Koito Manufacturing Co Ltd
TSE:7276
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 813
2 535
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Koito Manufacturing Co Ltd
Revenue
|
954.1B
JPY
|
Cost of Revenue
|
-852.4B
JPY
|
Gross Profit
|
101.7B
JPY
|
Operating Expenses
|
-59.1B
JPY
|
Operating Income
|
42.6B
JPY
|
Other Expenses
|
-9B
JPY
|
Net Income
|
33.6B
JPY
|
Income Statement
Koito Manufacturing Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
623 370
N/A
|
653 552
+5%
|
676 497
+4%
|
706 470
+4%
|
737 447
+4%
|
766 501
+4%
|
800 419
+4%
|
813 477
+2%
|
815 336
+0%
|
813 887
0%
|
820 706
+1%
|
841 456
+3%
|
873 391
+4%
|
903 407
+3%
|
879 014
-3%
|
848 868
-3%
|
821 388
-3%
|
795 798
-3%
|
815 987
+3%
|
826 257
+1%
|
831 445
+1%
|
832 717
+0%
|
822 838
-1%
|
800 928
-3%
|
712 176
-11%
|
692 562
-3%
|
696 050
+1%
|
706 376
+1%
|
781 991
+11%
|
768 405
-2%
|
759 250
-1%
|
760 719
+0%
|
770 251
+1%
|
823 606
+7%
|
843 810
+2%
|
864 719
+2%
|
897 271
+4%
|
917 261
+2%
|
944 192
+3%
|
950 295
+1%
|
954 072
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(526 025)
|
(550 706)
|
(569 485)
|
(596 460)
|
(621 103)
|
(643 405)
|
(668 745)
|
(676 553)
|
(674 459)
|
(670 715)
|
(676 501)
|
(694 089)
|
(719 406)
|
(742 131)
|
(719 926)
|
(692 264)
|
(669 171)
|
(649 812)
|
(667 944)
|
(678 738)
|
(685 554)
|
(689 188)
|
(684 804)
|
(672 890)
|
(615 034)
|
(602 264)
|
(602 638)
|
(609 132)
|
(660 578)
|
(653 733)
|
(656 409)
|
(664 669)
|
(682 246)
|
(729 333)
|
(749 734)
|
(768 889)
|
(792 523)
|
(807 554)
|
(830 158)
|
(843 620)
|
(852 384)
|
|
Gross Profit |
97 345
N/A
|
102 846
+6%
|
107 012
+4%
|
110 010
+3%
|
116 344
+6%
|
123 096
+6%
|
131 674
+7%
|
136 924
+4%
|
140 877
+3%
|
143 172
+2%
|
144 205
+1%
|
147 367
+2%
|
153 985
+4%
|
161 276
+5%
|
159 088
-1%
|
156 604
-2%
|
152 217
-3%
|
145 986
-4%
|
148 043
+1%
|
147 519
0%
|
145 891
-1%
|
143 529
-2%
|
138 034
-4%
|
128 038
-7%
|
97 142
-24%
|
90 298
-7%
|
93 412
+3%
|
97 244
+4%
|
121 413
+25%
|
114 672
-6%
|
102 841
-10%
|
96 050
-7%
|
88 005
-8%
|
94 273
+7%
|
94 076
0%
|
95 830
+2%
|
104 748
+9%
|
109 707
+5%
|
114 034
+4%
|
106 675
-6%
|
101 688
-5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(44 577)
|
(45 135)
|
(44 643)
|
(45 855)
|
(48 801)
|
(51 062)
|
(54 368)
|
(55 516)
|
(54 948)
|
(53 605)
|
(54 019)
|
(54 844)
|
(55 474)
|
(58 813)
|
(55 802)
|
(52 819)
|
(50 011)
|
(45 386)
|
(46 014)
|
(45 985)
|
(46 515)
|
(46 773)
|
(47 201)
|
(45 627)
|
(42 198)
|
(41 828)
|
(38 773)
|
(40 537)
|
(41 767)
|
(41 597)
|
(41 924)
|
(42 616)
|
(43 726)
|
(45 201)
|
(46 810)
|
(48 983)
|
(52 401)
|
(50 137)
|
(50 803)
|
(50 680)
|
(59 093)
|
|
Selling, General & Administrative |
(44 576)
|
(45 134)
|
(44 642)
|
(45 855)
|
(48 800)
|
(51 063)
|
(54 369)
|
(54 705)
|
(54 947)
|
(53 603)
|
(54 016)
|
(54 843)
|
(55 473)
|
(58 811)
|
(55 802)
|
(52 819)
|
