Koito Manufacturing Co Ltd
TSE:7276

Watchlist Manager
Koito Manufacturing Co Ltd Logo
Koito Manufacturing Co Ltd
TSE:7276
Watchlist
Price: 1 988.5 JPY 1.07% Market Closed
Market Cap: 603.1B JPY
Have any thoughts about
Koito Manufacturing Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Koito Manufacturing Co Ltd stock under the Base Case scenario is 2 445.46 JPY. Compared to the current market price of 1 988.5 JPY, Koito Manufacturing Co Ltd is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 445.46 JPY
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Koito Manufacturing Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Koito Manufacturing Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Koito Manufacturing Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Koito Manufacturing Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Koito Manufacturing Co Ltd

Provide an overview of the primary business activities
of Koito Manufacturing Co Ltd.

What unique competitive advantages
does Koito Manufacturing Co Ltd hold over its rivals?

What risks and challenges
does Koito Manufacturing Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Koito Manufacturing Co Ltd.

Provide P/S
for Koito Manufacturing Co Ltd.

Provide P/E
for Koito Manufacturing Co Ltd.

Provide P/OCF
for Koito Manufacturing Co Ltd.

Provide P/FCFE
for Koito Manufacturing Co Ltd.

Provide P/B
for Koito Manufacturing Co Ltd.

Provide EV/S
for Koito Manufacturing Co Ltd.

Provide EV/GP
for Koito Manufacturing Co Ltd.

Provide EV/EBITDA
for Koito Manufacturing Co Ltd.

Provide EV/EBIT
for Koito Manufacturing Co Ltd.

Provide EV/OCF
for Koito Manufacturing Co Ltd.

Provide EV/FCFF
for Koito Manufacturing Co Ltd.

Provide EV/IC
for Koito Manufacturing Co Ltd.

Show me price targets
for Koito Manufacturing Co Ltd made by professional analysts.

What are the Revenue projections
for Koito Manufacturing Co Ltd?

How accurate were the past Revenue estimates
for Koito Manufacturing Co Ltd?

What are the Net Income projections
for Koito Manufacturing Co Ltd?

How accurate were the past Net Income estimates
for Koito Manufacturing Co Ltd?

What are the EPS projections
for Koito Manufacturing Co Ltd?

How accurate were the past EPS estimates
for Koito Manufacturing Co Ltd?

What are the EBIT projections
for Koito Manufacturing Co Ltd?

How accurate were the past EBIT estimates
for Koito Manufacturing Co Ltd?

Compare the revenue forecasts
for Koito Manufacturing Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Koito Manufacturing Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Koito Manufacturing Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Koito Manufacturing Co Ltd compared to its peers.

Compare the P/E ratios
of Koito Manufacturing Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Koito Manufacturing Co Ltd with its peers.

Analyze the financial leverage
of Koito Manufacturing Co Ltd compared to its main competitors.

Show all profitability ratios
for Koito Manufacturing Co Ltd.

Provide ROE
for Koito Manufacturing Co Ltd.

Provide ROA
for Koito Manufacturing Co Ltd.

Provide ROIC
for Koito Manufacturing Co Ltd.

Provide ROCE
for Koito Manufacturing Co Ltd.

Provide Gross Margin
for Koito Manufacturing Co Ltd.

Provide Operating Margin
for Koito Manufacturing Co Ltd.

Provide Net Margin
for Koito Manufacturing Co Ltd.

Provide FCF Margin
for Koito Manufacturing Co Ltd.

Show all solvency ratios
for Koito Manufacturing Co Ltd.

Provide D/E Ratio
for Koito Manufacturing Co Ltd.

Provide D/A Ratio
for Koito Manufacturing Co Ltd.

Provide Interest Coverage Ratio
for Koito Manufacturing Co Ltd.

Provide Altman Z-Score Ratio
for Koito Manufacturing Co Ltd.

Provide Quick Ratio
for Koito Manufacturing Co Ltd.

Provide Current Ratio
for Koito Manufacturing Co Ltd.

Provide Cash Ratio
for Koito Manufacturing Co Ltd.

What is the historical Revenue growth
over the last 5 years for Koito Manufacturing Co Ltd?

What is the historical Net Income growth
over the last 5 years for Koito Manufacturing Co Ltd?

