Suzuki Motor Corp
TSE:7269

Watchlist Manager
Suzuki Motor Corp Logo
Suzuki Motor Corp
TSE:7269
Watchlist
Price: 1 737.5 JPY -1.78% Market Closed
Market Cap: 3.4T JPY
Have any thoughts about
Suzuki Motor Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Suzuki Motor Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
201 044
201 322
193 246
196 167
245 103
248 172
245 631
244 944
259 285
267 336
295 200
334 618
319 914
359 914
384 033
417 037
430 170
405 470
298 390
237 056
204 707
186 246
246 027
172 556
186 842
221 056
241 064
370 768
317 808
283 948
274 278
235 340
309 899
360 718
381 036
399 486
429 490
443 063
489 276
570 454
624 766
Depreciation & Amortization
129 899
128 988
134 377
141 036
146 838
157 156
168 315
167 964
167 964
166 041
163 397
166 381
161 240
160 767
150 877
143 342
140 713
142 710
148 926
155 307
163 168
161 472
164 158
155 354
146 462
142 121
136 545
140 604
141 721
145 699
161 505
165 469
173 744
182 014
177 282
181 358
191 674
192 988
197 215
216 780
226 138
Other Non-Cash Items
(12 268)
(11 625)
(9 364)
(10 694)
(47 869)
(47 540)
(44 935)
(37 685)
(43 517)
(48 603)
(22 825)
(35 266)
8 223
1 751
(13 874)
(15 885)
(30 796)
(32 684)
88 415
105 369
106 291
107 388
(38 112)
(67 396)
(86 210)
(123 229)
(121 916)
(173 641)
(151 551)
(98 111)
(104 600)
(46 673)
(47 122)
(60 543)
(54 391)
(58 533)
(67 433)
(68 360)
(67 826)
(79 421)
(75 996)
Cash Taxes Paid
74 531
90 410
96 813
71 023
77 264
77 314
78 010
84 131
86 518
88 772
84 906
95 156
99 322
103 233
112 387
104 509
97 213
114 449
108 858
106 328
104 723
71 730
58 921
39 187
40 097
38 604
41 766
57 156
51 547
53 332
59 245
71 028
78 163
92 261
105 995
101 066
110 647
126 237
132 255
164 976
163 445
Cash Interest Paid
6 238
7 298
8 108
8 952
9 408
8 727
7 833
6 183
5 520
5 385
4 613
5 191
4 715
4 482
8 649
8 167
8 215
8 217
3 636
4 343
4 157
4 301
4 808
4 876
4 882
4 567
5 021
4 783
4 943
5 259
6 172
5 841
5 720
6 424
5 817
6 084
6 955
6 335
8 445
10 394
12 313
Change in Working Capital
(67 527)
(102 651)
(65 216)
(18 279)
(101 826)
(65 550)
(74 916)
(50 956)
12 920
(5 293)
(69 458)
(149 068)
(81 371)
(130 117)
(75 866)
(56 300)
(96 771)
(91 458)
(152 294)
(164 976)
(208 168)
(133 015)
(200 540)
(220 379)
(18 878)
22 453
159 746
238 120
91 896
(305)
(109 923)
(143 238)
(219 791)
(310 468)
(217 302)
(301 168)
(214 231)
(223 172)
(172 619)
(171 822)
(189 611)
Cash from Operating Activities
251 148
N/A
216 034
-14%
253 043
+17%
308 230
+22%
242 246
-21%
292 238
+21%
294 095
+1%
324 267
+10%
396 652
+22%
379 481
-4%
366 314
-3%
316 665
-14%
408 006
+29%
392 315
-4%
445 170
+13%
488 194