(50 010)
|
(45 387)
|
(46 014)
|
(45 984)
|
(46 515)
|
(46 773)
|
(47 200)
|
(45 626)
|
(41 682)
|
(41 825)
|
(38 772)
|
(40 537)
|
(41 765)
|
(41 598)
|
(41 923)
|
(42 615)
|
(43 727)
|
(45 200)
|
(46 810)
|
(48 982)
|
(49 537)
|
(50 136)
|
(50 801)
|
(50 679)
|
(51 389)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(810)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
(1)
|
0
|
0
|
(1)
|
1
|
0
|
(1)
|
(1)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
1
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(516)
|
(3)
|
(1)
|
0
|
(2)
|
1
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2 864)
|
(1)
|
(2)
|
(1)
|
(7 704)
|
|
Operating Income |
52 768
N/A
|
57 711
+9%
|
62 369
+8%
|
64 155
+3%
|
67 543
+5%
|
72 034
+7%
|
77 306
+7%
|
81 408
+5%
|
85 929
+6%
|
89 567
+4%
|
90 186
+1%
|
92 523
+3%
|
98 511
+6%
|
102 463
+4%
|
103 286
+1%
|
103 785
+0%
|
102 206
-2%
|
100 600
-2%
|
102 029
+1%
|
101 534
0%
|
99 376
-2%
|
96 756
-3%
|
90 833
-6%
|
82 411
-9%
|
54 944
-33%
|
48 470
-12%
|
54 639
+13%
|
56 707
+4%
|
79 646
+40%
|
73 075
-8%
|
60 917
-17%
|
53 434
-12%
|
44 279
-17%
|
49 072
+11%
|
47 266
-4%
|
46 847
-1%
|
52 347
+12%
|
59 570
+14%
|
63 231
+6%
|
55 995
-11%
|
42 595
-24%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 314
|
2 488
|
2 904
|
2 613
|
3 380
|
2 008
|
1 847
|
1 130
|
(609)
|
(377)
|
939
|
2 018
|
3 251
|
3 508
|
2 862
|
1 458
|
2 153
|
2 083
|
938
|
2 189
|
1 172
|
927
|
1 132
|
991
|
1 046
|
1 280
|
568
|
1 292
|
1 374
|
1 720
|
3 920
|
5 115
|
6 330
|
5 877
|
2 065
|
(356)
|
2 109
|
3 402
|
5 384
|
10 572
|
9 121
|
|
Non-Reccuring Items |
(5 978)
|
(5 053)
|
933
|
(3 192)
|
(13 161)
|
(15 951)
|
(14 881)
|
(10 757)
|
(1 630)
|
(696)
|
(1 829)
|
(4 240)
|
(5 783)
|
(5 017)
|
(4 954)
|
1 486
|
17 372
|
17 260
|
17 108
|
(540)
|
(223)
|
73
|
219
|
(558)
|
0
|
(584)
|
(578)
|
(1 372)
|
(1 373)
|
(1 331)
|
(1 333)
|
(78)
|
(7 815)
|
(8 190)
|
(7 948)
|
(10 602)
|
0
|
(2 608)
|
(3 489)
|
(7 704)
|
0
|
|
Gain/Loss on Disposition of Assets |
(389)
|
(412)
|
(541)
|
(540)
|
(488)
|
816
|
1 028
|
971
|
1 014
|
(318)
|
(349)
|
(437)
|
(459)
|
(480)
|
(530)
|
14 281
|
(374)
|
(89)
|
(182)
|
(515)
|
(528)
|
(827)
|
(890)
|
(675)
|
(730)
|
(752)
|
(566)
|
(524)
|
(297)
|
(279)
|
(320)
|
(430)
|
(607)
|
(616)
|
11 199
|
11 145
|
11 170
|
11 156
|
(602)
|
(718)
|
(1 096)
|
|
Total Other Income |
391
|
317
|
801
|
859
|
859
|
1 440
|
1 786
|
1 956
|
2 085
|
1 917
|
1 346
|
1 750
|
2 162
|
2 943
|
2 971
|
2 702
|
2 557
|
1 809
|
1 850
|
1 771
|
1 626
|
1 716
|
1 635
|
1 889
|
2 623
|
3 379
|
3 301
|
3 326
|
2 533
|
1 841
|
2 540
|
3 131
|
3 181
|
3 089
|
2 000
|
2 040
|
1 795
|
1 178
|
1 437
|
1 344
|
1 340
|
|
Pre-Tax Income |
48 106
N/A
|
55 051
+14%
|
66 466
+21%
|
63 895
-4%
|
58 133
-9%
|
60 347
+4%
|
67 086
+11%
|
74 708
+11%
|
86 789
+16%
|
90 093
+4%
|
90 293
+0%
|
91 614
+1%
|
97 682
+7%
|
