Subaru Corp
TSE:7270
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 177.5
3 607
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Subaru Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
358 251
|
348 430
|
392 206
|
440 680
|
500 617
|
586 015
|
619 003
|
607 669
|
571 482
|
437 362
|
394 695
|
395 112
|
287 601
|
313 505
|
297 340
|
242 500
|
229 316
|
237 448
|
186 026
|
211 997
|
218 670
|
181 500
|
207 656
|
107 572
|
150 652
|
160 117
|
113 954
|
158 946
|
139 024
|
99 518
|
106 972
|
111 122
|
166 158
|
230 844
|
278 366
|
355 323
|
384 463
|
479 470
|
532 574
|
525 236
|
527 093
|
|
Depreciation & Amortization |
63 291
|
66 911
|
71 821
|
74 854
|
76 042
|
75 468
|
72 938
|
73 333
|
75 110
|
79 855
|
85 653
|
90 880
|
96 288
|
99 909
|
102 102
|
120 373
|
144 034
|
167 605
|
187 077
|
192 472
|
191 065
|
189 838
|
192 742
|
194 776
|
197 094
|
201 633
|
206 317
|
215 092
|
218 442
|
222 480
|
224 055
|
222 840
|
228 545
|
232 323
|
239 806
|
242 322
|
232 771
|
223 891
|
217 780
|
215 458
|
221 505
|
|
Other Non-Cash Items |
(7 206)
|
32 838
|
982
|
1 240
|
837
|
(46 864)
|
(45 120)
|
(45 211)
|
(55 072)
|
(2 543)
|
(5 694)
|
(6 119)
|
83 999
|
67 056
|
58 496
|
57 407
|
(26 230)
|
(11 585)
|
(4 679)
|
(1 092)
|
903
|
(2 575)
|
2 886
|
(4 362)
|
(4 239)
|
(4 409)
|
(11 366)
|
(11 461)
|
(12 860)
|
(18 134)
|
(15 210)
|
(11 207)
|
(17 851)
|
(1 948)
|
(11 024)
|
(41 245)
|
(42 048)
|
(54 484)
|
(63 477)
|
(49 251)
|
(21 947)
|
|
Cash Taxes Paid |
141 062
|
191 542
|
193 122
|
137 759
|
139 519
|
142 394
|
144 418
|
190 151
|
193 085
|
214 224
|
208 190
|
119 240
|
116 702
|
81 741
|
81 245
|
113 100
|
104 039
|
101 651
|
100 295
|
57 614
|
61 877
|
45 089
|
47 486
|
45 654
|
43 464
|
36 626
|
37 767
|
40 607
|
42 499
|
30 632
|
25 907
|
22 253
|
29 358
|
32 842
|
34 040
|
61 775
|
82 408
|
105 992
|
110 470
|
172 507
|
154 942
|
|
Cash Interest Paid |
2 626
|
2 412
|
2 839
|
3 239
|
3 362
|
3 312
|
2 528
|
2 290
|
2 149
|
2 020
|
1 852
|
1 757
|
1 683
|
1 537
|
1 446
|
1 545
|
1 617
|
1 643
|
1 874
|
1 788
|
1 910
|
1 840
|
1 800
|
1 752
|
1 696
|
1 950
|
2 013
|
2 139
|
2 135
|
2 149
|
1 962
|
1 998
|
2 047
|
2 127
|
2 341
|
2 341
|
2 417
|
2 418
|
2 654
|
2 995
|
3 546
|
|
Change in Working Capital |
(124 516)
|
(179 347)
|
(153 466)
|
(95 936)
|
(117 956)
|
(46 198)
|
(32 692)
|
(69 223)
|
(61 748)
|
(118 316)
|
(129 212)
|
(52 266)
|
(109 843)
|
(93 661)
|
(88 484)
|
(152 768)
|
(84 802)
|
(110 121)
|
(117 692)
|
(58 220)
|
(184 586)
|
(160 483)
|
(193 150)
|
(304 106)
|
(144 155)
|
(95 839)
|
(19 529)
|
26 458
|
(59 846)
|
(109 122)
|
(120 166)
|
(14 876)
|
(32 645)
|
(25 839)
|
(3 389)
|
(55 359)
|
(16 323)
|
(2 911)
|
80 788
|
(13 436)
|
10 563
|
|
Cash from Operating Activities |
289 820
N/A
|
268 832
-7%
|
311 543
+16%
|
420 838
+35%
|
459 540
+9%
|
568 421
+24%
|
614 129
+8%
|
566 568
-8%
|
529 772
-6%
|
396 358
-25%
|
345 442
-13%
|
427 607
+24%
|
358 045
-16%
|
386 809
+8%
|
369 454
-4%
|
267 512
-28%
|
