Honda Motor Co Ltd
TSE:7267
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 220
1 921.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Honda Motor Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
1 107 256
|
1 203 543
|
806 237
|
844 965
|
865 344
|
801 815
|
635 450
|
641 615
|
701 242
|
761 287
|
1 006 986
|
1 053 519
|
1 025 556
|
1 111 518
|
1 114 973
|
1 138 230
|
1 178 669
|
1 058 699
|
979 375
|
910 904
|
917 486
|
897 292
|
789 918
|
426 674
|
482 767
|
662 457
|
914 053
|
1 298 846
|
1 202 165
|
1 100 584
|
1 070 190
|
996 234
|
1 025 625
|
1 084 329
|
879 565
|
1 157 085
|
1 243 019
|
1 284 712
|
1 642 384
|
1 686 934
|
1 505 052
|
|
Depreciation & Amortization |
501 686
|
461 915
|
625 229
|
639 018
|
656 697
|
663 430
|
660 714
|
666 780
|
662 709
|
658 872
|
674 329
|
685 233
|
698 057
|
713 565
|
713 093
|
721 933
|
713 547
|
700 249
|
721 695
|
704 892
|
697 329
|
733 036
|
699 877
|
679 280
|
666 258
|
614 695
|
624 239
|
626 111
|
637 945
|
637 683
|
611 063
|
621 203
|
660 377
|
689 964
|
721 630
|
745 896
|
738 101
|
788 107
|
794 366
|
796 595
|
787 397
|
|
Other Non-Cash Items |
(404 439)
|
(481 951)
|
(202 989)
|
(169 795)
|
(150 605)
|
(130 665)
|
51 034
|
(14 991)
|
(179 099)
|
(283 047)
|
(340 657)
|
(580 385)
|
(509 738)
|
(470 576)
|
(361 954)
|
(444 802)
|
(389 148)
|
(389 326)
|
(441 511)
|
(368 281)
|
(450 475)
|
(409 297)
|
(342 731)
|
(320 020)
|
(232 198)
|
(188 776)
|
(387 282)
|
(431 586)
|
(469 965)
|
(541 726)
|
(414 736)
|
(401 154)
|
(434 155)
|
(419 982)
|
(335 567)
|
(352 105)
|
(341 796)
|
(293 890)
|
(404 108)
|
(390 552)
|
(271 236)
|
|
Cash Taxes Paid |
365 358
|
423 343
|
212 222
|
161 301
|
171 984
|
160 661
|
139 913
|
190 478
|
107 290
|
116 228
|
164 229
|
162 124
|
248 273
|
249 942
|
250 556
|
281 157
|
266 101
|
268 059
|
263 569
|
234 612
|
226 403
|
208 242
|
230 522
|
222 606
|
171 684
|
227 279
|
206 272
|
230 215
|
230 174
|
170 491
|
203 130
|
203 101
|
387 099
|
420 112
|
401 342
|
401 589
|
388 714
|
460 419
|
540 663
|
645 532
|
626 698
|
|
Cash Interest Paid |
134 533
|
154 070
|
89 804
|
90 761
|
89 796
|
95 539
|
92 355
|
91 750
|
95 122
|
90 423
|
99 607
|
101 419
|
105 510
|
109 927
|
115 317
|
119 056
|
128 483
|
141 124
|
150 162
|
157 278
|
161 151
|
158 375
|
162 263
|
156 967
|
143 876
|
132 134
|
113 100
|
105 109
|
98 176
|
98 894
|
97 884
|
100 694
|
120 731
|
131 478
|
159 020
|
179 485
|
201 433
|
238 078
|
283 447
|
339 792
|
385 892
|
|
Change in Working Capital |
(1 037 861)
|
(991 684)
|
(208 073)
|
(11 001)
|
2 707
|
83 120
|
43 797
|
(146 919)
|
(107 226)
|
(246 496)
|
(455 585)
|
(268 043)
|
(229 843)
|
(305 058)
|
(478 441)
|
(389 885)
|
(609 306)
|
(505 944)
|
(483 571)
|
(490 381)
|
(375 596)
|
(338 303)
|
(167 649)
|
(73 875)
|
154 526
|
111 832
|
(78 631)
|
(341 971)
|
(501 569)
|
(2 550)
|
413 105
|
1 074 213
|
1 471 023
|
1 090 263
|
863 394
|
156 141
|
(471 684)
|
(940 944)
|
(1 285 364)
|
(1 623 084)
|
(1 585 196)
|
|
Cash from Operating Activities |
129 381
N/A
|
139 970
+8%
|
1 020 404
+629%
|
1 303 187
+28%
|
1 374 143
+5%
|
1 417 700
+3%
|
1 390 995
-2%
|
1 146 485
-18%
|
1 077 626
-6%
|
890 616
-17%
|
