
Exedy Corp
TSE:7278

Intrinsic Value
The intrinsic value of one
Exedy Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 4 190 JPY,
Exedy Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Exedy Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Exedy Corp
Balance Sheet Decomposition
Exedy Corp
Current Assets | 180.8B |
Cash & Short-Term Investments | 75B |
Receivables | 55.8B |
Other Current Assets | 50B |
Non-Current Assets | 146B |
Long-Term Investments | 8.4B |
PP&E | 115.2B |
Intangibles | 3.8B |
Other Non-Current Assets | 18.7B |
Free Cash Flow Analysis
Exedy Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Exedy Corp
Revenue
|
309.8B
JPY
|
Cost of Revenue
|
-251.3B
JPY
|
Gross Profit
|
58.5B
JPY
|
Operating Expenses
|
-69.3B
JPY
|
Operating Income
|
-10.8B
JPY
|
Other Expenses
|
2.7B
JPY
|
Net Income
|
-8.1B
JPY
|
Profitability Score
Profitability Due Diligence
Exedy Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Exedy Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Exedy Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Exedy Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Exedy Corp
According to Wall Street analysts, the average 1-year price target for
Exedy Corp
is 3 876 JPY
with a low forecast of 3 838 JPY and a high forecast of 3 990 JPY.
Dividends
Current shareholder yield for Exedy Corp is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Exedy Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 4 190 JPY,
Exedy Corp
is
hidden
.