Subaru Corp
TSE:7270

Watchlist Manager
Subaru Corp Logo
Subaru Corp
TSE:7270
Watchlist
Price: 2 599.5 JPY 1.25% Market Closed
Market Cap: 1.9T JPY
Have any thoughts about
Subaru Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Subaru Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
358 251
348 430
392 206
440 680
500 617
586 015
619 003
607 669
571 482
437 362
394 695
395 112
287 601
313 505
297 340
242 500
229 316
237 448
186 026
211 997
218 670
181 500
207 656
107 572
150 652
160 117
113 954
158 946
139 024
99 518
106 972
111 122
166 158
230 844
278 366
355 323
384 463
479 470
532 574
525 236
527 093
Depreciation & Amortization
63 291
66 911
71 821
74 854
76 042
75 468
72 938
73 333
75 110
79 855
85 653
90 880
96 288
99 909
102 102
120 373
144 034
167 605
187 077
192 472
191 065
189 838
192 742
194 776
197 094
201 633
206 317
215 092
218 442
222 480
224 055
222 840
228 545
232 323
239 806
242 322
232 771
223 891
217 780
215 458
221 505
Other Non-Cash Items
(7 206)
32 838
982
1 240
837
(46 864)
(45 120)
(45 211)
(55 072)
(2 543)
(5 694)
(6 119)
83 999
67 056
58 496
57 407
(26 230)
(11 585)
(4 679)
(1 092)
903
(2 575)
2 886
(4 362)
(4 239)
(4 409)
(11 366)
(11 461)
(12 860)
(18 134)
(15 210)
(11 207)
(17 851)
(1 948)
(11 024)
(41 245)
(42 048)
(54 484)
(63 477)
(49 251)
(21 947)
Cash Taxes Paid
141 062
191 542
193 122
137 759
139 519
142 394
144 418
190 151
193 085
214 224
208 190
119 240
116 702
81 741
81 245
113 100
104 039
101 651
100 295
57 614
61 877
45 089
47 486
45 654
43 464
36 626
37 767
40 607
42 499
30 632
25 907
22 253
29 358
32 842
34 040
61 775
82 408
105 992
110 470
172 507
154 942
Cash Interest Paid
2 626
2 412
2 839
3 239
3 362
3 312
2 528
2 290
2 149
2 020
1 852
1 757
1 683
1 537
1 446
1 545
1 617
1 643
1 874
1 788
1 910
1 840
1 800
1 752
1 696
1 950
2 013
2 139
2 135
2 149
1 962
1 998
2 047
2 127
2 341
2 341
2 417
2 418
2 654
2 995
3 546
Change in Working Capital
(124 516)
(179 347)
(153 466)
(95 936)
(117 956)
(46 198)
(32 692)
(69 223)
(61 748)
(118 316)
(129 212)
(52 266)
(109 843)
(93 661)
(88 484)
(152 768)
(84 802)
(110 121)
(117 692)
(58 220)
(184 586)
(160 483)
(193 150)
(304 106)
(144 155)
(95 839)
(19 529)
26 458
(59 846)
(109 122)
(120 166)
(14 876)
(32 645)
(25 839)
(3 389)
(55 359)
(16 323)
(2 911)
80 788
(13 436)
10 563
Cash from Operating Activities
289 820
N/A
268 832
-7%
311 543
+16%
420 838
+35%
459 540
+9%
568 421
+24%
614 129
+8%
566 568
-8%
529 772
-6%
396 358
-25%
345 442
-13%
427 607
+24%
358 045
-16%
386 809
+8%
369 454
-4%
267 512
-28%
