Subaru Corp
TSE:7270

Watchlist Manager
Subaru Corp Logo
Subaru Corp
TSE:7270
Watchlist
Price: 2 442 JPY -1.79% Market Closed
Market Cap: 1.7T JPY
Have any thoughts about
Subaru Corp?
Write Note

Income Statement

Earnings Waterfall
Subaru Corp

Revenue
4.7T JPY
Cost of Revenue
-3.7T JPY
Gross Profit
1T JPY
Operating Expenses
-533.2B JPY
Operating Income
476B JPY
Other Expenses
-80.1B JPY
Net Income
395.8B JPY

Income Statement
Subaru Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 454 585
N/A
2 592 727
+6%
2 760 331
+6%
2 877 913
+4%
3 049 791
+6%
3 169 152
+4%
3 235 819
+2%
3 232 258
0%
3 236 370
+0%
3 208 435
-1%
3 241 519
+1%
3 325 992
+3%
3 370 624
+1%
3 356 353
0%
3 335 850
-1%
3 232 695
-3%
3 137 066
-3%
3 116 119
-1%
3 186 290
+2%
3 156 150
-1%
3 271 192
+4%
3 270 386
0%
3 249 370
-1%
3 344 109
+3%
2 967 684
-11%
2 956 828
0%
2 934 374
-1%
2 830 210
-4%
3 008 383
+6%
2 953 473
-2%
2 762 895
-6%
2 744 520
-1%
2 943 450
+7%
3 153 761
+7%
3 544 990
+12%
3 774 468
+6%
4 022 507
+7%
4 237 027
+5%
4 462 882
+5%
4 702 947
+5%
4 712 941
+0%
Gross Profit
Cost of Revenue
(1 754 954)
(1 845 679)
(1 950 180)
(2 017 490)
(2 117 442)
(2 175 051)
(2 207 122)
(2 187 136)
(2 218 611)
(2 226 659)
(2 293 651)
(2 386 266)
(2 428 260)
(2 451 614)
(2 466 587)
(2 442 706)
(2 400 865)
(2 479 942)
(2 543 179)
(2 558 262)
(2 652 109)
(2 647 064)
(2 668 899)
(2 728 605)
(2 458 004)
(2 414 445)
(2 387 614)
(2 337 614)
(2 467 151)
(2 418 434)
(2 268 389)
(2 240 595)
(2 426 576)
(2 575 653)
(2 869 655)
(3 037 993)
(3 225 165)
(3 392 321)
(3 530 732)
(3 710 521)
(3 703 753)
Gross Profit
699 631
N/A
747 048
+7%
810 151
+8%
860 423
+6%
932 349
+8%
994 101
+7%
1 028 697
+3%
1 045 122
+2%
1 017 759
-3%
981 776
-4%
947 868
-3%
939 726
-1%
942 364
+0%
904 739
-4%
869 263
-4%
789 989
-9%
736 201
-7%
636 177
-14%
643 111
+1%
597 888
-7%
619 083
+4%
623 322
+1%
580 471
-7%
615 504
+6%
509 680
-17%
542 383
+6%
546 760
+1%
492 596
-10%
541 232
+10%
535 039
-1%
494 506
-8%
503 925
+2%
516 874
+3%
578 108
+12%
675 335
+17%
736 475
+9%
797 342
+8%
844 706
+6%
932 150
+10%
992 426
+6%
1 009 188
+2%
Operating Income
Operating Expenses
(364 056)
(385 599)
(406 865)
(438 363)
(454 800)
(472 606)
(481 046)
(480 514)
(484 840)
(492 759)
(511 260)
(529 872)
(513 750)
(490 329)
(458 908)
(411 567)
(494 610)
(409 620)
(414 125)
(413 746)
(407 858)
(403 429)
(401 546)
(401 727)
(406 470)
(395 970)
(391 052)
(388 095)
(393 747)
(408 875)
(413 122)
(407 084)
(416 959)
(429 801)
(446 439)
(464 317)
(483 264)
(502 291)
(507 164)
(516 323)
(533 203)
Selling, General & Administrative
(364 056)
(385 599)
(406 865)
(354 274)
(453 815)
