Suzuki Motor Corp
TSE:7269

Watchlist Manager
Suzuki Motor Corp Logo
Suzuki Motor Corp
TSE:7269
Watchlist
Price: 1 676 JPY 1.18% Market Closed
Market Cap: 3.2T JPY
Have any thoughts about
Suzuki Motor Corp?
Write Note

Intrinsic Value

The intrinsic value of one Suzuki Motor Corp stock under the Base Case scenario is 1 477.89 JPY. Compared to the current market price of 1 676 JPY, Suzuki Motor Corp is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 477.89 JPY
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Suzuki Motor Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Suzuki Motor Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Suzuki Motor Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Automobiles Industry

Fundamental Analysis

Economic Moat
Suzuki Motor Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Suzuki Motor Corp

Provide an overview of the primary business activities
of Suzuki Motor Corp.

What unique competitive advantages
does Suzuki Motor Corp hold over its rivals?

What risks and challenges
does Suzuki Motor Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Suzuki Motor Corp.

Provide P/S
for Suzuki Motor Corp.

Provide P/E
for Suzuki Motor Corp.

Provide P/OCF
for Suzuki Motor Corp.

Provide P/FCFE
for Suzuki Motor Corp.

Provide P/B
for Suzuki Motor Corp.

Provide EV/S
for Suzuki Motor Corp.

Provide EV/GP
for Suzuki Motor Corp.

Provide EV/EBITDA
for Suzuki Motor Corp.

Provide EV/EBIT
for Suzuki Motor Corp.

Provide EV/OCF
for Suzuki Motor Corp.

Provide EV/FCFF
for Suzuki Motor Corp.

Provide EV/IC
for Suzuki Motor Corp.

Show me price targets
for Suzuki Motor Corp made by professional analysts.

What are the Revenue projections
for Suzuki Motor Corp?

How accurate were the past Revenue estimates
for Suzuki Motor Corp?

What are the Net Income projections
for Suzuki Motor Corp?

How accurate were the past Net Income estimates
for Suzuki Motor Corp?

What are the EPS projections
for Suzuki Motor Corp?

How accurate were the past EPS estimates
for Suzuki Motor Corp?

What are the EBIT projections
for Suzuki Motor Corp?

How accurate were the past EBIT estimates
for Suzuki Motor Corp?

Compare the revenue forecasts
for Suzuki Motor Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Suzuki Motor Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Suzuki Motor Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Suzuki Motor Corp compared to its peers.

Compare the P/E ratios
of Suzuki Motor Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Suzuki Motor Corp with its peers.

Analyze the financial leverage
of Suzuki Motor Corp compared to its main competitors.

Show all profitability ratios
for Suzuki Motor Corp.

Provide ROE
for Suzuki Motor Corp.

Provide ROA
for Suzuki Motor Corp.

Provide ROIC
for Suzuki Motor Corp.

Provide ROCE
for Suzuki Motor Corp.

Provide Gross Margin
for Suzuki Motor Corp.

Provide Operating Margin
for Suzuki Motor Corp.

Provide Net Margin
for Suzuki Motor Corp.

Provide FCF Margin
for Suzuki Motor Corp.

Show all solvency ratios
for Suzuki Motor Corp.

Provide D/E Ratio
for Suzuki Motor Corp.

Provide D/A Ratio
for Suzuki Motor Corp.

Provide Interest Coverage Ratio
for Suzuki Motor Corp.

Provide Altman Z-Score Ratio
for Suzuki Motor Corp.

Provide Quick Ratio
for Suzuki Motor Corp.

Provide Current Ratio
for Suzuki Motor Corp.

Provide Cash Ratio
for Suzuki Motor Corp.

What is the historical Revenue growth
over the last 5 years for Suzuki Motor Corp?

What is the historical Net Income growth
over the last 5 years for Suzuki Motor Corp?

What is the current Free Cash Flow
of Suzuki Motor Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Suzuki Motor Corp.

