Exedy Corp
TSE:7278

Watchlist Manager
Exedy Corp Logo
Exedy Corp
TSE:7278
Watchlist
Price: 4 395 JPY 1.27% Market Closed
Market Cap: 206.4B JPY
Have any thoughts about
Exedy Corp?
Write Note

Intrinsic Value

The intrinsic value of one Exedy Corp stock under the Base Case scenario is 4 149.11 JPY. Compared to the current market price of 4 395 JPY, Exedy Corp is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 149.11 JPY
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Exedy Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for Exedy Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Exedy Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

4 395 JPY
+1.27%
+1.27%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Exedy Corp
JP
Auto Components
Market Cap
206.4B JPY
IPO
Oct 15, 1973
Employees
12 342
Japan
Market Cap
206.4B JPY
Industry
Auto Components
IPO
Oct 15, 1973
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Exedy Corp

Provide an overview of the primary business activities
of Exedy Corp.

What unique competitive advantages
does Exedy Corp hold over its rivals?

What risks and challenges
does Exedy Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Exedy Corp.

Provide P/S
for Exedy Corp.

Provide P/E
for Exedy Corp.

Provide P/OCF
for Exedy Corp.

Provide P/FCFE
for Exedy Corp.

Provide P/B
for Exedy Corp.

Provide EV/S
for Exedy Corp.

Provide EV/GP
for Exedy Corp.

Provide EV/EBITDA
for Exedy Corp.

Provide EV/EBIT
for Exedy Corp.

Provide EV/OCF
for Exedy Corp.

Provide EV/FCFF
for Exedy Corp.

Provide EV/IC
for Exedy Corp.

Show me price targets
for Exedy Corp made by professional analysts.

What are the Revenue projections
for Exedy Corp?

How accurate were the past Revenue estimates
for Exedy Corp?

What are the Net Income projections
for Exedy Corp?

How accurate were the past Net Income estimates
for Exedy Corp?

What are the EPS projections
for Exedy Corp?

How accurate were the past EPS estimates
for Exedy Corp?

What are the EBIT projections
for Exedy Corp?

How accurate were the past EBIT estimates
for Exedy Corp?

Compare the revenue forecasts
for Exedy Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Exedy Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Exedy Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Exedy Corp compared to its peers.

Compare the P/E ratios
of Exedy Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Exedy Corp with its peers.

Analyze the financial leverage
of Exedy Corp compared to its main competitors.

Show all profitability ratios
for Exedy Corp.

Provide ROE
for Exedy Corp.

Provide ROA
for Exedy Corp.

Provide ROIC
for Exedy Corp.

Provide ROCE
for Exedy Corp.

Provide Gross Margin
for Exedy Corp.

Provide Operating Margin
for Exedy Corp.

Provide Net Margin
for Exedy Corp.

Provide FCF Margin
for Exedy Corp.

Show all solvency ratios
for Exedy Corp.

Provide D/E Ratio
for Exedy Corp.

Provide D/A Ratio
for Exedy Corp.

Provide Interest Coverage Ratio
for Exedy Corp.

Provide Altman Z-Score Ratio
for Exedy Corp.

Provide Quick Ratio
for Exedy Corp.

Provide Current Ratio
for Exedy Corp.

Provide Cash Ratio
for Exedy Corp.

What is the historical Revenue growth
over the last 5 years for Exedy Corp?

What is the historical Net Income growth
over the last 5 years for Exedy Corp?

What is the current Free Cash Flow
of Exedy Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Exedy Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exedy Corp

Current Assets 162.2B
Cash & Short-Term Investments 59.5B
Receivables 54B
Other Current Assets 48.7B
Non-Current Assets 142.6B
Long-Term Investments 7.8B
PP&E 113.6B
Intangibles 2.5B
Other Non-Current Assets 18.7B
Current Liabilities 52.9B
Accounts Payable 36.9B
Accrued Liabilities 2.6B
Other Current Liabilities 13.4B
Non-Current Liabilities 45.5B
Long-Term Debt 22.1B
Other Non-Current Liabilities 23.4B
Efficiency

Earnings Waterfall
Exedy Corp

Revenue
310.9B JPY
Cost of Revenue
-252.2B JPY
Gross Profit
58.8B JPY
Operating Expenses
-69.3B JPY
Operating Income
-10.5B JPY
Other Expenses
1.4B JPY
Net Income
-9.1B JPY

Free Cash Flow Analysis
Exedy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Exedy Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
43/100
Profitability
Score

Exedy Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Exedy Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
59/100
Solvency
Score

Exedy Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Exedy Corp

Wall Street analysts forecast Exedy Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Exedy Corp is 3 315 JPY with a low forecast of 3 232 JPY and a high forecast of 3 465 JPY.

Lowest
Price Target
3 232 JPY
26% Downside
Average
Price Target
3 315 JPY
25% Downside
Highest
Price Target
3 465 JPY
21% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Exedy Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Exedy Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Exedy Corp stock?

The intrinsic value of one Exedy Corp stock under the Base Case scenario is 4 149.11 JPY.

Is Exedy Corp stock undervalued or overvalued?

Compared to the current market price of 4 395 JPY, Exedy Corp is Overvalued by 6%.

Back to Top