Yamaha Motor Co Ltd
TSE:7272

Watchlist Manager
Yamaha Motor Co Ltd Logo
Yamaha Motor Co Ltd
TSE:7272
Watchlist
Price: 1 335.5 JPY -0.63% Market Closed
Market Cap: 1.3T JPY
Have any thoughts about
Yamaha Motor Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Yamaha Motor Co Ltd

Revenue
2.5T JPY
Cost of Revenue
-1.7T JPY
Gross Profit
801.8B JPY
Operating Expenses
-557.7B JPY
Operating Income
244.1B JPY
Other Expenses
-72.2B JPY
Net Income
171.9B JPY

Income Statement
Yamaha Motor Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 463 676
N/A
1 487 217
+2%
1 521 207
+2%
1 552 210
+2%
1 593 931
+3%
1 622 761
+2%
1 631 158
+1%
1 624 363
0%
1 580 747
-3%
1 537 762
-3%
1 502 834
-2%
1 505 979
+0%
1 552 547
+3%
1 620 745
+4%
1 670 090
+3%
1 689 613
+1%
1 693 353
+0%
1 681 346
-1%
1 673 137
0%
1 696 918
+1%
1 677 751
-1%
1 678 396
+0%
1 664 764
-1%
1 631 265
-2%
1 494 335
-8%
1 464 639
-2%
1 471 298
+0%
1 519 568
+3%
1 705 852
+12%
1 766 830
+4%
1 812 496
+3%
1 850 123
+2%
1 961 370
+6%
2 127 005
+8%
2 248 456
+6%
2 373 169
+6%
2 405 932
+1%
2 406 540
+0%
2 414 759
+0%
2 450 364
+1%
2 536 799
+4%
Gross Profit
Cost of Revenue
(1 123 583)
(1 131 244)
(1 148 357)
(1 158 898)
(1 182 013)
(1 195 605)
(1 194 633)
(1 189 538)
(1 153 875)
(1 126 230)
(1 100 173)
(1 098 340)
(1 128 793)
(1 175 710)
(1 211 460)
(1 226 631)
(1 234 923)
(1 224 572)
(1 217 963)
(1 242 737)
(1 228 671)
(1 227 386)
(1 222 433)
(1 197 138)
(1 116 788)
(1 096 922)
(1 099 486)
(1 129 446)
(1 232 543)
(1 271 618)
(1 305 655)
(1 338 691)
(1 429 242)
(1 542 931)
(1 614 711)
(1 691 165)
(1 705 043)
(1 693 303)
(1 699 409)
(1 699 253)
(1 734 967)
Gross Profit
340 093
N/A
355 973
+5%
372 850
+5%
393 312
+5%
411 918
+5%
427 156
+4%
436 525
+2%
434 825
0%
426 872
-2%
411 532
-4%
402 661
-2%
407 639
+1%
423 754
+4%
445 035
+5%
458 630
+3%
462 982
+1%
458 430
-1%
456 774
0%
455 174
0%
454 181
0%
449 080
-1%
451 010
+0%
442 331
-2%
434 127
-2%
377 547
-13%
367 717
-3%
371 812
+1%
390 122
+5%
473 309
+21%
495 212
+5%
506 841
+2%
511 432
+1%
532 128
+4%
584 074
+10%
633 745
+9%
682 004
+8%
700 889
+3%
713 237
+2%
715 350
+0%
751 111
+5%
801 832
+7%
Operating Income
Operating Expenses
(266 077)
(271 988)
(285 601)
(291 547)
(300 442)
(305 935)
(306 196)
(308 801)
(304 502)
(297 268)
(294 067)
(294 050)
(298 348)
(304 515)
(308 848)
(309 274)
(308 591)
(312 336)
(314 387)
(318 662)
(321 520)
(325 750)
(326 967)
(329 262)
(312 115)
(295 970)
(290 140)
(290 396)
(301 561)
(315 272)
(324 499)
(337 263)
