Suzuki Motor Corp
TSE:7269
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (3.5), the stock would be worth ¥2 027.36 (7% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.3 | ¥1 894 |
0%
|
| 3-Year Average | 3.5 | ¥2 027.36 |
+7%
|
| 5-Year Average | 2.9 | ¥1 644.31 |
-13%
|
| Industry Average | 6.8 | ¥3 883.42 |
+105%
|
| Country Average | 8.7 | ¥4 977.02 |
+163%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥3.6T
|
/ |
Jan 2026
¥861.3B
|
= |
|
|
¥3.6T
|
/ |
Mar 2026
¥836.9B
|
= |
|
|
¥3.6T
|
/ |
Mar 2027
¥926.6B
|
= |
|
|
¥3.6T
|
/ |
Mar 2028
¥1T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Suzuki Motor Corp
TSE:7269
|
3.7T JPY | 3.3 | 8.9 | |
| US |
|
Tesla Inc
NASDAQ:TSLA
|
1.5T USD | 130.5 | 388.1 | |
| JP |
|
Toyota Motor Corp
TSE:7203
|
44.2T JPY | 7.9 | 12 | |
| CN |
|
BYD Co Ltd
SZSE:002594
|
946.2B CNY | 29.4 | 29.6 | |
| KR |
|
Hyundai Motor Co
KRX:005380
|
141.3T KRW | 15.4 | 14.7 | |
| DE |
|
Mercedes Benz Group AG
MIL:MBG
|
75.3B EUR | 4.5 | 4.9 | |
| DE |
|
Daimler AG
XETRA:DAI
|
67.5B EUR | 4 | 3.7 | |
| US |
|
General Motors Co
NYSE:GM
|
72.8B USD | 8.2 | 22.9 | |
| IT |
|
Ferrari NV
MIL:RACE
|
60.5B EUR | 22 | 37.7 | |
| DE |
|
Bayerische Motoren Werke AG
XETRA:BMW
|
50.7B EUR | 5.6 | 7 | |
| DE |
|
Mercedes-Benz Group AG
XETRA:MBG
|
46B EUR | 7.1 | 9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Suzuki Motor Corp
Glance View
In the bustling corridors of Hamamatsu, Japan, Suzuki Motor Corporation orchestrates a complex symphony of engineering prowess and market savvy to maintain its position as a global automotive and motorcycle giant. Established over a century ago, Suzuki has grown from its humble beginnings as a loom manufacturer to eclipse industries with vehicles that serve the quotidian needs and adventurous spirits of its customers. The company's operations are a harmonious blend of tradition and innovation, achieved through its broad portfolio that includes automobiles, motorcycles, and outboard motors. Each product speaks to Suzuki’s underlying ethos of reliability and compact durability – values deeply entrenched in its operational DNA. Suzuki's revenue stream flows predominantly from its diverse line-up of compact cars and motorcycles, with a sizable portion of sales generated in emerging markets such as India, where Maruti Suzuki dominates the landscape. The brand’s business model hinges on understanding localized needs and manufacturing vehicles that deliver efficiency and performance at accessible price points. By expanding its global reach, embracing partnerships, and strategically investing in technology and alternative fuel vehicles, Suzuki ensures continual adaptation amidst evolving market dynamics. In doing so, it not only furthers its own financial growth but also mobilizes millions, catering to their every day and driving adventures alike.