262 318
-2%
|
283 347
+8%
|
250 732
-12%
|
345 157
+38%
|
226 052
-35%
|
208 280
-8%
|
210 134
+1%
|
(6 120)
N/A
|
199 352
N/A
|
261 502
+31%
|
289 376
+11%
|
389 035
+34%
|
284 760
-27%
|
194 742
-32%
|
195 651
+0%
|
307 879
+57%
|
344 207
+12%
|
435 380
+26%
|
503 759
+16%
|
501 041
-1%
|
558 863
+12%
|
645 966
+16%
|
767 665
+19%
|
678 007
-12%
|
737 214
+9%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(88 923)
|
(99 291)
|
(115 173)
|
(122 736)
|
(115 829)
|
(121 730)
|
(126 732)
|
(129 260)
|
(138 051)
|
(162 931)
|
(163 774)
|
(171 309)
|
(172 731)
|
(139 339)
|
(149 897)
|
(152 996)
|
(169 716)
|
(188 194)
|
(175 952)
|
(186 681)
|
(189 170)
|
(198 984)
|
(214 069)
|
(213 533)
|
(194 040)
|
(186 253)
|
(192 523)
|
(204 984)
|
(199 402)
|
(195 328)
|
(186 242)
|
(178 433)
|
(184 111)
|
(188 740)
|
(194 866)
|
(192 324)
|
(237 500)
|
(270 708)
|
(299 878)
|
(300 094)
|
(286 763)
|
|
Other Items |
29 483
|
(39 002)
|
(57 607)
|
(66 237)
|
(90 187)
|
(115 364)
|
(128 944)
|
(158 267)
|
(129 693)
|
(78 403)
|
(90 478)
|
(56 651)
|
(73 987)
|
(80 400)
|
(814)
|
4 566
|
23 581
|
30 292
|
(14 167)
|
4 707
|
118 513
|
149 812
|
188 225
|
179 201
|
59 398
|
(61 098)
|
(79 651)
|
(85 718)
|
(68 511)
|
15 972
|
6 519
|
(4 094)
|
(23 679)
|
(65 836)
|
(141 947)
|
(227 278)
|
(308 392)
|
(283 124)
|
(403 821)
|
(337 592)
|
(253 741)
|
|
Cash from Investing Activities |
(59 440)
N/A
|
(138 293)
-133%
|
(172 780)
-25%
|
(188 973)
-9%
|
(206 016)
-9%
|
(237 094)
-15%
|
(255 676)
-8%
|
(287 527)
-12%
|
(267 744)
+7%
|
(241 334)
+10%
|
(254 252)
-5%
|
(227 960)
+10%
|
(246 718)
-8%
|
(219 739)
+11%
|
(150 711)
+31%
|
(148 430)
+2%
|
(146 135)
+2%
|
(157 902)
-8%
|
(190 119)
-20%
|
(181 974)
+4%
|
(70 657)
+61%
|
(49 172)
+30%
|
(25 844)
+47%
|
(34 332)
-33%
|
(134 642)
-292%
|
(247 351)
-84%
|
(272 174)
-10%
|
(290 702)
-7%
|
(267 913)
+8%
|
(179 356)
+33%
|
(179 723)
0%
|
(182 527)
-2%
|
(207 790)
-14%
|
(254 576)
-23%
|
(336 813)
-32%
|
(419 602)
-25%
|
(545 892)
-30%
|
(553 832)
-1%
|
(703 699)
-27%
|
(637 686)
+9%
|
(540 504)
+15%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52 739)
|
(52 742)
|
(52 744)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21 062)
|
(40 003)
|
(40 004)
|
(40 006)
|
(43 098)
|
(60 006)
|
|
Net Issuance of Debt |
(61 530)
|
(52 164)
|
(59 539)
|
(58 252)
|
(33 264)
|
(41 203)
|
(40 859)
|
(34 616)
|
(36 021)
|
(38 063)
|
(21 736)
|
(51 824)
|
(64 017)
|
(53 919)
|
(59 336)
|
(65 580)
|
(71 312)
|
(73 901)
|
(31 305)
|
944
|
36 437
|
76 593
|
94 778
|
305 375
|
166 381
|
123 325
|
57 114
|
(158 766)
|
(48 698)
|
(42 518)
|
(55 516)
|
(56 431)
|
(53 981)
|
(67 549)
|
(71 705)
|
(70 277)
|
(56 738)
|
(17 128)
|
44 178
|
36 114
|
31 615
|
|
Cash Paid for Dividends |
(41 285)
|
(49 579)
|
(49 887)
|
(52 958)
|
(52 993)
|
(84 869)
|
(84 938)
|
(111 701)
|
(112 216)
|
(111 231)
|
(111 435)
|
(110 617)
|
(110 484)
|
(110 491)
|
(110 326)
|
(110 010)
|
(110 361)
|
(110 291)
|
(110 384)
|
(110 384)
|
(110 367)
