Suzuki Motor Corp
TSE:7269
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 331.7303
1 932.5667
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Suzuki Motor Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
201 044
|
201 322
|
193 246
|
196 167
|
245 103
|
248 172
|
245 631
|
244 944
|
259 285
|
267 336
|
295 200
|
334 618
|
319 914
|
359 914
|
384 033
|
417 037
|
430 170
|
405 470
|
298 390
|
237 056
|
204 707
|
186 246
|
246 027
|
172 556
|
186 842
|
221 056
|
241 064
|
370 768
|
317 808
|
283 948
|
274 278
|
235 340
|
309 899
|
360 718
|
381 036
|
399 486
|
429 490
|
443 063
|
489 276
|
570 454
|
624 766
|
|
Depreciation & Amortization |
129 899
|
128 988
|
134 377
|
141 036
|
146 838
|
157 156
|
168 315
|
167 964
|
167 964
|
166 041
|
163 397
|
166 381
|
161 240
|
160 767
|
150 877
|
143 342
|
140 713
|
142 710
|
148 926
|
155 307
|
163 168
|
161 472
|
164 158
|
155 354
|
146 462
|
142 121
|
136 545
|
140 604
|
141 721
|
145 699
|
161 505
|
165 469
|
173 744
|
182 014
|
177 282
|
181 358
|
191 674
|
192 988
|
197 215
|
216 780
|
226 138
|
|
Other Non-Cash Items |
(12 268)
|
(11 625)
|
(9 364)
|
(10 694)
|
(47 869)
|
(47 540)
|
(44 935)
|
(37 685)
|
(43 517)
|
(48 603)
|
(22 825)
|
(35 266)
|
8 223
|
1 751
|
(13 874)
|
(15 885)
|
(30 796)
|
(32 684)
|
88 415
|
105 369
|
106 291
|
107 388
|
(38 112)
|
(67 396)
|
(86 210)
|
(123 229)
|
(121 916)
|
(173 641)
|
(151 551)
|
(98 111)
|
(104 600)
|
(46 673)
|
(47 122)
|
(60 543)
|
(54 391)
|
(58 533)
|
(67 433)
|
(68 360)
|
(67 826)
|
(79 421)
|
(75 996)
|
|
Cash Taxes Paid |
74 531
|
90 410
|
96 813
|
71 023
|
77 264
|
77 314
|
78 010
|
84 131
|
86 518
|
88 772
|
84 906
|
95 156
|
99 322
|
103 233
|
112 387
|
104 509
|
97 213
|
114 449
|
108 858
|
106 328
|
104 723
|
71 730
|
58 921
|
39 187
|
40 097
|
38 604
|
41 766
|
57 156
|
51 547
|
53 332
|
59 245
|
71 028
|
78 163
|
92 261
|
105 995
|
101 066
|
110 647
|
126 237
|
132 255
|
164 976
|
163 445
|
|
Cash Interest Paid |
6 238
|
7 298
|
8 108
|
8 952
|
9 408
|
8 727
|
7 833
|
6 183
|
5 520
|
5 385
|
4 613
|
5 191
|
4 715
|
4 482
|
8 649
|
8 167
|
8 215
|
8 217
|
3 636
|
4 343
|
4 157
|
4 301
|
4 808
|
4 876
|
4 882
|
4 567
|
5 021
|
4 783
|
4 943
|
5 259
|
6 172
|
5 841
|
5 720
|
6 424
|
5 817
|
6 084
|
6 955
|
6 335
|
8 445
|
10 394
|
12 313
|
|
Change in Working Capital |
(67 527)
|
(102 651)
|
(65 216)
|
(18 279)
|
(101 826)
|
(65 550)
|
(74 916)
|
(50 956)
|
12 920
|
(5 293)
|
(69 458)
|
(149 068)
|
(81 371)
|
(130 117)
|
(75 866)
|
(56 300)
|
(96 771)
|
(91 458)
|
(152 294)
|
(164 976)
|
(208 168)
|
(133 015)
|
(200 540)
|
(220 379)
|
(18 878)
|
22 453
|
159 746
|
238 120
|
91 896
|
(305)
|
(109 923)
|
(143 238)
|
(219 791)
|
(310 468)
|
(217 302)
|
(301 168)
|
(214 231)
|
(223 172)
|
(172 619)
|
(171 822)
|
(189 611)
|
|
Cash from Operating Activities |
251 148
N/A
|
216 034
-14%
|
253 043
+17%
|
308 230
+22%
|
242 246
-21%
|
292 238
+21%
|
294 095
+1%
|
324 267
+10%
|
396 652
+22%
|
379 481
-4%
|
366 314
-3%
|
316 665
-14%
|
408 006
+29%
|
392 315
-4%
|
445 170
+13%
|
488 194
+10%
|
443 316
-9%
|