885 073
-1%
|
890 324
+1%
|
984 032
+11%
|
1 049 449
+7%
|
987 671
-6%
|
1 025 476
+4%
|
893 762
-13%
|
863 678
-3%
|
775 988
-10%
|
757 134
-2%
|
788 744
+4%
|
882 728
+12%
|
979 415
+11%
|
712 059
-27%
|
1 071 353
+50%
|
1 200 208
+12%
|
1 072 379
-11%
|
1 151 400
+7%
|
868 576
-25%
|
1 193 991
+37%
|
1 679 622
+41%
|
2 290 496
+36%
|
2 722 870
+19%
|
2 444 574
-10%
|
2 129 022
-13%
|
1 707 017
-20%
|
1 167 640
-32%
|
837 985
-28%
|
747 278
-11%
|
469 893
-37%
|
436 017
-7%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(397 294)
|
(191 666)
|
(883 120)
|
(912 770)
|
(905 162)
|
(929 036)
|
(871 959)
|
(793 962)
|
(741 029)
|
(708 493)
|
(637 452)
|
(627 138)
|
(646 806)
|
(569 416)
|
(572 490)
|
(594 476)
|
(578 174)
|
(594 023)
|
(607 807)
|
(580 887)
|
(557 996)
|
(565 957)
|
(601 258)
|
(579 912)
|
(589 574)
|
(583 393)
|
(551 137)
|
(538 232)
|
(520 563)
|
(483 493)
|
(449 226)
|
(463 581)
|
(552 700)
|
(631 351)
|
(632 488)
|
(608 132)
|
(545 534)
|
(517 756)
|
(608 665)
|
(704 743)
|
(734 376)
|
|
Other Items |
75 010
|
28 620
|
42 624
|
38 301
|
26 858
|
(7 813)
|
(3 118)
|
(19 423)
|
(46 174)
|
(15 708)
|
(13 166)
|
(20 250)
|
28 178
|
19 475
|
(42 623)
|
(85 813)
|
(105 166)
|
(85 946)
|
30 252
|
79 158
|
(18 249)
|
48 585
|
(18 223)
|
19 251
|
42 424
|
(263 779)
|
(245 744)
|
(278 045)
|
(199 783)
|
(31 491)
|
73 170
|
(62 044)
|
(25 298)
|
52 383
|
(45 572)
|
81 774
|
7 000
|
(117 034)
|
(258 602)
|
(228 541)
|
(362 871)
|
|
Cash from Investing Activities |
(322 284)
N/A
|
(163 046)
+49%
|
(840 496)
-415%
|
(874 469)
-4%
|
(878 304)
0%
|
(936 849)
-7%
|
(875 077)
+7%
|
(813 385)
+7%
|
(787 203)
+3%
|
(724 201)
+8%
|
(650 618)
+10%
|
(647 388)
+0%
|
(618 628)
+4%
|
(549 941)
+11%
|
(615 113)
-12%
|
(680 289)
-11%
|
(683 340)
0%
|
(679 969)
+0%
|
(577 555)
+15%
|
(501 729)
+13%
|
(576 245)
-15%
|
(517 372)
+10%
|
(619 481)
-20%
|
(560 661)
+9%
|
(547 150)
+2%
|
(847 172)
-55%
|
(796 881)
+6%
|
(816 277)
-2%
|
(720 346)
+12%
|
(514 984)
+29%
|
(376 056)
+27%
|
(525 625)
-40%
|
(577 998)
-10%
|
(578 968)
0%
|
(678 060)
-17%
|
(526 358)
+22%
|
(538 534)
-2%
|
(634 790)
-18%
|
(867 267)
-37%
|
(933 284)
-8%
|
(1 097 247)
-18%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(22)
|
(14)
|
(16)
|
(19)
|
(16)
|
(17)
|
(13)
|
(11)
|
(10)
|
(9)
|
(11)
|
(11)
|
(11)
|
(87 084)
|
(87 082)
|
(130 520)
|
(151 629)
|
(64 557)
|
(64 556)
|
(21 039)
|
70
|
(39 397)
|
(96 113)
|
(96 066)
|
(96 066)
|
(56 597)
|
154
|
421
|
(18 995)
|
(62 280)
|
(62 180)
|
(62 309)
|
(71 894)
|
(89 608)
|
(156 622)
|
(215 996)
|
(272 496)
|
(279 455)
|
(250 009)
|
(203 079)
|
(329 788)
|
|
Net Issuance of Debt |
362 450
|
251 827
|
246 330
|
241 678
|
200 523
|
108 238
|
153 612
|
216 011
|
216 158
|
290 409
|
358 080
|
233 590
|
231 121
|
243 406
|
181 927
|
265 231
|
324 138
|
275 586
|
395 711
|
311 387
|
227 228
|
179 960
|
264 017
|
445 655
|
481 905
|
441 869
|
(96 734)
|
(303 851)
|
(377 510)
|
(712 695)
|
(311 323)
|
(765 104)
|
(1 025 103)
|
(887 004)
|
(1 046 886)
|
(391 013)
|
261 936
|
948 645
|
1 493 986
|
1 635 362
|
1 738 541
|
|
Cash Paid for Dividends |
(151 392)
|
(154 997)
|
(158 601)
|
(158 601)
|
(158 601)
|