103 417
+6%
|
103 635
+0%
|
123 712
+19%
|
123 914
+0%
|
121 663
-2%
|
121 743
+0%
|
104 439
-14%
|
101 423
-3%
|
98 645
-3%
|
92 929
-6%
|
84 058
-10%
|
57 883
-31%
|
51 793
-11%
|
57 364
+11%
|
59 429
+4%
|
81 883
+38%
|
75 026
-8%
|
65 724
-12%
|
61 172
-7%
|
45 368
-26%
|
49 232
+9%
|
54 582
+11%
|
49 074
-10%
|
67 421
+37%
|
72 698
+8%
|
65 961
-9%
|
59 489
-10%
|
51 960
-13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(17 372)
|
(19 209)
|
(19 108)
|
(19 017)
|
(20 722)
|
(21 300)
|
(23 469)
|
(22 422)
|
(23 001)
|
(24 309)
|
(24 493)
|
(26 201)
|
(27 550)
|
(31 000)
|
(29 982)
|
(31 480)
|
(30 821)
|
(26 563)
|
(27 286)
|
(23 545)
|
(22 777)
|
(22 895)
|
(21 582)
|
(21 970)
|
(15 658)
|
(14 006)
|
(18 361)
|
(18 969)
|
(25 018)
|
(24 081)
|
(18 950)
|
(19 188)
|
(14 913)
|
(15 636)
|
(17 605)
|
(14 824)
|
(17 446)
|
(19 499)
|
(17 272)
|
(14 619)
|
(14 174)
|
|
Income from Continuing Operations |
30 734
|
35 842
|
47 358
|
44 878
|
37 411
|
39 047
|
43 617
|
52 286
|
63 788
|
65 784
|
65 800
|
65 413
|
70 132
|
72 417
|
73 653
|
92 232
|
93 093
|
95 100
|
94 457
|
80 894
|
78 646
|
75 750
|
71 347
|
62 088
|
42 225
|
37 787
|
39 003
|
40 460
|
56 865
|
50 945
|
46 774
|
41 984
|
30 455
|
33 596
|
36 977
|
34 250
|
49 975
|
53 199
|
48 689
|
44 870
|
37 786
|
|
Income to Minority Interest |
(8 864)
|
(9 958)
|
(10 670)
|
(8 816)
|
(3 601)
|
(3 472)
|
(4 055)
|
(5 981)
|
(11 035)
|
(10 723)
|
(9 290)
|
(8 719)
|
(8 842)
|
(9 498)
|
(9 381)
|
(8 834)
|
(8 564)
|
(7 702)
|
(7 569)
|
(7 998)
|
(7 521)
|
(6 894)
|
(5 864)
|
(4 065)
|
(3 100)
|
(2 458)
|
(2 714)
|
(2 848)
|
(3 660)
|
(3 790)
|
(3 557)
|
(3 644)
|
(3 827)
|
(4 193)
|
(4 436)
|
(4 589)
|
(4 671)
|
(5 040)
|
(3 982)
|
(3 990)
|
(4 195)
|
|
Net Income (Common) |
21 870
N/A
|
25 883
+18%
|
36 687
+42%
|
36 060
-2%
|
33 809
-6%
|
35 574
+5%
|
39 560
+11%
|
46 303
+17%
|
52 748
+14%
|
55 057
+4%
|
56 508
+3%
|
56 692
+0%
|
61 290
+8%
|
62 919
+3%
|
64 271
+2%
|
83 397
+30%
|
84 527
+1%
|
87 396
+3%
|
86 886
-1%
|
72 895
-16%
|
71 124
-2%
|
68 854
-3%
|
65 482
-5%
|
58 022
-11%
|
39 125
-33%
|
35 328
-10%
|
36 288
+3%
|
37 612
+4%
|
53 204
+41%
|
47 157
-11%
|
43 216
-8%
|
38 340
-11%
|
26 629
-31%
|
29 401
+10%
|
32 542
+11%
|
29 660
-9%
|
45 302
+53%
|
48 158
+6%
|
44 706
-7%
|
40 879
-9%
|
33 590
-18%
|
|
EPS (Diluted) |
135.83
N/A
|
160.76
+18%
|
227.86
+42%
|
224.4
-2%
|
209.99
-6%
|
220.95
+5%
|
245.71
+11%
|
288.07
+17%
|
327.62
+14%
|
341.96
+4%
|
350.98
+3%
|
176.33
-50%
|
380.68
+116%
|
390.8
+3%
|
399.19
+2%
|
259.36
-35%
|
525.01
+102%
|
542.83
+3%
|
540.41
0%
|
226.69
-58%
|
442.36
+95%
|
428.24
-3%
|
407.39
-5%
|
180.44
-56%
|
243.41
+35%
|
219.65
-10%
|
225.69
+3%
|
116.97
-48%
|
165.45
+41%
|
146.64
-11%
|
134.38
-8%
|
119.23
-11%
|
82.83
-31%
|
91.42
+10%
|
101.19
+11%
|
92.23
-9%
|
141.5
+53%
|
154.31
+9%
|
144.84
-6%
|
130.9
-10%
|
109.84
-16%
|