Suzuki Motor Corp
TSE:7269

Watchlist Manager
Suzuki Motor Corp Logo
Suzuki Motor Corp
TSE:7269
Watchlist
Price: 1 808 JPY -3%
Market Cap: 3.6T JPY
Have any thoughts about
Suzuki Motor Corp?
Write Note
Section:
 

Relative Value

The Relative Value of one Suzuki Motor Corp stock under the Base Case scenario is 1 525.82 JPY. Compared to the current market price of 1 808 JPY, Suzuki Motor Corp is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 525.82 JPY
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
4
vs Industry
58
Median 3Y
0.5
Median 5Y
0.2
Industry
0.9
Forward
0.6
More Details
9.8
P/E
P/E
Price to Earnings
9.8
vs History
23
vs Industry
27
Median 3Y
8
Median 5Y
4.1
Industry
12
Forward
10.8
More Details
6
P/OCF
P/OCF
Price to OCF
6
vs History
26
vs Industry
31
Median 3Y
4.9
Median 5Y
2.4
Industry
9.1
More Details
18.5
P/FCFE
P/FCFE
Price to FCFE
18.5
vs History
20
vs Industry
17
Median 3Y
15.1
Median 5Y
3.4
Industry
13.2
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
4
vs Industry
41
Median 3Y
1
Median 5Y
0.3
Industry
1.5
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
3
vs Industry
66
Median 3Y
0.4
Median 5Y
0.1
Industry
1
Forward
0.5
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
6
vs Industry
63
Median 3Y
1.4
Median 5Y
0.2
Industry
4.6
More Details
3.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.7
vs History
12
vs Industry
41
Median 3Y
2.8
Median 5Y
0.5
Industry
7.6
Forward
3.9
More Details
5.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.2
vs History
19
vs Industry
40
Median 3Y
3.9
Median 5Y
0.9
Industry
9.9
Forward
5.9
More Details
5.1
EV/OCF
EV/OCF
Enterprise Value to OCF
5.1
vs History
26
vs Industry
39
Median 3Y
3.8
Median 5Y
0.8
Industry
10
More Details
13.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.5
vs History
22
vs Industry
19
Median 3Y
10.1
Median 5Y
2.9
Industry
10.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
1
vs Industry
52
Median 3Y
0.5
Median 5Y
0.1
Industry
1
More Details

Multiples Across Competitors

Competitors Multiples
Suzuki Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Suzuki Motor Corp
TSE:7269
3.6T JPY 0.6 9.8 3.7 5.2
US
Tesla Inc
NASDAQ:TSLA
1.3T USD 13 99.4 92.8 150.4
JP
Toyota Motor Corp
TSE:7203
39.5T JPY 0.9 9.3 6.3 9
CN
BYD Co Ltd
SZSE:002594
785.4B CNY 1.2 23.2 17.9 17.9
IT
Ferrari NV
MIL:RACE
81.5B EUR 12.6 57 33.7 46.5
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
55.1B EUR 0.4 5.1 5.2 7.9
DE
Dr Ing hc F Porsche AG
XETRA:P911
54.3B EUR 1 7.2 3.6 4.9
US
General Motors Co
NYSE:GM
56.1B USD 0.3 5.1 4.5 8.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
47B EUR 0.3 5.7 3.8 6.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Suzuki Motor Corp
TSE:7269
Average EV/EBITDA: 16.4
3.7
8%
0.5
US
Tesla Inc
NASDAQ:TSLA
92.8
22%
4.2
JP
Toyota Motor Corp
TSE:7203
6.3
-2%
N/A
CN
BYD Co Ltd
SZSE:002594
17.9
61%
0.3
IT
Ferrari NV
MIL:RACE
33.7
12%
2.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
5.2
-4%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.6
4%
0.9
US
General Motors Co
NYSE:GM
4.5
-5%
N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.8
-3%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.