F.C.C. Co Ltd
TSE:7296
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 740
3 190
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
F.C.C. Co Ltd
Revenue
|
250.6B
JPY
|
Cost of Revenue
|
-203.9B
JPY
|
Gross Profit
|
46.8B
JPY
|
Operating Expenses
|
-28.1B
JPY
|
Operating Income
|
18.7B
JPY
|
Other Expenses
|
-4.7B
JPY
|
Net Income
|
14B
JPY
|
Income Statement
F.C.C. Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
148 290
N/A
|
151 597
+2%
|
154 395
+2%
|
158 764
+3%
|
164 662
+4%
|
166 941
+1%
|
167 429
+0%
|
164 868
-2%
|
158 513
-4%
|
156 233
-1%
|
157 217
+1%
|
159 236
+1%
|
164 023
+3%
|
169 687
+3%
|
173 174
+2%
|
176 806
+2%
|
180 165
+2%
|
178 056
-1%
|
177 605
0%
|
176 533
-1%
|
177 287
+0%
|
176 255
-1%
|
171 060
-3%
|
146 321
-14%
|
141 784
-3%
|
141 878
+0%
|
146 157
+3%
|
165 880
+13%
|
166 201
+0%
|
167 681
+1%
|
170 971
+2%
|
180 985
+6%
|
198 747
+10%
|
210 315
+6%
|
218 939
+4%
|
226 936
+4%
|
228 750
+1%
|
234 091
+2%
|
240 283
+3%
|
247 971
+3%
|
250 645
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(123 934)
|
(127 997)
|
(131 084)
|
(135 052)
|
(138 821)
|
(140 163)
|
(139 599)
|
(136 263)
|
(132 131)
|
(130 655)
|
(132 648)
|
(135 140)
|
(137 826)
|
(141 431)
|
(142 877)
|
(144 404)
|
(147 475)
|
(146 293)
|
(145 564)
|
(145 504)
|
(146 384)
|
(145 832)
|
(142 919)
|
(125 494)
|
(121 685)
|
(121 136)
|
(123 291)
|
(136 214)
|
(136 359)
|
(138 375)
|
(143 234)
|
(153 411)
|
(170 154)
|
(180 507)
|
(185 944)
|
(192 021)
|
(191 518)
|
(193 246)
|
(198 231)
|
(202 761)
|
(203 864)
|
|
Gross Profit |
24 356
N/A
|
23 600
-3%
|
23 311
-1%
|
23 712
+2%
|
25 841
+9%
|
26 778
+4%
|
27 830
+4%
|
28 605
+3%
|
26 382
-8%
|
25 578
-3%
|
24 569
-4%
|
24 096
-2%
|
26 197
+9%
|
28 256
+8%
|
30 297
+7%
|
32 402
+7%
|
32 690
+1%
|
31 763
-3%
|
32 041
+1%
|
31 029
-3%
|
30 903
0%
|
30 423
-2%
|
28 141
-8%
|
20 827
-26%
|
20 099
-3%
|
20 742
+3%
|
22 866
+10%
|
29 666
+30%
|
29 842
+1%
|
29 306
-2%
|
27 737
-5%
|
27 574
-1%
|
28 593
+4%
|
29 808
+4%
|
32 995
+11%
|
34 915
+6%
|
37 232
+7%
|
40 845
+10%
|
42 052
+3%
|
45 210
+8%
|
46 781
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12 893)
|
(13 163)
|
(13 425)
|
(15 779)
|
(15 410)
|
(15 482)
|
(13 740)
|
(16 735)
|
(16 098)
|
(15 705)
|
(12 623)
|
(13 487)
|
(14 213)
|
(14 566)
|
(14 669)
|
(16 581)
|
(16 379)
|
(16 311)
|
(14 806)
|
(16 264)
|
(16 379)
|
(16 760)
|
(15 233)
|
(19 993)
|
(20 079)
|
(20 360)
|
(15 124)
|
(16 484)
|
(17 036)
|
(17 260)
|
(17 580)
|
(18 582)
|
(19 870)
|
(20 820)
|
(20 771)
|
(21 800)
|
(23 113)
|
(23 878)
|
(26 116)
|
(28 175)
|
(28 108)
|
|
Selling, General & Administrative |
(11 338)
|
(12 430)
|
(11 353)
|
(13 637)
|
(14 132)
|
(14 269)
|
(11 090)
|
(14 225)
|
(13 717)
|
(13 396)
