Subaru Corp
TSE:7270

Watchlist Manager
Subaru Corp Logo
Subaru Corp
TSE:7270
Watchlist
Price: 2 436 JPY 1.08% Market Closed
Market Cap: 1.8T JPY
Have any thoughts about
Subaru Corp?
Write Note

Intrinsic Value

The intrinsic value of one Subaru Corp stock under the Base Case scenario is 5 679.69 JPY. Compared to the current market price of 2 436 JPY, Subaru Corp is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 679.69 JPY
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Subaru Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Subaru Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Subaru Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Automobiles Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Subaru Corp

Provide an overview of the primary business activities
of Subaru Corp.

What unique competitive advantages
does Subaru Corp hold over its rivals?

What risks and challenges
does Subaru Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Subaru Corp.

Provide P/S
for Subaru Corp.

Provide P/E
for Subaru Corp.

Provide P/OCF
for Subaru Corp.

Provide P/FCFE
for Subaru Corp.

Provide P/B
for Subaru Corp.

Provide EV/S
for Subaru Corp.

Provide EV/GP
for Subaru Corp.

Provide EV/EBITDA
for Subaru Corp.

Provide EV/EBIT
for Subaru Corp.

Provide EV/OCF
for Subaru Corp.

Provide EV/FCFF
for Subaru Corp.

Provide EV/IC
for Subaru Corp.

Show me price targets
for Subaru Corp made by professional analysts.

What are the Revenue projections
for Subaru Corp?

How accurate were the past Revenue estimates
for Subaru Corp?

What are the Net Income projections
for Subaru Corp?

How accurate were the past Net Income estimates
for Subaru Corp?

What are the EPS projections
for Subaru Corp?

How accurate were the past EPS estimates
for Subaru Corp?

What are the EBIT projections
for Subaru Corp?

How accurate were the past EBIT estimates
for Subaru Corp?

Compare the revenue forecasts
for Subaru Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Subaru Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Subaru Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Subaru Corp compared to its peers.

Compare the P/E ratios
of Subaru Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Subaru Corp with its peers.

Analyze the financial leverage
of Subaru Corp compared to its main competitors.

Show all profitability ratios
for Subaru Corp.

Provide ROE
for Subaru Corp.

Provide ROA
for Subaru Corp.

Provide ROIC
for Subaru Corp.

Provide ROCE
for Subaru Corp.

Provide Gross Margin
for Subaru Corp.

Provide Operating Margin
for Subaru Corp.

Provide Net Margin
for Subaru Corp.

Provide FCF Margin
for Subaru Corp.

Show all solvency ratios
for Subaru Corp.

Provide D/E Ratio
for Subaru Corp.

Provide D/A Ratio
for Subaru Corp.

Provide Interest Coverage Ratio
for Subaru Corp.

Provide Altman Z-Score Ratio
for Subaru Corp.

Provide Quick Ratio
for Subaru Corp.

Provide Current Ratio
for Subaru Corp.

Provide Cash Ratio
for Subaru Corp.

What is the historical Revenue growth
over the last 5 years for Subaru Corp?

What is the historical Net Income growth
over the last 5 years for Subaru Corp?

What is the current Free Cash Flow
of Subaru Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Subaru Corp.

Business Breakdown

Subaru Corporation, a renowned Japanese automotive manufacturer, has carved a unique niche in the global market with its focus on all-wheel-drive vehicles and a commitment to safety and reliability. Founded in 1953, the company has evolved significantly, transforming from a modest carmaker into a key player in the automotive industry. With a portfolio that includes popular models like the Subaru Outback and Subaru Forester, the brand is distinguished by its loyal customer base that values versatility and practicality. Beyond consumer vehicles, Subaru is also engaged in aerospace manufacturing, producing components for aircraft and contributing to the overall strength of the business. This di...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Subaru Corp

Current Assets 3T
Cash & Short-Term Investments 1.9T
Receivables 388.5B
Other Current Assets 708B
Non-Current Assets 1.8T
Long-Term Investments 236.2B
PP&E 969.1B
Intangibles 291.5B
Other Non-Current Assets 298.2B
Current Liabilities 1.2T
Accounts Payable 337.6B
Other Current Liabilities 893.4B
Non-Current Liabilities 1T
Long-Term Debt 418.6B
Other Non-Current Liabilities 601.5B
Efficiency

Earnings Waterfall
Subaru Corp

Revenue
4.7T JPY
Cost of Revenue
-3.7T JPY
Gross Profit
1T JPY
Operating Expenses
-533.2B JPY
Operating Income
476B JPY
Other Expenses
-80.1B JPY
Net Income
395.8B JPY

Free Cash Flow Analysis
Subaru Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Subaru Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Free Cash Flow
54/100
Profitability
Score

Subaru Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Subaru Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Subaru Corp's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Subaru Corp

Wall Street analysts forecast Subaru Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Subaru Corp is 3 111 JPY with a low forecast of 1 919 JPY and a high forecast of 4 620 JPY.

Lowest
Price Target
1 919 JPY
21% Downside
Average
Price Target
3 111 JPY
28% Upside
Highest
Price Target
4 620 JPY
90% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Subaru Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Subaru Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Subaru Corp Logo
Subaru Corp

Country

Japan

Industry

Automobiles

Market Cap

1.8T JPY

Dividend Yield

3.94%

Description

Subaru Corp. engages in the manufacture and sale of automobiles, aircraft, engine parts, and industrial machines. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 36,070 full-time employees. The firm operates through two business segments. The Automobile segment is engaged in the manufacture, sale and repairing of mini cars, small cars, ordinary cars and their parts. The Aerospace segment is engaged in the manufacture, sale and repairing of aircraft, space-related equipment and parts. The firm is also engaged in real estate leasing business, the manufacture and sale of houses, as well as the provision of repair services of houses.

Contact

TOKYO-TO
Shibuya-Ku
Ebisu Subaru Bldg., 1-20-8, Ebisu
+81364478000.0
www.subaru.co.jp

IPO

1966-03-10

Employees

36 070

Officers

Representative Director, President & CEO
Mr. Atsushi Osaki
Executive VP & Representative Director
Mr. Fumiaki Hayata
Executive VP, CFO, Chief Risk Management Officer & Director
Mr. Katsuyuki Mizuma
Senior Managing Executive Officer, CTO & Director
Mr. Tetsuo Fujinuki
Executive Officer of IT Strategy Division & Chief Information Officer
Yuri Tsuji
Executive Officer of Human Resources Department
Hideyuki Kusabuka
Show More
Managing Executive Officer of Battery Business Promotion Office & Chief Battery Business Officer
Tatsuro Kobayashi
Managing Executive Officer of Overseas Sales & Marketing Division 2
Mr. Jinya Shoji
Managing Exe. Off., Chief Connected Business Officer & Connected Business Planning and Management
Mr. Kazuhiro Abe
Managing Executive Off. of Quality Assurance Div. & Customer Service Div. and Chief Quality Officer
Mr. Osamu Eriguchi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Subaru Corp stock?

The intrinsic value of one Subaru Corp stock under the Base Case scenario is 5 679.69 JPY.

Is Subaru Corp stock undervalued or overvalued?

Compared to the current market price of 2 436 JPY, Subaru Corp is Undervalued by 57%.

Back to Top