(471 621)
(480 061)
(378 034)
(484 840)
(492 759)
(511 260)
(415 426)
(513 750)
(490 329)
(458 908)
(290 212)
(384 772)
(353 838)
(328 033)
(274 002)
(300 255)
(298 122)
(301 077)
(281 803)
(295 469)
(288 982)
(283 503)
(252 415)
(290 876)
(297 777)
(298 738)
(272 700)
(310 095)
(318 629)
(334 077)
(308 535)
(352 422)
(373 204)
(381 762)
(332 424)
(408 984)
Research & Development
0
0
0
(83 104)
0
0
0
0
0
0
0
(113 490)
0
0
0
(120 330)
(29 666)
(58 622)
(58 622)
(108 558)
(71 370)
(66 905)
(89 929)
(92 460)
(106 321)
(105 148)
0
(104 157)
(75 141)
(81 781)
(104 402)
(103 587)
(103 478)
(102 578)
(105 558)
(114 400)
(117 030)
(119 055)
(115 750)
(113 508)
(110 101)
Depreciation & Amortization
0
0
0
(985)
0
0
0
(981)
0
0
0
(956)
0
0
0
(1 025)
0
0
0
(24 873)
0
0
0
(26 424)
0
0
0
(27 452)
0
0
0
(30 436)
0
0
0
(33 480)
0
0
0
(35 681)
0
Other Operating Expenses
0
0
0
0
(985)
(985)
(985)
(101 499)
0
0
0
0
0
0
0
0
(80 172)
2 840
(27 470)
(6 313)
(36 233)
(38 402)
(10 540)
(1 040)
(4 680)
(1 840)
(107 549)
(4 071)
(27 730)
(29 317)
(9 982)
(361)
(3 386)
(8 594)
(6 804)
(7 902)
(13 812)
(10 032)
(9 652)
(34 710)
(14 118)
Operating Income
335 575
N/A
361 449
+8%
403 286
+12%
422 060
+5%
477 549
+13%
521 495
+9%
547 651
+5%
564 608
+3%
532 919
-6%
489 017
-8%
436 608
-11%
409 854
-6%
428 614
+5%
414 410
-3%
410 355
-1%
378 422
-8%
241 591
-36%
226 557
-6%
228 986
+1%
184 142
-20%
211 225
+15%
219 893
+4%
178 925
-19%
213 777
+19%
103 210
-52%
146 413
+42%
155 708
+6%
104 501
-33%
147 485
+41%
126 164
-14%
81 384
-35%
96 841
+19%
99 915
+3%
148 307
+48%
228 896
+54%
272 158
+19%
314 078
+15%
342 415
+9%
424 986
+24%
476 103
+12%
475 985
0%
Pre-Tax Income
Interest Income Expense
43 013
49 004
(10 280)
(21 502)
(20 513)
(30 227)
(20 083)
4 106
13 263
45 277
44 106
8 406
9 047
(15 431)
(19 989)
4 808
(1 105)
(538)
(505)
11 886
772
(1 223)
2 575
(1 578)
4 362
4 239
4 409
6 240
11 461
12 860
18 134
11 498
11 207
17 851
1 948
16 094
41 245
42 048
54 484
69 172
49 251
Non-Reccuring Items
(29 306)
(46 603)
(35 749)
(1 192)
(2 347)
21 795
68 199
53 712
64 858
52 910
(27 985)
(10 757)
(17 248)
(98 440)
(59 711)
(80 109)
0
0
(59)
(9 788)
0
0
0
(5 728)
0
0
0
1 516
0
0
0
(1 824)
0
0
0
(9 680)
0
0
0
(12 331)
0
Gain/Loss on Disposition of Assets
(2 532)
(3 047)
(3 393)
(3 305)
(4 175)
(4 243)
(4 092)
0
(4 431)
(4 153)
(4 476)
(3 270)
(3 363)
(4 238)
(4 263)
(4 837)
0
0
(954)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1 333)
(2 552)
(5 434)
(3 855)
(9 834)
(8 203)
(5 660)
(3 423)
1 060
(11 569)
(10 891)
(9 538)
(21 938)
(8 700)
(12 887)
(944)
2 014
3 297
9 980
(214)
0
0
0
1 185
0
0
0
1 697
0
0
0
457
0
0