What is the current Free Cash Flow
of Koito Manufacturing Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Koito Manufacturing Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Koito Manufacturing Co Ltd

Current Assets 567.6B
Cash & Short-Term Investments 299.5B
Receivables 131.7B
Other Current Assets 136.4B
Non-Current Assets 384.9B
Long-Term Investments 141.3B
PP&E 214.4B
Intangibles 2.6B
Other Non-Current Assets 26.6B
Current Liabilities 180.5B
Accounts Payable 99.2B
Accrued Liabilities 39.6B
Other Current Liabilities 41.7B
Non-Current Liabilities 100.4B
Other Non-Current Liabilities 100.4B
Efficiency

Earnings Waterfall
Koito Manufacturing Co Ltd

Revenue
954.1B JPY
Cost of Revenue
-852.4B JPY
Gross Profit
101.7B JPY
Operating Expenses
-59.1B JPY
Operating Income
42.6B JPY
Other Expenses
-9B JPY
Net Income
33.6B JPY

Free Cash Flow Analysis
Koito Manufacturing Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Koito Manufacturing Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Koito Manufacturing Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Koito Manufacturing Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
83/100
Solvency
Score

Koito Manufacturing Co Ltd's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Koito Manufacturing Co Ltd

Wall Street analysts forecast Koito Manufacturing Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Koito Manufacturing Co Ltd is 2 287.86 JPY with a low forecast of 1 717 JPY and a high forecast of 2 940 JPY.

Lowest
Price Target
1 717 JPY
14% Downside
Average
Price Target
2 287.86 JPY
15% Upside
Highest
Price Target
2 940 JPY
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Koito Manufacturing Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Koito Manufacturing Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Koito Manufacturing Co Ltd Logo
Koito Manufacturing Co Ltd

Country

Japan

Industry

Auto Components

Market Cap

603.1B JPY

Dividend Yield

2.82%

Description

Koito Manufacturing Co., Ltd. engages in the manufacturing and marketing of automotive lighting equipment, aircraft parts, and electrical equipment. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 23,799 full-time employees. The firm mainly operates in six segments, including Japan, China, Asia, North America, Europe and Others. The Company’s major products include light-emitting diode (LED) head lamps, discharge head lamps, headlights, sign lamps, high mount stop lamps, halogen bulbs, miniature bulbs and other lamp fittings, control equipment for rail vehicles, roads traffic signals, traffic control systems, roads and tunnels illumination lamps, facilities illumination lamps, accommodation equipment, aircraft parts, electronic parts, head lamps cleaners, sheets for aircraft and rail vehicles, as well as environment control equipment. The firm is also engaged in the development and manufacture of forward monitoring operation support systems for advanced driver-assistance systems (ADAS) through subsidiary.

Contact

TOKYO-TO
Minato-ku
4-8-3, Takanawa
+81334437111.0
www.koito.co.jp

IPO

1949-05-16

Employees

23 799

Officers

Chairman & CEO
Mr. Masahiro Otake
President, COO & Director
Mr. Michiaki Kato
Executive VP of Finance, Accounting Headquarters & Purchasing Dept and Director
Mr. Hideharu Konagaya
SMD of Engg. Headquarters Planning, Compliance, Cost Admin., Mobility Strategy Dept. & Director
Mr. Katsuyuki Kusakawa
Adviser
Mr. Yuji Yokoya
Senior Managing Director & Director
Mr. Jun Toyota
Show More
EVP of Prod Headquarters Logistics, Safety Env, Control, Electronics Products Dept & Director
Mr. Masami Uchiyama
Managing Corporate Officer of Corporate Planning Department & General Affairs Department
Mr. Atsushi Inoue
Managing Corporate Officer of Engg Headquarters Product Development Dept
Toshiyuki Katsumata
Sr. Mng., Corpt Officer of Engg Hqtr, Project Mgmt, System & Mobility Strategy Dept.
Mr. Takayuki Katsuda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Koito Manufacturing Co Ltd stock?

The intrinsic value of one Koito Manufacturing Co Ltd stock under the Base Case scenario is 2 445.46 JPY.

Is Koito Manufacturing Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 988.5 JPY, Koito Manufacturing Co Ltd is Undervalued by 19%.

Back to Top