8 810
8 457
8 681
7 855
7 957
8 460
9 803
11 273
12 492
14 720
12 456
14 041
14 017
Income to Minority Interest
(1 087)
(1 043)
(811)
(800)
(741)
(676)
(744)
(733)
(689)
(679)
(294)
(169)
(83)
60
(231)
(226)
(220)
(221)
(186)
(205)
(188)
(185)
(106)
(72)
(81)
(67)
(182)
(213)
(166)
(168)
(130)
(123)
(175)
(218)
(236)
(322)
(320)
(256)
(224)
(112)
(59)
Net Income (Common)
8 073
N/A
7 190
-11%
7 230
+1%
7 194
0%
8 428
+17%
8 888
+5%
6 162
-31%
5 768
-6%
4 256
-26%
4 717
+11%
7 204
+53%
8 645
+20%
9 891
+14%
9 649
-2%
9 691
+0%
10 678
+10%
11 697
+10%
10 832
-7%
11 779
+9%
10 991
-7%
10 108
-8%
10 765
+6%
3 921
-64%
(471)
N/A
(1 197)
-154%
(2 160)
-80%
4 462
N/A
8 721
+95%
8 642
-1%
8 286
-4%
8 551
+3%
7 730
-10%
7 779
+1%
8 238
+6%
9 566
+16%
10 947
+14%
12 168
+11%
14 460
+19%
12 231
-15%
13 924
+14%
13 954
+0%
EPS (Diluted)
161.46
N/A
143.8
-11%
144.06
+0%
143.88
0%
168.56
+17%
177.76
+5%
122.78
-31%
115.36
-6%
85.12
-26%
94.34
+11%
143.54
+52%
172.9
+20%
197.82
+14%
192.98
-2%
193.09
+0%
213.56
+11%
233.94
+10%
215.83
-8%
235.04
+9%
221.2
-6%
203.42
-8%
216.65
+7%
78.91
-64%
-9.48
N/A
-24.09
-154%
-43.47
-80%
89.8
N/A
175.52
+95%
173.93
-1%
166.71
-4%
172.06
+3%
155.54
-10%
156.44
+1%
165.66
+6%
192.4
+16%
220.15
+14%
244.62
+11%
290.68
+19%
245.9
-15%
281.16
+14%
283.8
+1%