+10%
443 316
-9%
424 038
-4%
383 437
-10%
332 756
-13%
265 998
-20%
322 091
+21%
171 533
-47%
40 135
-77%
228 216
+469%
262 401
+15%
415 439
+58%
575 851
+39%
399 874
-31%
331 231
-17%
221 260
-33%
210 898
-5%
216 730
+3%
171 721
-21%
286 625
+67%
221 143
-23%
339 500
+54%
344 519
+1%
446 046
+29%
535 991
+20%
585 297
+9%
Investing Cash Flow
Capital Expenditures
(198 551)
(192 125)
(192 694)
(184 632)
(176 994)
(173 997)
(162 574)
(168 216)
(184 230)
(184 209)
(192 054)
(199 945)
(184 078)
(190 504)
(205 854)
(224 172)
(249 862)
(261 360)
(251 507)
(252 406)
(249 602)
(254 585)
(245 825)
(214 250)
(202 419)
(181 731)
(171 706)
(178 727)
(169 596)
(176 529)
(190 472)
(220 832)
(233 319)
(247 488)
(258 280)
(249 068)
(271 687)
(282 300)
(305 690)
(334 790)
(366 143)
Other Items
(11 018)
888
71 785
(52 278)
(63 302)
(42 564)
(79 861)
(41 954)
(61 495)
(114 132)
(96 510)
(36 627)
(110 978)
(65 577)
(135 731)
(186 039)
(117 316)
(96 875)
659
39 293
59 922
25 351
(51 164)
9 273
(79 547)
(69 832)
(61 279)
(99 518)
(24 538)
(34 462)
36 957
34 260
(7 530)
55 363
(44 394)
(27 761)
(123 155)
(189 534)
(128 165)
(85 428)
24 215
Cash from Investing Activities
(209 569)
N/A
(191 237)
+9%
(120 909)
+37%
(236 910)
-96%
(240 296)
-1%
(216 561)
+10%
(242 435)
-12%
(210 170)
+13%
(245 725)
-17%
(298 341)
-21%
(288 564)
+3%
(236 572)
+18%
(295 056)
-25%
(256 081)
+13%
(341 585)
-33%
(410 211)
-20%
(367 178)
+10%
(358 235)
+2%
(250 848)
+30%
(213 113)
+15%
(189 680)
+11%
(229 234)
-21%
(296 989)
-30%
(204 977)
+31%
(281 966)
-38%
(251 563)
+11%
(232 985)
+7%
(278 245)
-19%
(194 134)
+30%
(210 991)
-9%
(153 515)
+27%
(186 572)
-22%
(240 849)
-29%
(192 125)
+20%
(302 674)
-58%
(276 829)
+9%
(394 842)
-43%
(471 834)
-19%
(433 855)
+8%
(420 218)
+3%
(341 928)
+19%
Financing Cash Flow
Net Issuance of Common Stock
(32)
(33)
(30)
(6)
(460 479)
(460 480)
(460 479)
(460 478)
(4)
(3)
(4)
(4)
(4)
(6)
(6)
(7)
(8)
(8)
(7)
(6)
(5)
96 093
96 092
0
0
0
0
0
0
0
0
0
0
0
0
(5 087)
(20 002)
(20 003)
(20 004)
(14 917)
(2)
Net Issuance of Debt
31 930
42 330
101 456
10 280
(37 682)
114 911
(35 877)
155 391
212 407
64 205
117 274
46 703
2 966
(11 760)
(68 501)
(98 905)
(275 955)
(252 174)
(198 747)
(200 841)
(520)
(20 654)
38 704
461 826
433 792
405 779
355 337
(74 127)
(65 663)
(58 024)
(97 987)
(39 138)
(5 181)
32 021
96 629
35 784
34 840
13 978
11 688
(5 667)
(21 789)
Cash Paid for Dividends
(13 464)
(13 463)
(13 466)
(15 149)
(15 148)
(16 157)
(16 156)
(14 119)
(14 120)
(15 004)
(15 003)
(19 416)
(19 413)
(25 151)
(25 146)
(32 673)
(32 667)
(36 472)
(36 340)
(33 973)
(33 977)
(34 006)
(34 139)