Business Breakdown

Suzuki Motor Corporation, founded in 1909, is a Japanese multinational automobile manufacturer, widely recognized for its compact cars, motorcycles, and all-terrain vehicles. The company has carved a niche for itself in markets around the globe, particularly in India, where it commands a significant share with its well-received models such as the Alto and Swift. Suzuki’s focus on fuel-efficient and cost-effective vehicles has positioned it favorably amid the increasing consumer demand for economical transportation solutions, particularly in emerging markets. The company's commitment to innovation is reflected in its continuous efforts to enhance its product line with hybrid and electric vehi...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Suzuki Motor Corp

Current Assets 2.4T
Cash & Short-Term Investments 1.1T
Receivables 601.7B
Other Current Assets 758B
Non-Current Assets 3.5T
Long-Term Investments 1.6T
PP&E 1.7T
Intangibles 144.6B
Other Non-Current Assets 118.4B
Current Liabilities 1.5T
Accounts Payable 418.8B
Other Current Liabilities 1.1T
Non-Current Liabilities 1.5T
Long-Term Debt 534.2B
Other Non-Current Liabilities 1T
Efficiency

Earnings Waterfall
Suzuki Motor Corp

Revenue
5.6T JPY
Cost of Revenue
-4.1T JPY
Gross Profit
1.5T JPY
Operating Expenses
-991B JPY
Operating Income
522.1B JPY
Other Expenses
-207.2B JPY
Net Income
314.9B JPY

Free Cash Flow Analysis
Suzuki Motor Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Suzuki Motor Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
52/100
Profitability
Score

Suzuki Motor Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Suzuki Motor Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
74/100
Solvency
Score

Suzuki Motor Corp's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Suzuki Motor Corp

Wall Street analysts forecast Suzuki Motor Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Suzuki Motor Corp is 2 086.57 JPY with a low forecast of 1 628.63 JPY and a high forecast of 2 415 JPY.

Lowest
Price Target
1 628.63 JPY
3% Downside
Average
Price Target
2 086.57 JPY
24% Upside
Highest
Price Target
2 415 JPY
44% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Suzuki Motor Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Suzuki Motor Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Suzuki Motor Corp Logo
Suzuki Motor Corp

Country

Japan

Industry

Automobiles

Market Cap

3.2T JPY

Dividend Yield

2.19%

Description

Suzuki Motor Corp. engages in the research, development, design, manufacture, sale, and distribution of motorcycles, passenger cars, commercial vehicles and special machines. The company is headquartered in Hamamatsu-Shi, Shizuoka-Ken and currently employs 68,739 full-time employees. The firm operates in three business segments. The Four-wheel Vehicles segment is mainly engaged in the manufacture and sale of mini type automobiles, small type automobiles, general automobiles, welfare vehicles, automobile parts and accessories, as well as the provision of after-sales services and logistics services. The Two-wheel Vehicles segment is mainly engaged in the manufacture and sale of motorcycles, buggies, parts and accessories. The Marine and Other segment is engaged in the manufacture and sale of outboard motors, the sale of electric wheelchairs, as well as the sale of houses.

Contact

SHIZUOKA-KEN
Hamamatsu-shi
300, Takatsuka-cho, Minami-ku
+81534402061.0
www.suzuki.co.jp

IPO

1949-05-16

Employees

68 739

Officers

President & Chairman
Mr. Toshihiro Suzuki
Executive VP and Supporting to President & Representative Director
Mr. Naomi Ishii
CTO & Senior Managing Officer
Mr. Yukihiro Yamashita
Managing Officer and Chief of Legal & Intellectual Property Division
Yutaka Kikukawa
Department General Manager of Corporate Communications Department
Hidehiro Hirano
Global Sales Manager & Managing Officer
Eiichi Muramatsu
Show More
Managing Officer & Head of Human Resources Development Division
Yusuke Kato
Executive Vice President
Mr. Kenichi Ayukawa
Managing Officer & Director
Mr. Aritaka Okajima
Senior Managing Officer, Executive GM of Domestic Marketing I - Domestic Marketing & Director
Mr. Toshiaki Suzuki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Suzuki Motor Corp stock?

The intrinsic value of one Suzuki Motor Corp stock under the Base Case scenario is 1 477.89 JPY.

Is Suzuki Motor Corp stock undervalued or overvalued?

Compared to the current market price of 1 676 JPY, Suzuki Motor Corp is Overvalued by 12%.

Back to Top