Honda Motor Co Ltd
TSE:7267

Watchlist Manager
Honda Motor Co Ltd Logo
Honda Motor Co Ltd
TSE:7267
Watchlist
Price: 1 229.5 JPY 0.78% Market Closed
Market Cap: 5.8T JPY
Have any thoughts about
Honda Motor Co Ltd?
Write Note

Relative Value

The Relative Value of one Honda Motor Co Ltd stock under the Base Case scenario is 2 055.08 JPY. Compared to the current market price of 1 229.5 JPY, Honda Motor Co Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 055.08 JPY
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
75
Median 3Y
0.3
Median 5Y
0.1
Industry
0.9
Forward
0.3
vs History
38
vs Industry
43
Median 3Y
7
Median 5Y
3
Industry
11.9
Forward
4.8
vs History
9
vs Industry
23
Median 3Y
3
Median 5Y
1.4
Industry
9.3
vs History
42
vs Industry
39
Median 3Y
6
Median 5Y
3.2
Industry
13.2
vs History
34
vs Industry
66
Median 3Y
0.5
Median 5Y
0.2
Industry
1.5
vs History
41
vs Industry
73
Median 3Y
0.4
Median 5Y
0.2
Industry
1
Forward
0.3
vs History
42
vs Industry
65
Median 3Y
1.8
Median 5Y
1.2
Industry
4.7
vs History
41
vs Industry
44
Median 3Y
3.8
Median 5Y
2.6
Industry
7.1
Forward
3.3
vs History
57
vs Industry
39
Median 3Y
5.9
Median 5Y
5.4
Industry
9.4
vs History
9
vs Industry
26
Median 3Y
4
Median 5Y
3.5
Industry
10
vs History
vs Industry
7
Median 3Y
4.1
Median 5Y
5.3
Industry
11.1
vs History
34
vs Industry
73
Median 3Y
0.4
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Honda Motor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Honda Motor Co Ltd
TSE:7267
5.8T JPY 0.3 5.8 3.2 4.9
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 13.9 106 99.1 160.6
JP
Toyota Motor Corp
TSE:7203
36.4T JPY 0.8 8.5 5.9 8.4
CN
BYD Co Ltd
SZSE:002594
815.2B CNY 1.2 24.1 18.6 18.6
IT
Ferrari NV
MIL:RACE
79.8B EUR 12.3 55.8 33 45.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Mercedes-Benz Group AG
XETRA:MBG
55.6B EUR 0.4 4.4 4.7 6.8
US
General Motors Co
NYSE:GM
57B USD 0.3 5.2 4.5 8.7
DE
Dr Ing hc F Porsche AG
XETRA:P911
53.4B EUR 0.9 7.1 3.5 4.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
48.2B EUR 0.3 5.9 3.9 6.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Honda Motor Co Ltd
TSE:7267
Average EV/EBITDA: 16.8
3.2
3%
1
US
Tesla Inc
NASDAQ:TSLA
99.1
83%
1.2
JP
Toyota Motor Corp
TSE:7203
5.9
-6%
N/A
CN
BYD Co Ltd
SZSE:002594
18.6
317%
0.1
IT
Ferrari NV
MIL:RACE
33
39%
0.8
DE
Mercedes Benz Group AG
MIL:MBG
4.5
12%
0.4
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
4.7
-12%
N/A
US
General Motors Co
NYSE:GM
4.5
-14%
N/A
DE
Dr Ing hc F Porsche AG
XETRA:P911
3.5
13%
0.3
DE
Bayerische Motoren Werke AG
XETRA:BMW
3.9
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Honda Motor Co Ltd
TSE:7267
Average EV/EBIT: 25.1
4.9
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
160.6
67%
2.4
JP
Toyota Motor Corp
TSE:7203
8.4
N/A N/A
CN
BYD Co Ltd
SZSE:002594
18.6
123%
0.2
IT
Ferrari NV
MIL:RACE
45.6
47%
1
DE
Mercedes Benz Group AG
MIL:MBG
6.1
10%
0.6
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
6.8
-22%
N/A
US
General Motors Co
NYSE:GM
8.7
25%
0.4
DE
Dr Ing hc F Porsche AG
XETRA:P911
4.8
11%
0.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
6.3
-29%
N/A

See Also

Discover More
Back to Top