0
(206)
0
0
0
(370)
0
Pre-Tax Income
345 417
N/A
358 251
+4%
348 430
-3%
392 206
+13%
440 680
+12%
500 617
+14%
586 015
+17%
619 003
+6%
607 669
-2%
571 482
-6%
437 362
-23%
394 695
-10%
395 112
+0%
287 601
-27%
313 505
+9%
297 340
-5%
242 500
-18%
229 316
-5%
237 448
+4%
186 026
-22%
211 997
+14%
218 670
+3%
181 500
-17%
207 656
+14%
107 572
-48%
150 652
+40%
160 117
+6%
113 954
-29%
158 946
+39%
139 024
-13%
99 518
-28%
106 972
+7%
111 122
+4%
166 158
+50%
230 844
+39%
278 366
+21%
355 323
+28%
384 463
+8%
479 470
+25%
532 574
+11%
525 236
-1%
Net Income
Tax Provision
(131 788)
(134 438)
(128 476)
(127 057)
(144 844)
(159 259)
(177 510)
(182 644)
(177 079)
(162 401)
(129 112)
(111 143)
(108 125)
(83 265)
(85 313)
(75 601)
(56 548)
(50 573)
(52 198)
(45 237)
(51 340)
(52 197)
(46 336)
(55 065)
(29 108)
(41 802)
(44 000)
(36 634)
(55 250)
(40 821)
(34 058)
(36 376)
(32 066)
(63 161)
(69 764)
(79 282)
(110 856)
(112 662)
(135 619)
(148 004)
(129 311)
Income from Continuing Operations
213 629
223 813
219 954
265 149
295 836
341 358
408 505
436 359
430 590
409 081
308 250
283 552
286 987
204 336
228 192
221 739
185 952
178 743
185 250
140 789
160 657
166 473
135 164
152 591
78 464
108 850
116 117
77 320
103 696
98 203
65 460
70 596
79 056
102 997
161 080
199 084
244 467
271 801
343 851
384 570
395 925
Income to Minority Interest
(3 234)
(3 989)
(4 527)
(3 276)
(2 025)
700
809
295
746
(1 794)
(1 875)
(1 198)
(1 173)
(814)
(508)
(1 385)
(496)
(298)
374
629
(211)
134
(160)
(4)
(33)
(842)
(1 024)
(810)
(972)
(611)
(287)
(589)
(351)
80
478
1 347
1 994
1 720
1 020
514
(76)
Net Income (Common)
210 395
N/A
219 824
+4%
215 427
-2%
261 873
+22%
293 811
+12%
342 058
+16%
409 314
+20%
436 654
+7%
431 336
-1%
407 287
-6%
306 375
-25%
282 354
-8%
285 814
+1%
203 522
-29%
227 684
+12%
220 354
-3%
185 456
-16%
178 445
-4%
185 624
+4%
141 418
-24%
160 446
+13%
166 607
+4%
135 004
-19%
152 587
+13%
78 431
-49%
108 008
+38%
115 093
+7%
76 510
-34%
102 724
+34%
97 592
-5%
65 173
-33%
70 007
+7%
78 705
+12%
103 077
+31%
161 558
+57%
200 431
+24%
246 461
+23%
273 521
+11%
344 871
+26%
385 084
+12%
395 849
+3%
EPS (Diluted)
269.73
N/A
281.82
+4%
276.18
-2%
335.57
+22%
376.68
+12%
438.53
+16%
524.76
+20%
559.54
+7%
552.99
-1%
526.89
-5%
398.92
-24%
365.77
-8%
372.63
+2%
265.34
-29%
296.85
+12%
287.4
-3%
241.79
-16%
232.65
-4%
242.1
+4%
184.44
-24%
209.25
+13%
217.29
+4%
176.07
-19%
198.99
+13%
102.28
-49%
140.85
+38%
150.08
+7%
99.77
-34%
133.95
+34%
127.26
-5%
84.98
-33%
91.28
+7%
102.62
+12%
134.4
+31%
210.65
+57%
261.32
+24%
322.65
+23%
361.81
+12%
458.71
+27%
509.18
+11%
528.43
+4%

See Also

Discover More