Exedy Corp
TSE:7278

Watchlist Manager
Exedy Corp Logo
Exedy Corp
TSE:7278
Watchlist
Price: 4 435 JPY 1.6% Market Closed
Market Cap: 208.3B JPY
Have any thoughts about
Exedy Corp?
Write Note

Relative Value

The Relative Value of one Exedy Corp stock under the Base Case scenario is 2 107.7 JPY. Compared to the current market price of 4 435 JPY, Exedy Corp is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 107.7 JPY
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
61
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
Forward
0.7
vs History
vs Industry
31
Median 3Y
7.2
Median 5Y
7.6
Industry
16.8
Forward
17.1
vs History
0
vs Industry
60
Median 3Y
3.4
Median 5Y
2.8
Industry
8.8
vs History
15
vs Industry
48
Median 3Y
9
Median 5Y
8.6
Industry
16.7
vs History
0
vs Industry
68
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
vs History
0
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
Forward
0.6
vs History
0
vs Industry
75
Median 3Y
1.4
Median 5Y
1.2
Industry
4.7
vs History
0
vs Industry
16
Median 3Y
2
Median 5Y
1.5
Industry
9.4
Forward
5.3
vs History
vs Industry
57
Median 3Y
3.2
Median 5Y
3.3
Industry
13.6
Forward
9.7
vs History
0
vs Industry
71
Median 3Y
2.1
Median 5Y
1.8
Industry
10.1
vs History
12
vs Industry
53
Median 3Y
3.7
Median 5Y
3.7
Industry
14.5
vs History
0
vs Industry
76
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Exedy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Exedy Corp
TSE:7278
208.3B JPY 0.7 -22.9 27 -16.2
JP
Denso Corp
TSE:6902
6.6T JPY 0.9 19.7 7.7 14.9
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
146.2B CNY 3.9 20.9 18.2 18.2
KR
Hyundai Mobis Co Ltd
KRX:012330
23T KRW 0.4 6.7 4.3 5.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.3T JPY 0.5 13 5 9
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1.1 36 10.8 18.6
DE
Continental AG
XETRA:CON
12.4B EUR 0.3 15.1 3.8 9.2
IE
Aptiv PLC
NYSE:APTV
12.8B USD 0.6 5.3 6.5 9.7
CA
Magna International Inc
TSX:MG
18.1B CAD 0.3 12 4.8 8.7
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
89.6B CNY 3.9 35.7 30 30
IN
Bosch Ltd
NSE:BOSCHLTD
1T INR 6 39.7 32.7 38.2

See Also

Discover More
Back to Top