(356 530)
(382 176)
(408 881)
(424 395)
(435 691)
(454 322)
(464 695)
(513 405)
(557 737)
Selling, General & Administrative
(266 077)
(271 988)
(285 600)
(291 546)
(300 441)
(305 933)
(306 196)
(308 800)
(304 502)
(297 268)
(294 065)
(294 048)
(298 346)
(304 514)
(308 847)
(309 275)
(308 590)
(312 335)
(314 386)
(318 660)
(321 520)
(325 748)
(326 967)
(329 263)
(312 114)
(295 970)
(290 139)
(285 618)
(301 560)
(315 270)
(324 498)
(337 261)
(356 529)
(382 176)
(408 880)
(424 395)
(435 690)
(454 321)
(464 694)
(500 412)
(549 354)
Other Operating Expenses
0
0
(1)
(1)
0
(2)
0
(1)
0
0
(2)
(2)
(2)
(1)
(1)
0
(1)
(1)
(1)
(2)
0
(2)
0
0
(1)
0
(1)
(4 778)
(1)
(2)
(1)
(2)
(1)
0
(1)
0
(1)
(1)
(1)
(12 993)
(8 383)
Operating Income
74 016
N/A
83 985
+13%
87 249
+4%
101 765
+17%
111 476
+10%
121 221
+9%
130 329
+8%
126 024
-3%
122 370
-3%
114 264
-7%
108 594
-5%
113 589
+5%
125 406
+10%
140 520
+12%
149 782
+7%
153 708
+3%
149 839
-3%
144 438
-4%
140 787
-3%
135 519
-4%
127 560
-6%
125 260
-2%
115 364
-8%
104 865
-9%
65 432
-38%
71 747
+10%
81 672
+14%
99 726
+22%
171 748
+72%
179 940
+5%
182 342
+1%
174 169
-4%
175 598
+1%
201 898
+15%
224 864
+11%
257 609
+15%
265 198
+3%
258 915
-2%
250 655
-3%
237 706
-5%
244 095
+3%
Pre-Tax Income
Interest Income Expense
1 825
3 355
7 612
6 424
7 554
161
(7 588)
(13 040)
(19 197)
(13 594)
(6 869)
930
3 102
7 079
3 746
(2 542)
(3 030)
(6 232)
(6 725)
(5 616)
(317)
748
3 641
5 571
3 395
347
4 433
3 567
5 493
18 218
21 025
21 986
25 648
15 565
16 299
1 082
1 337
1 282
3 216
3 753
2 103
Non-Reccuring Items
(1 286)
493
668
668
300
(1 188)
(642)
(744)
(1 020)
(958)
(1 428)
(3 425)
(3 059)
(3 114)
(2 367)
(916)
(837)
(794)
(183)
(662)
1 696
1 195
1 907
(390)
(1 982)
(3 322)
(5 387)
0
(6 895)
(5 781)
(2 953)
(3 935)
(2 426)
(1 687)
431
(2 274)
(4 110)
(7 451)
(15 923)
0
0
Gain/Loss on Disposition of Assets
(716)
(841)
(848)
(762)
(549)
(802)
(1 990)
(1 979)
(2 220)
(2 047)
(915)
(918)
(772)
(814)
(965)
(867)
(1 042)
(929)
(732)
(884)
(616)
(674)
(958)
(1 008)
(1 051)
1 082
1 239
1 758
1 637
(487)
(1 152)
(1 127)
(936)
(740)
2 372
3 123
2 728
2 498
2 485
0
0
Total Other Income
2 785
5 373
3 112
2 960
4 238
2 354
2 490
4 279
2 925
959
348
1 427
3 270
2 395
2 117
3 486
4 050
6 149
3 736
5 476
1 625
975
672
700
2 916
6 392
3 033
6 043
6 649
5 206
442
6 379
7 951
7 741
1 832
7 826
4 052
69
1 248
5 128
6 211
Pre-Tax Income
76 624
N/A
92 365
+21%
97 793
+6%
111 055
+14%
123 019
+11%
121 746
-1%
122 599
+1%
114 540
-7%
102 858
-10%
98 624
-4%
99 730