(40 368)
(40 366)
(41 254)
(41 254)
(43 691)
(43 690)
(47 587)
(47 589)
(44 194)
(44 195)
(46 630)
(46 626)
(48 588)
(48 589)
(50 829)
(50 829)
(58 844)
(58 843)
Other
(3 342)
(3 443)
(3 488)
(3 524)
(7 914)
(8 090)
(7 849)
(8 040)
(12 347)
(12 213)
(12 762)
(12 530)
(21 887)
(21 757)
(20 269)
(20 404)
(19 904)
(19 779)
(21 016)
(20 976)
(20 105)
(20 229)
(19 949)
(19 749)
(11 141)
(11 218)
(11 450)
(11 606)
(8 998)
(9 038)
(9 048)
(9 049)
(13 953)
(13 832)
(18 435)
(18 505)
(25 235)
(25 469)
(22 080)
(27 949)
(37 785)
Cash from Financing Activities
15 092
N/A
25 391
+68%
84 472
+233%
(8 399)
N/A
(521 223)
-6 106%
(369 816)
+29%
(520 361)
-41%
(327 246)
+37%
185 936
N/A
36 985
-80%
89 505
+142%
14 753
-84%
(38 338)
N/A
(58 674)
-53%
(113 922)
-94%
(151 989)
-33%
(328 534)
-116%
(308 433)
+6%
(256 110)
+17%
(255 796)
+0%
(54 607)
+79%
21 204
N/A
80 708
+281%
497 801
+517%
478 378
-4%
353 305
-26%
302 633
-14%
(129 424)
N/A
(118 351)
+9%
(114 649)
+3%
(154 624)
-35%
(92 381)
+40%
(63 329)
+31%
(28 441)
+55%
31 568
N/A
(36 396)
N/A
(58 986)
-62%
(82 323)
-40%
(81 225)
+1%
(107 377)
-32%
(118 419)
-10%
Change in Cash
Effect of Foreign Exchange Rates
10 279
10 128
5 042
8 925
(4 233)
(9 673)
(13 471)
(27 813)
(21 390)
(8 574)
(3 313)
11 374
15 243
3 627
(2 848)
(6 118)
(6 504)
(11 175)
(4 228)
(7 258)
(13 296)
807
(7 956)
(856)
3 653
(3 790)
18 912
14 531
11 028
14 884
20 483
39 577
45 834
23 150
8 630
20 565
20 255
24 252
40 526
30 500
(3 936)
Net Change in Cash
66 950
N/A
60 316
-10%
221 648
+267%
71 846
-68%
(523 506)
N/A
(303 812)
+42%
(482 172)
-59%
(240 962)
+50%
315 473
N/A
109 551
-65%
163 942
+50%
106 220
-35%
89 855
-15%
81 187
-10%
(13 185)
N/A
(80 124)
-508%
(258 900)
-223%
(253 805)
+2%
(127 749)
+50%
(143 411)
-12%
8 415
N/A
114 868
+1 265%
(52 704)
N/A
332 103
N/A
428 281
+29%
360 353
-16%
503 999
+40%
182 713
-64%
98 417
-46%
20 475
-79%
(66 396)
N/A
(28 478)
+57%
(41 614)
-46%
(25 695)
+38%
24 149
N/A
(71 517)
N/A
(94 073)
-32%
(185 386)
-97%
(28 508)
+85%
38 896
N/A
121 014
+211%
Free Cash Flow
Free Cash Flow
52 597
N/A
23 909
-55%
60 349
+152%
123 598
+105%
65 252
-47%
118 241
+81%
131 521
+11%
156 051
+19%
212 422
+36%
195 272
-8%
174 260
-11%
116 720
-33%
223 928
+92%
201 811
-10%
239 316
+19%
264 022
+10%
193 454
-27%
162 678
-16%
131 930
-19%
80 350
-39%
16 396
-80%
67 506
+312%
(74 292)
N/A
(174 115)
-134%
25 797
N/A
80 670
+213%
243 733
+202%
397 124
+63%
230 278
-42%
154 702
-33%
30 788
-80%
(9 934)
N/A
(16 589)
-67%
(75 767)
-357%
28 345
N/A
(27 925)
N/A
67 813
N/A
62 219
-8%
140 356
+126%
201 201
+43%
219 154
+9%

See Also

Discover More