Exedy Corp
TSE:7278
Exedy Corp
TSE:7278
Price:
4 395
JPY
1.27%
Market Closed
Market Cap:
206.4B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Exedy Corp
4395
+55 (+1.27%)
| 52 Week Range |
2 550
4 730
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Exedy Corp
Income Statement
Earnings Waterfall
Exedy Corp
Exedy Corp
|
Revenue
|
310.9B
JPY
|
|
Cost of Revenue
|
-252.2B
JPY
|
|
Gross Profit
|
58.8B
JPY
|
|
Operating Expenses
|
-69.3B
JPY
|
|
Operating Income
|
-10.5B
JPY
|
|
Other Expenses
|
1.4B
JPY
|
|
Net Income
|
-9.1B
JPY
|
Income Statement
Exedy Corp
Exedy Corp
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
246 539
N/A
|
251 350
+2%
|
256 011
+2%
|
259 205
+1%
|
261 781
+1%
|
264 934
+1%
|
268 752
+1%
|
270 243
+1%
|
269 190
0%
|
266 378
-1%
|
268 188
+1%
|
271 118
+1%
|
275 603
+2%
|
284 192
+3%
|
283 319
0%
|
287 151
+1%
|
288 232
+0%
|
287 128
0%
|
282 398
-2%
|
276 197
-2%
|
272 496
-1%
|
269 425
-1%
|
263 899
-2%
|
235 473
-11%
|
224 249
-5%
|
222 599
-1%
|
227 420
+2%
|
251 464
+11%
|
256 314
+2%
|
255 233
0%
|
261 095
+2%
|
263 460
+1%
|
275 948
+5%
|
285 363
+3%
|
285 639
+0%
|
294 559
+3%
|
298 627
+1%
|
304 184
+2%
|
308 338
+1%
|
310 417
+1%
|
310 942
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(194 563)
|
(200 433)
|
(206 284)
|
(209 595)
|
(212 408)
|
(214 534)
|
(214 152)
|
(214 280)
|
(211 807)
|
(209 060)
|
(210 799)
|
(214 296)
|
(218 630)
|
(225 204)
|
(225 619)
|
(228 360)
|
(230 142)
|
(230 373)
|
(229 799)
|
(226 387)
|
(223 540)
|
(220 989)
|
(214 115)
|
(193 649)
|
(185 833)
|
(184 024)
|
(187 089)
|
(203 196)
|
(205 402)
|
(206 918)
|
(213 151)
|
(218 056)
|
(231 202)
|
(239 263)
|
(240 872)
|
(247 985)
|
(250 152)
|
(253 061)
|
(254 489)
|
(254 366)
|
(252 165)
|
|
| Gross Profit |
51 976
N/A
|
50 917
-2%
|
49 727
-2%
|
49 610
0%
|
49 373
0%
|
50 400
+2%
|
54 600
+8%
|
55 963
+2%
|
57 383
+3%
|
57 318
0%
|
57 389
+0%
|
56 822
-1%
|
56 973
+0%
|
58 988
+4%
|
57 700
-2%
|
58 791
+2%
|
58 090
-1%
|
56 755
-2%
|
52 599
-7%
|
49 810
-5%
|
48 956
-2%
|
48 436
-1%
|
49 784
+3%
|
41 824
-16%
|
38 416
-8%
|
38 575
+0%
|
40 331
+5%
|
48 268
+20%
|
50 912
+5%
|
48 315
-5%
|
47 944
-1%
|
45 404
-5%
|
44 746
-1%
|
46 100
+3%
|
44 767
-3%
|
46 574
+4%
|
48 475
+4%
|
51 123
+5%
|
53 849
+5%
|
56 051
+4%
|
58 777
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(32 180)
|
(32 820)
|
(34 041)
|
(34 343)
|
(32 194)
|
(32 190)
|
(33 295)
|
(33 795)
|
(33 607)
|
(33 661)
|
(34 072)
|
(33 696)
|
(34 169)
|
(34 244)
|
(33 678)
|
(33 729)
|
(33 417)
|
(32 956)
|
(30 657)
|
(33 115)
|
(32 675)
|
(32 427)
|
(29 854)
|
(30 802)
|
(29 205)
|
(28 576)
|
(27 324)
|
(32 732)
|
(34 033)
|
(34 045)
|
(29 908)
|
(30 180)
|
(31 507)
|
(31 730)
|
(31 659)
|
(36 434)
|
(36 857)
|
(39 520)
|
(36 945)
|
(69 820)
|
(69 309)
|
|
| Selling, General & Administrative |
(27 257)
|
(27 675)
|
(24 523)
|
(26 855)
|
(26 856)
|
(26 856)
|
(25 624)
|
(28 303)
|
(28 047)
|
(28 048)
|