262 318
-2%
283 347
+8%
250 732
-12%
345 157
+38%
226 052
-35%
208 280
-8%
210 134
+1%
(6 120)
N/A
199 352
N/A
261 502
+31%
289 376
+11%
389 035
+34%
284 760
-27%
194 742
-32%
195 651
+0%
307 879
+57%
344 207
+12%
435 380
+26%
503 759
+16%
501 041
-1%
558 863
+12%
645 966
+16%
767 665
+19%
678 007
-12%
737 214
+9%
Investing Cash Flow
Capital Expenditures
(88 923)
(99 291)
(115 173)
(122 736)
(115 829)
(121 730)
(126 732)
(129 260)
(138 051)
(162 931)
(163 774)
(171 309)
(172 731)
(139 339)
(149 897)
(152 996)
(169 716)
(188 194)
(175 952)
(186 681)
(189 170)
(198 984)
(214 069)
(213 533)
(194 040)
(186 253)
(192 523)
(204 984)
(199 402)
(195 328)
(186 242)
(178 433)
(184 111)
(188 740)
(194 866)
(192 324)
(237 500)
(270 708)
(299 878)
(300 094)
(286 763)
Other Items
29 483
(39 002)
(57 607)
(66 237)
(90 187)
(115 364)
(128 944)
(158 267)
(129 693)
(78 403)
(90 478)
(56 651)
(73 987)
(80 400)
(814)
4 566
23 581
30 292
(14 167)
4 707
118 513
149 812
188 225
179 201
59 398
(61 098)
(79 651)
(85 718)
(68 511)
15 972
6 519
(4 094)
(23 679)
(65 836)
(141 947)
(227 278)
(308 392)
(283 124)
(403 821)
(337 592)
(253 741)
Cash from Investing Activities
(59 440)
N/A
(138 293)
-133%
(172 780)
-25%
(188 973)
-9%
(206 016)
-9%
(237 094)
-15%
(255 676)
-8%
(287 527)
-12%
(267 744)
+7%
(241 334)
+10%
(254 252)
-5%
(227 960)
+10%
(246 718)
-8%
(219 739)
+11%
(150 711)
+31%
(148 430)
+2%
(146 135)
+2%
(157 902)
-8%
(190 119)
-20%
(181 974)
+4%
(70 657)
+61%
(49 172)
+30%
(25 844)
+47%
(34 332)
-33%
(134 642)
-292%
(247 351)
-84%
(272 174)
-10%
(290 702)
-7%
(267 913)
+8%
(179 356)
+33%
(179 723)
0%
(182 527)
-2%
(207 790)
-14%
(254 576)
-23%
(336 813)
-32%
(419 602)
-25%
(545 892)
-30%
(553 832)
-1%
(703 699)
-27%
(637 686)
+9%
(540 504)
+15%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(52 739)
(52 742)
(52 744)
0
0
0
(11)
0
0
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21 062)
(40 003)
(40 004)
(40 006)
(43 098)
(60 006)
Net Issuance of Debt
(61 530)
(52 164)
(59 539)
(58 252)
(33 264)
(41 203)
(40 859)
(34 616)
(36 021)
(38 063)
(21 736)
(51 824)
(64 017)
(53 919)
(59 336)
(65 580)
(71 312)
(73 901)
(31 305)
944
36 437
76 593
94 778
305 375
166 381
123 325
57 114
(158 766)
(48 698)
(42 518)
(55 516)
(56 431)
(53 981)
(67 549)
(71 705)
(70 277)
(56 738)
(17 128)
44 178
36 114
31 615
Cash Paid for Dividends
(41 285)
(49 579)
(49 887)
(52 958)
(52 993)
(84 869)
(84 938)
(111 701)
(112 216)
(111 231)
(111 435)
(110 617)
(110 484)
(110 491)
(110 326)
(110 010)
(110 361)
(110 291)
(110 384)
(110 384)