|
(10 159)
|
(13 252)
|
(13 965)
|
(14 288)
|
(11 651)
|
(15 451)
|
(15 391)
|
(15 436)
|
(11 877)
|
(15 515)
|
(15 699)
|
(15 934)
|
(11 574)
|
(15 431)
|
(15 460)
|
(15 580)
|
(11 558)
|
(16 278)
|
(16 640)
|
(17 011)
|
(13 079)
|
(18 806)
|
(20 112)
|
(21 093)
|
(15 526)
|
(22 376)
|
(23 629)
|
(24 415)
|
(18 679)
|
(27 712)
|
(27 820)
|
|
Research & Development |
0
|
0
|
(2 151)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 559)
|
0
|
0
|
0
|
(2 984)
|
0
|
0
|
0
|
(3 192)
|
0
|
0
|
0
|
(3 812)
|
0
|
0
|
0
|
(3 642)
|
0
|
0
|
0
|
(4 299)
|
0
|
0
|
0
|
(5 572)
|
0
|
0
|
0
|
(7 176)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(308)
|
0
|
0
|
0
|
(431)
|
0
|
0
|
0
|
(391)
|
0
|
0
|
0
|
(435)
|
0
|
0
|
0
|
(427)
|
0
|
0
|
0
|
(427)
|
0
|
0
|
0
|
(424)
|
0
|
0
|
0
|
(489)
|
0
|
0
|
0
|
(571)
|
0
|
0
|
0
|
(656)
|
0
|
0
|
|
Other Operating Expenses |
(1 555)
|
(733)
|
387
|
(2 142)
|
(1 278)
|
(1 213)
|
(2 219)
|
(2 510)
|
(2 381)
|
(2 309)
|
486
|
(235)
|
(248)
|
(278)
|
401
|
(1 130)
|
(988)
|
(875)
|
690
|
(749)
|
(680)
|
(826)
|
580
|
(4 562)
|
(4 619)
|
(4 780)
|
500
|
(206)
|
(396)
|
(249)
|
287
|
224
|
242
|
273
|
898
|
576
|
516
|
537
|
395
|
(463)
|
(288)
|
|
Operating Income |
11 463
N/A
|
10 437
-9%
|
9 886
-5%
|
7 933
-20%
|
10 431
+31%
|
11 296
+8%
|
14 090
+25%
|
11 870
-16%
|
10 284
-13%
|
9 873
-4%
|
11 946
+21%
|
10 609
-11%
|
11 984
+13%
|
13 690
+14%
|
15 628
+14%
|
15 821
+1%
|
16 311
+3%
|
15 452
-5%
|
17 235
+12%
|
14 765
-14%
|
14 524
-2%
|
13 663
-6%
|
12 908
-6%
|
834
-94%
|
20
-98%
|
382
+1 810%
|
7 742
+1 927%
|
13 182
+70%
|
12 806
-3%
|
12 046
-6%
|
10 157
-16%
|
8 992
-11%
|
8 723
-3%
|
8 988
+3%
|
12 224
+36%
|
13 115
+7%
|
14 119
+8%
|
16 967
+20%
|
15 936
-6%
|
17 035
+7%
|
18 673
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
2 668
|
3 050
|
3 359
|
4 121
|
1 772
|
(332)
|
(1 875)
|
(4 356)
|
(3 960)
|
(1 266)
|
148
|
2 840
|
3 585
|
865
|
19
|
(156)
|
180
|
(420)
|
779
|
(56)
|
(1 019)
|
333
|
(1 086)
|
(752)
|
(408)
|
(1 149)
|
1 183
|
1 896
|
1 719
|
2 067
|
1 838
|
2 417
|
2 980
|
2 489
|
1 786
|
2 226
|
2 778
|
3 059
|
3 856
|
4 258
|
1 768
|
|
Non-Reccuring Items |
0
|
0
|
(1 140)
|
0
|
0
|
0
|
(4 354)
|
0
|
0
|
0
|
(710)
|
0
|
0
|
0
|
(1 576)
|
0
|
0
|
0
|
(1 392)
|
0
|
0
|
0
|
(5 012)
|
0
|
0
|
0
|
(776)
|
0
|
0
|
0
|
(106)
|
0
|
0
|
0
|
(321)
|
0
|
0
|
0
|
(710)
|
0
|
0
|
|
Total Other Income |
(319)
|
(424)
|
(1)
|
(1)
|
(1)
|
(2)
|
257
|
(1)
|
0
|
1
|
35
|
0
|
(1)
|
0
|
12
|
0
|
0
|
(1)
|
(119)
|
0
|
2
|
0
|
(157)
|
0
|
(2)
|
(3)
|
164
|
0
|
0
|
0
|
55
|
0
|
0
|
(1)
|
(48)
|
0
|
0
|
0
|
87
|
0
|
0
|
|
Pre-Tax Income |
13 812
N/A
|
13 063
-5%
|
12 104
-7%
|
12 053
0%
|
12 202
+1%
|
10 962
-10%
|
8 118
-26%
|
7 513
-7%
|
6 324