424 038
-4%
|
383 437
-10%
|
332 756
-13%
|
265 998
-20%
|
322 091
+21%
|
171 533
-47%
|
40 135
-77%
|
228 216
+469%
|
262 401
+15%
|
415 439
+58%
|
575 851
+39%
|
399 874
-31%
|
331 231
-17%
|
221 260
-33%
|
210 898
-5%
|
216 730
+3%
|
171 721
-21%
|
286 625
+67%
|
221 143
-23%
|
339 500
+54%
|
344 519
+1%
|
446 046
+29%
|
535 991
+20%
|
585 297
+9%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(198 551)
|
(192 125)
|
(192 694)
|
(184 632)
|
(176 994)
|
(173 997)
|
(162 574)
|
(168 216)
|
(184 230)
|
(184 209)
|
(192 054)
|
(199 945)
|
(184 078)
|
(190 504)
|
(205 854)
|
(224 172)
|
(249 862)
|
(261 360)
|
(251 507)
|
(252 406)
|
(249 602)
|
(254 585)
|
(245 825)
|
(214 250)
|
(202 419)
|
(181 731)
|
(171 706)
|
(178 727)
|
(169 596)
|
(176 529)
|
(190 472)
|
(220 832)
|
(233 319)
|
(247 488)
|
(258 280)
|
(249 068)
|
(271 687)
|
(282 300)
|
(305 690)
|
(334 790)
|
(366 143)
|
|
Other Items |
(11 018)
|
888
|
71 785
|
(52 278)
|
(63 302)
|
(42 564)
|
(79 861)
|
(41 954)
|
(61 495)
|
(114 132)
|
(96 510)
|
(36 627)
|
(110 978)
|
(65 577)
|
(135 731)
|
(186 039)
|
(117 316)
|
(96 875)
|
659
|
39 293
|
59 922
|
25 351
|
(51 164)
|
9 273
|
(79 547)
|
(69 832)
|
(61 279)
|
(99 518)
|
(24 538)
|
(34 462)
|
36 957
|
34 260
|
(7 530)
|
55 363
|
(44 394)
|
(27 761)
|
(123 155)
|
(189 534)
|
(128 165)
|
(85 428)
|
24 215
|
|
Cash from Investing Activities |
(209 569)
N/A
|
(191 237)
+9%
|
(120 909)
+37%
|
(236 910)
-96%
|
(240 296)
-1%
|
(216 561)
+10%
|
(242 435)
-12%
|
(210 170)
+13%
|
(245 725)
-17%
|
(298 341)
-21%
|
(288 564)
+3%
|
(236 572)
+18%
|
(295 056)
-25%
|
(256 081)
+13%
|
(341 585)
-33%
|
(410 211)
-20%
|
(367 178)
+10%
|
(358 235)
+2%
|
(250 848)
+30%
|
(213 113)
+15%
|
(189 680)
+11%
|
(229 234)
-21%
|
(296 989)
-30%
|
(204 977)
+31%
|
(281 966)
-38%
|
(251 563)
+11%
|
(232 985)
+7%
|
(278 245)
-19%
|
(194 134)
+30%
|
(210 991)
-9%
|
(153 515)
+27%
|
(186 572)
-22%
|
(240 849)
-29%
|
(192 125)
+20%
|
(302 674)
-58%
|
(276 829)
+9%
|
(394 842)
-43%
|
(471 834)
-19%
|
(433 855)
+8%
|
(420 218)
+3%
|
(341 928)
+19%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(32)
|
(33)
|
(30)
|
(6)
|
(460 479)
|
(460 480)
|
(460 479)
|
(460 478)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
96 093
|
96 092
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 087)
|
(20 002)
|
(20 003)
|
(20 004)
|
(14 917)
|
(2)
|
|
Net Issuance of Debt |
31 930
|
42 330
|
101 456
|
10 280
|
(37 682)
|
114 911
|
(35 877)
|
155 391
|
212 407
|
64 205
|
117 274
|
46 703
|
2 966
|
(11 760)
|
(68 501)
|
(98 905)
|
(275 955)
|
(252 174)
|
(198 747)
|
(200 841)
|
(520)
|
(20 654)
|
38 704
|
461 826
|
433 792
|
405 779
|
355 337
|
(74 127)
|
(65 663)
|
(58 024)
|
(97 987)
|
(39 138)
|
(5 181)
|
32 021
|
96 629
|
35 784
|
34 840
|
13 978
|
11 688
|
(5 667)
|
(21 789)
|
|
Cash Paid for Dividends |
(13 464)
|
(13 463)
|
(13 466)
|
(15 149)
|
(15 148)
|
(16 157)
|
(16 156)
|
(14 119)
|
(14 120)
|
(15 004)
|
(15 003)
|
(19 416)
|
(19 413)
|
(25 151)
|
(25 146)
|
(32 673)
|
(32 667)
|
(36 472)
|
(36 340)
|
(33 973)
|
(33 977)
|
(34 006)
|