(26 103)
|
(26 914)
|
(28 646)
|
(29 989)
|
(25 342)
|
(33 353)
|
(33 138)
|
(33 029)
|
(23 514)
|
(31 200)
|
(31 050)
|
(30 766)
|
(22 304)
|
(28 976)
|
(27 902)
|
(27 550)
|
(19 897)
|
(28 560)
|
(29 374)
|
(29 895)
|
(22 714)
|
(31 436)
|
(32 178)
|
(32 734)
|
(24 137)
|
(33 166)
|
(33 953)
|
(35 336)
|
(28 803)
|
(38 035)
|
(37 684)
|
|
| Research & Development |
(4 922)
|
(5 144)
|
(5 208)
|
(5 286)
|
(5 336)
|
(5 332)
|
(5 374)
|
(5 490)
|
(5 559)
|
(5 612)
|
(5 879)
|
0
|
0
|
0
|
(5 768)
|
0
|
0
|
0
|
(5 726)
|
0
|
0
|
0
|
(5 862)
|
0
|
0
|
0
|
(5 292)
|
0
|
0
|
0
|
(5 787)
|
0
|
0
|
0
|
(6 593)
|
0
|
0
|
0
|
(6 465)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(2 108)
|
0
|
0
|
0
|
(2 296)
|
0
|
0
|
0
|
(2 252)
|
0
|
0
|
0
|
(2 165)
|
0
|
0
|
0
|
(2 155)
|
0
|
0
|
0
|
(2 266)
|
0
|
0
|
0
|
(2 291)
|
0
|
0
|
0
|
(2 146)
|
0
|
0
|
0
|
(2 165)
|
0
|
0
|
0
|
(2 157)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(1)
|
(2 202)
|
(2 202)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
162
|
(6 782)
|
(5 523)
|
(4 255)
|
(403)
|
(376)
|
(279)
|
73
|
738
|
(1 915)
|
(1 625)
|
(1 661)
|
578
|
(1 826)
|
(1 303)
|
(1 026)
|
156
|
(4 172)
|
(4 659)
|
(4 150)
|
739
|
1 256
|
671
|
1 004
|
1 236
|
(3 268)
|
(2 904)
|
(4 184)
|
480
|
(31 785)
|
(31 625)
|
|
| Operating Income |
19 796
N/A
|
18 097
-9%
|
15 686
-13%
|
15 267
-3%
|
17 179
+13%
|
18 210
+6%
|
21 305
+17%
|
22 168
+4%
|
23 776
+7%
|
23 657
-1%
|
23 317
-1%
|
23 126
-1%
|
22 804
-1%
|
24 744
+9%
|
24 022
-3%
|
25 062
+4%
|
24 673
-2%
|
23 799
-4%
|
21 942
-8%
|
16 695
-24%
|
16 281
-2%
|
16 009
-2%
|
19 930
+24%
|
11 022
-45%
|
9 211
-16%
|
9 999
+9%
|
13 007
+30%
|
15 536
+19%
|
16 879
+9%
|
14 270
-15%
|
18 036
+26%
|
15 224
-16%
|
13 239
-13%
|
14 370
+9%
|
13 108
-9%
|
10 140
-23%
|
11 618
+15%
|
11 603
0%
|
16 904
+46%
|
(13 769)
N/A
|
(10 532)
+24%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 363
|
1 736
|
1 180
|
1 651
|
451
|
(1 375)
|
(3 172)
|
(4 749)
|
(5 502)
|
(3 681)
|
(1 090)
|
526
|
1 376
|
(135)
|
(1 139)
|
(1 689)
|
(1 427)
|
(1 422)
|
(428)
|
(1 074)
|
(1 703)
|
(1 396)
|
(1 633)
|
(1 410)
|
(1 015)
|
(1 361)
|
(294)
|
88
|
381
|
817
|
987
|
2 351
|
3 292
|
2 087
|
1 345
|
770
|
274
|
733
|
2 594
|
2 381
|
(1 033)
|
|
| Non-Reccuring Items |
(2 200)
|
(2 200)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(337)
|
0
|
0
|
0
|
(214)
|
0
|
0
|
0
|
(2 316)
|
0
|
0
|
0
|
(3 179)
|
0
|
0
|
0
|
(3 494)
|
0
|
0
|
0
|
292
|
0
|
0
|
0
|
(4 348)
|
0
|
0
|
0
|
(32 342)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(419)
|
(335)
|
0
|
(194)
|
(197)
|
(192)
|
(274)
|
(266)
|
(267)
|
(290)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
613
|
547
|
447
|
646
|
446
|
275
|
253
|
253
|
294
|
788
|
(146)
|
(71)
|
(46)
|
(427)
|
(170)
|
0
|
0
|
0
|
(159)
|
2
|
4
|
4
|
(154)
|
0
|
0
|
0
|
(153)
|
1
|
0
|
0
|
152
|
(2)
|
(1)
|
0
|
(189)
|
3
|
3
|
3
|
(430)
|
3
|
1
|
|
| Pre-Tax Income |
19 153
N/A
|
17 845