(110 367)
(110 534)
(110 375)
(77 527)
(76 675)
(42 995)
(42 947)
(42 988)
(42 938)
(42 904)
(42 933)
(42 977)
(42 933)
(50 596)
(50 597)
(58 219)
(58 260)
(65 194)
(65 203)
(79 587)
(79 646)
Other
1 361
(80)
(1 120)
(1 150)
(1 136)
(1 125)
(393)
(2 322)
(2 333)
(2 372)
(3 129)
(1 292)
(1 204)
(1 240)
(1 264)
(882)
(544)
(196)
138
112
(29)
(221)
(221)
(198)
(383)
(197)
(201)
(192)
(7)
(55)
(53)
(61)
(64)
(7)
(5)
(5 330)
(5 327)
(5 439)
(5 438)
(116)
(167)
Cash from Financing Activities
(101 454)
N/A
(101 823)
0%
(110 546)
-9%
(112 360)
-2%
(87 393)
+22%
(127 197)
-46%
(126 190)
+1%
(148 639)
-18%
(203 309)
-37%
(204 408)
-1%
(189 044)
+8%
(216 477)
-15%
(175 710)
+19%
(165 652)
+6%
(170 937)
-3%
(176 483)
-3%
(182 228)
-3%
(184 399)
-1%
(141 551)
+23%
(109 328)
+23%
(73 959)
+32%
(34 162)
+54%
(15 818)
+54%
227 650
N/A
89 323
-61%
80 133
-10%
13 966
-83%
(201 946)
N/A
(91 643)
+55%
(85 477)
+7%
(98 502)
-15%
(99 469)
-1%
(96 978)
+3%
(118 152)
-22%
(122 307)
-4%
(154 888)
-27%
(160 328)
-4%
(127 765)
+20%
(66 469)
+48%
(86 687)
-30%
(108 204)
-25%
Change in Cash
Effect of Foreign Exchange Rates
16 356
25 567
25 998
32 291
15 066
(2 650)
(14 887)
(38 441)
(39 025)
(7 547)
(2 991)
17 468
25 238
(5 646)
(10 831)
5 151
14 713
2 629
17 675
(14 436)
(25 676)
(5 585)
(11 834)
(94)
(7 879)
(25 336)
17 192
21 141
35 032
59 920
58 322
126 945
154 011
82 682
51 816
32 705
11 336
44 524
70 974
50 670
(21 496)
Net Change in Cash
145 282
N/A
54 283
-63%
54 215
0%
151 796
+180%
181 197
+19%
201 480
+11%
217 376
+8%
91 961
-58%
19 694
-79%
(56 931)
N/A
(100 845)
-77%
638
N/A
(39 145)
N/A
(4 228)
+89%
36 975
N/A
(52 250)
N/A
(51 332)
+2%
(56 325)
-10%
(63 263)
-12%
39 419
N/A
55 760
+41%
119 361
+114%
156 638
+31%
187 104
+19%
146 154
-22%
68 948
-53%
48 360
-30%
(82 472)
N/A
(39 764)
+52%
(10 171)
+74%
(24 252)
-138%
152 828
N/A
193 450
+27%
145 334
-25%
96 455
-34%
(40 744)
N/A
(136 021)
-234%
8 893
N/A
68 471
+670%
4 304
-94%
67 010
+1 457%
Free Cash Flow
Free Cash Flow
200 897
N/A
169 541
-16%
196 370
+16%
298 102
+52%
343 711
+15%
446 691
+30%
487 397
+9%
437 308
-10%
391 721
-10%
233 427
-40%
181 668
-22%
256 298
+41%
185 314
-28%
247 470
+34%
219 557
-11%
114 516
-48%
92 602
-19%
95 153
+3%
74 780
-21%
158 476
+112%
36 882
-77%
9 296
-75%
(3 935)
N/A
(219 653)
-5 482%
5 312
N/A
75 249
+1 317%
96 853
+29%
184 051
+90%
85 358
-54%
(586)
N/A
9 409
N/A
129 446
+1 276%
160 096
+24%
246 640
+54%
308 893
+25%
308 717
0%
321 363
+4%
375 258
+17%
467 787
+25%
377 913
-19%
450 451
+19%

See Also

Discover More