+1%
111 603
+12%
127 947
+15%
146 066
+14%
152 313
+4%
152 869
+0%
148 980
-3%
142 632
-4%
136 883
-4%
133 833
-2%
129 948
-3%
127 504
-2%
120 626
-5%
109 738
-9%
68 710
-37%
76 246
+11%
84 990
+11%
111 094
+31%
178 632
+61%
197 096
+10%
199 704
+1%
197 472
-1%
205 835
+4%
222 777
+8%
245 798
+10%
267 366
+9%
269 205
+1%
255 313
-5%
241 681
-5%
246 587
+2%
252 409
+2%
Net Income
Tax Provision
(14 952)
(17 470)
(24 292)
(27 553)
(29 511)
(49 825)
(54 169)
(48 968)
(51 753)
(28 278)
(25 510)
(25 124)
(23 353)
(27 659)
(35 228)
(35 578)
(36 726)
(34 620)
(32 384)
(33 862)
(32 049)
(32 660)
(36 574)
(45 944)
(44 229)
(32 600)
(29 216)
(22 002)
(22 240)
(39 388)
(35 572)
(42 050)
(50 066)
(57 513)
(56 216)
(65 732)
(58 017)
(51 283)
(63 211)
(55 522)
(62 544)
Income from Continuing Operations
61 672
74 895
73 501
83 502
93 508
71 921
68 430
65 572
51 105
70 346
74 220
86 479
104 594
118 407
117 085
117 291
112 254
108 012
104 499
99 971
97 899
94 844
84 052
63 794
24 481
43 646
55 774
89 092
156 392
157 708
164 132
155 422
155 769
165 264
189 582
201 634
211 188
204 030
178 470
191 065
189 865
Income to Minority Interest
(5 830)
(4 694)
(5 048)
(3 935)
(5 158)
(6 954)
(8 406)
(10 639)
(10 782)
(11 086)
(11 066)
(12 334)
(13 057)
(14 305)
(15 481)
(15 037)
(14 479)
(13 826)
(11 132)
(10 655)
(9 547)
(7 844)
(8 315)
(7 012)
(3 697)
(3 470)
(2 701)
(3 849)
(7 503)
(7 683)
(8 553)
(9 008)
(10 270)
(13 624)
(15 142)
(14 993)
(14 461)
(13 359)
(14 350)
(15 787)
(17 933)
Net Income (Common)
55 841
N/A
70 200
+26%
68 452
-2%
79 566
+16%
88 349
+11%
64 965
-26%
60 023
-8%
54 933
-8%
40 321
-27%
59 260
+47%
63 153
+7%
74 143
+17%
91 537
+23%
104 102
+14%
101 603
-2%
102 253
+1%
97 774
-4%
94 184
-4%
93 366
-1%
89 315
-4%
88 351
-1%
86 999
-2%
75 736
-13%
56 781
-25%
20 783
-63%
40 175
+93%
53 072
+32%
85 242
+61%
148 888
+75%
150 025
+1%
155 578
+4%
146 413
-6%
145 498
-1%
151 637
+4%
174 439
+15%
186 639
+7%
196 726
+5%
190 670
-3%
164 119
-14%
175 278
+7%
171 930
-2%
EPS (Diluted)
160
N/A
201.14
+26%
196.13
-2%
227.98
+16%
253.14
+11%
186.14
-26%
171.87
-8%
157.4
-8%
115.53
-27%
169.79
+47%
180.83
+7%
212.44
+17%
262.28
+23%
298.28
+14%
290.93
-2%
292.98
+1%
280.15
-4%
269.86
-4%
267.35
-1%
255.75
-4%
252.92
-1%
249.05
-2%
216.82
-13%
162.55
-25%
59.47
-63%
114.98
+93%
151.89
+32%
243.94
+61%
425.98
+75%
429.23
+1%
148.55
-65%
423.32
+185%
426.54
+1%
447.64
+5%
170.42
-62%
551.42
+224%
194.67
-65%
191.46
-2%
163.52
-15%
177.26
+8%
175.35
-1%

See Also

Discover More