-7%
|
17 313
-3%
|
17 370
+0%
|
17 879
+3%
|
16 918
-5%
|
18 112
+7%
|
17 406
-4%
|
18 301
+5%
|
20 474
+12%
|
21 744
+6%
|
23 581
+8%
|
24 134
+2%
|
24 182
+0%
|
22 499
-7%
|
23 373
+4%
|
23 246
-1%
|
22 377
-4%
|
19 039
-15%
|
15 623
-18%
|
14 581
-7%
|
14 617
+0%
|
14 964
+2%
|
9 613
-36%
|
8 196
-15%
|
8 638
+5%
|
9 066
+5%
|
15 625
+72%
|
17 261
+10%
|
15 088
-13%
|
19 467
+29%
|
17 573
-10%
|
16 530
-6%
|
16 457
0%
|
9 916
-40%
|
10 913
+10%
|
11 895
+9%
|
12 339
+4%
|
(13 274)
N/A
|
(11 385)
+14%
|
(11 564)
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6 603)
|
(6 433)
|
(6 816)
|
(6 444)
|
(6 556)
|
(5 836)
|
(5 235)
|
(4 617)
|
(4 840)
|
(5 242)
|
(6 353)
|
(7 852)
|
(8 104)
|
(8 071)
|
(5 986)
|
(5 857)
|
(5 863)
|
(5 476)
|
(5 704)
|
(4 797)
|
(4 460)
|
(4 760)
|
(4 143)
|
(3 226)
|
(2 615)
|
(2 512)
|
(2 982)
|
(3 797)
|
(4 461)
|
(4 194)
|
(5 645)
|
(5 170)
|
(5 028)
|
(4 752)
|
(4 680)
|
(4 575)
|
(5 008)
|
(5 598)
|
4 184
|
3 127
|
3 304
|
|
| Income from Continuing Operations |
12 550
|
11 412
|
10 497
|
10 926
|
11 323
|
11 082
|
12 877
|
12 789
|
13 461
|
15 232
|
15 391
|
15 729
|
16 030
|
16 111
|
16 513
|
17 516
|
17 383
|
16 901
|
13 335
|
10 826
|
10 121
|
9 857
|
10 821
|
6 387
|
5 581
|
6 126
|
6 084
|
11 828
|
12 800
|
10 894
|
13 822
|
12 403
|
11 502
|
11 705
|
5 236
|
6 338
|
6 887
|
6 741
|
(9 090)
|
(8 258)
|
(8 260)
|
|
| Income to Minority Interest |
(1 166)
|
(1 257)
|
(992)
|
(914)
|
(810)
|
(794)
|
(863)
|
(1 027)
|
(1 192)
|
(1 125)
|
(1 154)
|
(949)
|
(904)
|
(960)
|
(722)
|
(862)
|
(877)
|
(892)
|
(367)
|
(223)
|
(237)
|
(259)
|
(1 329)
|
(979)
|
(871)
|
(1 103)
|
(1 101)
|
(1 712)
|
(1 716)
|
(1 461)
|
(1 345)
|
(1 167)
|
(1 084)
|
(855)
|
(646)
|
(682)
|
(795)
|
(829)
|
(933)
|
(833)
|
(828)
|
|
| Net Income (Common) |
11 383
N/A
|
10 154
-11%
|
9 503
-6%
|
10 010
+5%
|
10 511
+5%
|
10 286
-2%
|
12 013
+17%
|
11 761
-2%
|
12 269
+4%
|
14 107
+15%
|
14 237
+1%
|
14 781
+4%
|
15 126
+2%
|
15 151
+0%
|
15 791
+4%
|
16 655
+5%
|
16 507
-1%
|
16 010
-3%
|
12 967
-19%
|
10 602
-18%
|
9 882
-7%
|
9 595
-3%
|
9 492
-1%
|
5 406
-43%
|
4 709
-13%
|
5 023
+7%
|
4 983
-1%
|
10 117
+103%
|
11 085
+10%
|
9 434
-15%
|
12 477
+32%
|
11 236
-10%
|
10 418
-7%
|
10 850
+4%
|
4 591
-58%
|
5 657
+23%
|
6 093
+8%
|
5 913
-3%
|
(10 023)
N/A
|
(9 092)
+9%
|
(9 088)
+0%
|
|
| EPS (Diluted) |
237.14
N/A
|
211.54
-11%
|
197.94
-6%
|
208.54
+5%
|
218.97
+5%
|
214.29
-2%
|
250.17
+17%
|
245.02
-2%
|
255.6
+4%
|
293.89
+15%
|
296.39
+1%
|
307.93
+4%
|
315.12
+2%
|
315.64
+0%
|
328.66
+4%
|
346.97
+6%
|
343.89
-1%
|
332.58
-3%
|
269.51
-19%
|
220.23
-18%
|
205.22
-7%
|
199.24
-3%
|
198.33
0%
|
115.29
-42%
|
100.4
-13%
|
107.09
+7%
|
106.25
-1%
|
215.7
+103%
|
236.24
+10%
|
201.03
-15%
|
265.92
+32%
|
239.44
-10%
|
221.91
-7%
|
231.08
+4%
|
97.8
-58%
|
120.49
+23%
|
129.76
+8%
|
125.91
-3%
|
-213.43
N/A
|
-197.36
+8%
|
-212.26
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