-16%
|
8 608
+36%
|
11 419
+33%
|
13 449
+18%
|
15 568
+16%
|
14 555
-7%
|
14 083
-3%
|
15 665
+11%
|
16 491
+5%
|
15 031
-9%
|
16 503
+10%
|
14 710
-11%
|
13 507
-8%
|
13 998
+4%
|
6 653
-52%
|
82
-99%
|
(390)
N/A
|
(770)
-97%
|
8 313
N/A
|
15 076
+81%
|
14 524
-4%
|
14 113
-3%
|
11 944
-15%
|
11 408
-4%
|
11 703
+3%
|
11 476
-2%
|
13 641
+19%
|
15 342
+12%
|
16 897
+10%
|
20 027
+19%
|
19 169
-4%
|
21 294
+11%
|
20 441
-4%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 646)
|
(4 824)
|
(4 061)
|
(4 055)
|
(3 030)
|
(1 395)
|
(1 211)
|
(1 010)
|
(1 377)
|
(3 210)
|
(3 921)
|
(4 635)
|
(5 594)
|
(4 967)
|
(4 160)
|
(4 759)
|
(4 572)
|
(3 974)
|
(4 537)
|
(3 510)
|
(3 208)
|
(3 045)
|
(2 624)
|
(479)
|
(723)
|
(1 321)
|
(3 668)
|
(6 139)
|
(5 714)
|
(5 656)
|
(3 263)
|
(3 553)
|
(3 746)
|
(3 016)
|
(3 838)
|
(4 069)
|
(4 405)
|
(5 307)
|
(6 713)
|
(7 253)
|
(6 424)
|
|
Income from Continuing Operations |
9 166
|
8 239
|
8 043
|
7 998
|
9 172
|
9 567
|
6 907
|
6 503
|
4 947
|
5 398
|
7 498
|
8 814
|
9 974
|
9 588
|
9 923
|
10 906
|
11 919
|
11 057
|
11 966
|
11 200
|
10 299
|
10 953
|
4 029
|
(397)
|
(1 113)
|
(2 091)
|
4 645
|
8 937
|
8 810
|
8 457
|
8 681
|
7 855
|
7 957
|
8 460
|
9 803
|
11 273
|
12 492
|
14 720
|
12 456
|
14 041
|
14 017
|
|
Income to Minority Interest |
(1 087)
|
(1 043)
|
(811)
|
(800)
|
(741)
|
(676)
|
(744)
|
(733)
|
(689)
|
(679)
|
(294)
|
(169)
|
(83)
|
60
|
(231)
|
(226)
|
(220)
|
(221)
|
(186)
|
(205)
|
(188)
|
(185)
|
(106)
|
(72)
|
(81)
|
(67)
|
(182)
|
(213)
|
(166)
|
(168)
|
(130)
|
(123)
|
(175)
|
(218)
|
(236)
|
(322)
|
(320)
|
(256)
|
(224)
|
(112)
|
(59)
|
|
Net Income (Common) |
8 073
N/A
|
7 190
-11%
|
7 230
+1%
|
7 194
0%
|
8 428
+17%
|
8 888
+5%
|
6 162
-31%
|
5 768
-6%
|
4 256
-26%
|
4 717
+11%
|
7 204
+53%
|
8 645
+20%
|
9 891
+14%
|
9 649
-2%
|
9 691
+0%
|
10 678
+10%
|
11 697
+10%
|
10 832
-7%
|
11 779
+9%
|
10 991
-7%
|
10 108
-8%
|
10 765
+6%
|
3 921
-64%
|
(471)
N/A
|
(1 197)
-154%
|
(2 160)
-80%
|
4 462
N/A
|
8 721
+95%
|
8 642
-1%
|
8 286
-4%
|
8 551
+3%
|
7 730
-10%
|
7 779
+1%
|
8 238
+6%
|
9 566
+16%
|
10 947
+14%
|
12 168
+11%
|
14 460
+19%
|
12 231
-15%
|
13 924
+14%
|
13 954
+0%
|
|
EPS (Diluted) |
161.46
N/A
|
143.8
-11%
|
144.06
+0%
|
143.88
0%
|
168.56
+17%
|
177.76
+5%
|
122.78
-31%
|
115.36
-6%
|
85.12
-26%
|
94.34
+11%
|
143.54
+52%
|
172.9
+20%
|
197.82
+14%
|
192.98
-2%
|
193.09
+0%
|
213.56
+11%
|
233.94
+10%
|
215.83
-8%
|
235.04
+9%
|
221.2
-6%
|
203.42
-8%
|
216.65
+7%
|
78.91
-64%
|
-9.48
N/A
|
-24.09
-154%
|
-43.47
-80%
|
89.8
N/A
|
175.52
+95%
|
173.93
-1%
|
166.71
-4%
|
172.06
+3%
|
155.54
-10%
|
156.44
+1%
|
165.66
+6%
|
192.4
+16%
|
220.15
+14%
|
244.62
+11%
|
290.68
+19%
|
245.9
-15%
|
281.16
+14%
|
283.8
+1%
|