(34 139)
|
(40 368)
|
(40 366)
|
(41 254)
|
(41 254)
|
(43 691)
|
(43 690)
|
(47 587)
|
(47 589)
|
(44 194)
|
(44 195)
|
(46 630)
|
(46 626)
|
(48 588)
|
(48 589)
|
(50 829)
|
(50 829)
|
(58 844)
|
(58 843)
|
|
Other |
(3 342)
|
(3 443)
|
(3 488)
|
(3 524)
|
(7 914)
|
(8 090)
|
(7 849)
|
(8 040)
|
(12 347)
|
(12 213)
|
(12 762)
|
(12 530)
|
(21 887)
|
(21 757)
|
(20 269)
|
(20 404)
|
(19 904)
|
(19 779)
|
(21 016)
|
(20 976)
|
(20 105)
|
(20 229)
|
(19 949)
|
(19 749)
|
(11 141)
|
(11 218)
|
(11 450)
|
(11 606)
|
(8 998)
|
(9 038)
|
(9 048)
|
(9 049)
|
(13 953)
|
(13 832)
|
(18 435)
|
(18 505)
|
(25 235)
|
(25 469)
|
(22 080)
|
(27 949)
|
(37 785)
|
|
Cash from Financing Activities |
15 092
N/A
|
25 391
+68%
|
84 472
+233%
|
(8 399)
N/A
|
(521 223)
-6 106%
|
(369 816)
+29%
|
(520 361)
-41%
|
(327 246)
+37%
|
185 936
N/A
|
36 985
-80%
|
89 505
+142%
|
14 753
-84%
|
(38 338)
N/A
|
(58 674)
-53%
|
(113 922)
-94%
|
(151 989)
-33%
|
(328 534)
-116%
|
(308 433)
+6%
|
(256 110)
+17%
|
(255 796)
+0%
|
(54 607)
+79%
|
21 204
N/A
|
80 708
+281%
|
497 801
+517%
|
478 378
-4%
|
353 305
-26%
|
302 633
-14%
|
(129 424)
N/A
|
(118 351)
+9%
|
(114 649)
+3%
|
(154 624)
-35%
|
(92 381)
+40%
|
(63 329)
+31%
|
(28 441)
+55%
|
31 568
N/A
|
(36 396)
N/A
|
(58 986)
-62%
|
(82 323)
-40%
|
(81 225)
+1%
|
(107 377)
-32%
|
(118 419)
-10%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
10 279
|
10 128
|
5 042
|
8 925
|
(4 233)
|
(9 673)
|
(13 471)
|
(27 813)
|
(21 390)
|
(8 574)
|
(3 313)
|
11 374
|
15 243
|
3 627
|
(2 848)
|
(6 118)
|
(6 504)
|
(11 175)
|
(4 228)
|
(7 258)
|
(13 296)
|
807
|
(7 956)
|
(856)
|
3 653
|
(3 790)
|
18 912
|
14 531
|
11 028
|
14 884
|
20 483
|
39 577
|
45 834
|
23 150
|
8 630
|
20 565
|
20 255
|
24 252
|
40 526
|
30 500
|
(3 936)
|
|
Net Change in Cash |
66 950
N/A
|
60 316
-10%
|
221 648
+267%
|
71 846
-68%
|
(523 506)
N/A
|
(303 812)
+42%
|
(482 172)
-59%
|
(240 962)
+50%
|
315 473
N/A
|
109 551
-65%
|
163 942
+50%
|
106 220
-35%
|
89 855
-15%
|
81 187
-10%
|
(13 185)
N/A
|
(80 124)
-508%
|
(258 900)
-223%
|
(253 805)
+2%
|
(127 749)
+50%
|
(143 411)
-12%
|
8 415
N/A
|
114 868
+1 265%
|
(52 704)
N/A
|
332 103
N/A
|
428 281
+29%
|
360 353
-16%
|
503 999
+40%
|
182 713
-64%
|
98 417
-46%
|
20 475
-79%
|
(66 396)
N/A
|
(28 478)
+57%
|
(41 614)
-46%
|
(25 695)
+38%
|
24 149
N/A
|
(71 517)
N/A
|
(94 073)
-32%
|
(185 386)
-97%
|
(28 508)
+85%
|
38 896
N/A
|
121 014
+211%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
52 597
N/A
|
23 909
-55%
|
60 349
+152%
|
123 598
+105%
|
65 252
-47%
|
118 241
+81%
|
131 521
+11%
|
156 051
+19%
|
212 422
+36%
|
195 272
-8%
|
174 260
-11%
|
116 720
-33%
|
223 928
+92%
|
201 811
-10%
|
239 316
+19%
|
264 022
+10%
|
193 454
-27%
|
162 678
-16%
|
131 930
-19%
|
80 350
-39%
|
16 396
-80%
|
67 506
+312%
|
(74 292)
N/A
|
(174 115)
-134%
|
25 797
N/A
|
80 670
+213%
|
243 733
+202%
|
397 124
+63%
|
230 278
-42%
|
154 702
-33%
|
30 788
-80%
|
(9 934)
N/A
|
(16 589)
-67%
|
(75 767)
-357%
|
28 345
N/A
|
(27 925)
N/A
|
67 813
N/A
|
62 219
-8%
|
140 356
+126%
|
201 201
+43%
|
219 154
+9%
|