|
(110 534)
|
(110 375)
|
(77 527)
|
(76 675)
|
(42 995)
|
(42 947)
|
(42 988)
|
(42 938)
|
(42 904)
|
(42 933)
|
(42 977)
|
(42 933)
|
(50 596)
|
(50 597)
|
(58 219)
|
(58 260)
|
(65 194)
|
(65 203)
|
(79 587)
|
(79 646)
|
|
Other |
1 361
|
(80)
|
(1 120)
|
(1 150)
|
(1 136)
|
(1 125)
|
(393)
|
(2 322)
|
(2 333)
|
(2 372)
|
(3 129)
|
(1 292)
|
(1 204)
|
(1 240)
|
(1 264)
|
(882)
|
(544)
|
(196)
|
138
|
112
|
(29)
|
(221)
|
(221)
|
(198)
|
(383)
|
(197)
|
(201)
|
(192)
|
(7)
|
(55)
|
(53)
|
(61)
|
(64)
|
(7)
|
(5)
|
(5 330)
|
(5 327)
|
(5 439)
|
(5 438)
|
(116)
|
(167)
|
|
Cash from Financing Activities |
(101 454)
N/A
|
(101 823)
0%
|
(110 546)
-9%
|
(112 360)
-2%
|
(87 393)
+22%
|
(127 197)
-46%
|
(126 190)
+1%
|
(148 639)
-18%
|
(203 309)
-37%
|
(204 408)
-1%
|
(189 044)
+8%
|
(216 477)
-15%
|
(175 710)
+19%
|
(165 652)
+6%
|
(170 937)
-3%
|
(176 483)
-3%
|
(182 228)
-3%
|
(184 399)
-1%
|
(141 551)
+23%
|
(109 328)
+23%
|
(73 959)
+32%
|
(34 162)
+54%
|
(15 818)
+54%
|
227 650
N/A
|
89 323
-61%
|
80 133
-10%
|
13 966
-83%
|
(201 946)
N/A
|
(91 643)
+55%
|
(85 477)
+7%
|
(98 502)
-15%
|
(99 469)
-1%
|
(96 978)
+3%
|
(118 152)
-22%
|
(122 307)
-4%
|
(154 888)
-27%
|
(160 328)
-4%
|
(127 765)
+20%
|
(66 469)
+48%
|
(86 687)
-30%
|
(108 204)
-25%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
16 356
|
25 567
|
25 998
|
32 291
|
15 066
|
(2 650)
|
(14 887)
|
(38 441)
|
(39 025)
|
(7 547)
|
(2 991)
|
17 468
|
25 238
|
(5 646)
|
(10 831)
|
5 151
|
14 713
|
2 629
|
17 675
|
(14 436)
|
(25 676)
|
(5 585)
|
(11 834)
|
(94)
|
(7 879)
|
(25 336)
|
17 192
|
21 141
|
35 032
|
59 920
|
58 322
|
126 945
|
154 011
|
82 682
|
51 816
|
32 705
|
11 336
|
44 524
|
70 974
|
50 670
|
(21 496)
|
|
Net Change in Cash |
145 282
N/A
|
54 283
-63%
|
54 215
0%
|
151 796
+180%
|
181 197
+19%
|
201 480
+11%
|
217 376
+8%
|
91 961
-58%
|
19 694
-79%
|
(56 931)
N/A
|
(100 845)
-77%
|
638
N/A
|
(39 145)
N/A
|
(4 228)
+89%
|
36 975
N/A
|
(52 250)
N/A
|
(51 332)
+2%
|
(56 325)
-10%
|
(63 263)
-12%
|
39 419
N/A
|
55 760
+41%
|
119 361
+114%
|
156 638
+31%
|
187 104
+19%
|
146 154
-22%
|
68 948
-53%
|
48 360
-30%
|
(82 472)
N/A
|
(39 764)
+52%
|
(10 171)
+74%
|
(24 252)
-138%
|
152 828
N/A
|
193 450
+27%
|
145 334
-25%
|
96 455
-34%
|
(40 744)
N/A
|
(136 021)
-234%
|
8 893
N/A
|
68 471
+670%
|
4 304
-94%
|
67 010
+1 457%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
200 897
N/A
|
169 541
-16%
|
196 370
+16%
|
298 102
+52%
|
343 711
+15%
|
446 691
+30%
|
487 397
+9%
|
437 308
-10%
|
391 721
-10%
|
233 427
-40%
|
181 668
-22%
|
256 298
+41%
|
185 314
-28%
|
247 470
+34%
|
219 557
-11%
|
114 516
-48%
|
92 602
-19%
|
95 153
+3%
|
74 780
-21%
|
158 476
+112%
|
36 882
-77%
|
9 296
-75%
|
(3 935)
N/A
|
(219 653)
-5 482%
|
5 312
N/A
|
75 249
+1 317%
|
96 853
+29%
|
184 051
+90%
|
85 358
-54%
|
(586)
N/A
|
9 409
N/A
|
129 446
+1 276%
|
160 096
+24%
|
246 640
+54%
|
308 893
+25%
|
308 717
0%
|
321 363
+4%
|
375 258
+17%
|
467 787
+25%
|
377 913
-19%
|
450 451
+19%
|