
Suzuki Motor Corp
TSE:7269

Intrinsic Value
The intrinsic value of one
Suzuki Motor Corp
stock under the Base Case scenario is
1 964.57
JPY.
Compared to the current market price of 1 916 JPY,
Suzuki Motor Corp
is
Undervalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Suzuki Motor Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Suzuki Motor Corp
Balance Sheet Decomposition
Suzuki Motor Corp
Current Assets | 2.4T |
Cash & Short-Term Investments | 1.1T |
Receivables | 519.7B |
Other Current Assets | 820.3B |
Non-Current Assets | 3.6T |
Long-Term Investments | 1.6T |
PP&E | 1.7T |
Intangibles | 159.8B |
Other Non-Current Assets | 110B |
Free Cash Flow Analysis
Suzuki Motor Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Suzuki Motor Corp
Revenue
|
5.8T
JPY
|
Cost of Revenue
|
-4.2T
JPY
|
Gross Profit
|
1.6T
JPY
|
Operating Expenses
|
-975.9B
JPY
|
Operating Income
|
597.4B
JPY
|
Other Expenses
|
-216.1B
JPY
|
Net Income
|
381.3B
JPY
|
Profitability Score
Profitability Due Diligence
Suzuki Motor Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Suzuki Motor Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Suzuki Motor Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Suzuki Motor Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Suzuki Motor Corp
According to Wall Street analysts, the average 1-year price target for
Suzuki Motor Corp
is 2 349.6 JPY
with a low forecast of 1 828.1 JPY and a high forecast of 2 835 JPY.
Dividends
Current shareholder yield for Suzuki Motor Corp is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Suzuki Motor Corp
stock under the Base Case scenario is
1 964.57
JPY.
Compared to the current market price of 1 916 JPY,
Suzuki Motor Corp
is
Undervalued by 2%.