(158 600)
|
(158 601)
|
(158 601)
|
(158 601)
|
(158 601)
|
(162 205)
|
(165 809)
|
(169 414)
|
(173 019)
|
(174 221)
|
(178 980)
|
(183 408)
|
(189 440)
|
(194 271)
|
(195 545)
|
(197 150)
|
(197 151)
|
(196 795)
|
(195 871)
|
(165 583)
|
(149 113)
|
(145 090)
|
(189 999)
|
(170 999)
|
(233 311)
|
(188 402)
|
(206 386)
|
(206 386)
|
(213 475)
|
(213 475)
|
(202 134)
|
(202 134)
|
(241 865)
|
(241 865)
|
(330 368)
|
(330 368)
|
|
Other |
(48 099)
|
(53 528)
|
(75 225)
|
(78 186)
|
(89 961)
|
(87 037)
|
(90 297)
|
(88 380)
|
(88 544)
|
(89 179)
|
(80 441)
|
(93 612)
|
(81 604)
|
(87 369)
|
(94 958)
|
(101 873)
|
(112 952)
|
(119 783)
|
(113 960)
|
(95 358)
|
(77 534)
|
(66 393)
|
(58 520)
|
(45 392)
|
(49 306)
|
(41 929)
|
(42 310)
|
(43 352)
|
(53 304)
|
(49 343)
|
(53 813)
|
(50 366)
|
(52 408)
|
(52 305)
|
(51 376)
|
(64 635)
|
(59 852)
|
(74 197)
|
(83 466)
|
(86 556)
|
(85 185)
|
|
Cash from Financing Activities |
162 937
N/A
|
43 288
-73%
|
12 488
-71%
|
4 872
-61%
|
(48 055)
N/A
|
(137 416)
-186%
|
(95 299)
+31%
|
(30 981)
+67%
|
(30 997)
0%
|
42 620
N/A
|
115 423
+171%
|
(25 842)
N/A
|
(19 908)
+23%
|
(104 066)
-423%
|
(174 334)
-68%
|
(146 142)
+16%
|
(123 851)
+15%
|
(98 194)
+21%
|
22 924
N/A
|
(555)
N/A
|
(47 386)
-8 438%
|
(122 981)
-160%
|
(87 411)
+29%
|
108 326
N/A
|
170 950
+58%
|
194 230
+14%
|
(283 980)
N/A
|
(536 781)
-89%
|
(620 808)
-16%
|
(1 057 629)
-70%
|
(615 718)
+42%
|
(1 084 165)
-76%
|
(1 355 791)
-25%
|
(1 242 392)
+8%
|
(1 468 359)
-18%
|
(873 778)
+40%
|
(272 546)
+69%
|
353 128
N/A
|
918 646
+160%
|
1 015 359
+11%
|
993 200
-2%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
45 739
|
84 867
|
85 750
|
110 950
|
(16 697)
|
(94 139)
|
(134 893)
|
(280 245)
|
(223 344)
|
(42 477)
|
(1 358)
|
129 517
|
182 620
|
15 032
|
(47 712)
|
(51 358)
|
(43 517)
|
(101 927)
|
16 276
|
(30 767)
|
(81 025)
|
5 376
|
(94 291)
|
(43 152)
|
(64 786)
|
(115 801)
|
94 149
|
97 352
|
126 521
|
195 784
|
229 063
|
445 965
|
526 990
|
281 422
|
145 480
|
146 388
|
148 605
|
193 065
|
352 894
|
341 901
|
(150 194)
|
|
Net Change in Cash |
15 773
N/A
|
105 079
+566%
|
278 146
+165%
|
544 540
+96%
|
431 087
-21%
|
249 296
-42%
|
285 726
+15%
|
21 874
-92%
|
36 082
+65%
|
166 558
+362%
|
348 520
+109%
|
346 611
-1%
|
528 116
+52%
|
410 474
-22%
|
150 512
-63%
|
147 687
-2%
|
43 054
-71%
|
(16 412)
N/A
|
237 633
N/A
|
224 083
-6%
|
84 088
-62%
|
247 751
+195%
|
178 232
-28%
|
216 572
+22%
|
630 367
+191%
|
431 465
-32%
|
85 667
-80%
|
(104 306)
N/A
|
(346 057)
-232%
|
(182 838)
+47%
|
916 911
N/A
|
1 126 671
+23%
|
1 316 071
+17%
|
904 636
-31%
|
128 083
-86%
|
453 269
+254%
|
505 165
+11%
|
749 388
+48%
|
1 151 551
+54%
|
893 869
-22%
|
181 776
-80%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(267 913)
N/A
|
(51 696)
+81%
|
137 284
N/A
|
390 417
+184%
|
468 981
+20%
|
488 664
+4%
|
519 036
+6%
|
352 523
-32%
|
336 597
-5%
|
182 123
-46%
|
247 621
+36%
|
263 186
+6%
|
337 226
+28%
|
480 033
+42%
|
415 181
-14%
|
431 000
+4%
|
315 588
-27%
|
269 655
-15%
|
168 181
-38%
|
176 247
+5%
|
230 748
+31%
|
316 771
+37%
|
378 157
+19%
|
132 147
-65%
|
481 779
+265%
|
616 815
+28%
|
521 242
-15%
|
613 168
+18%
|
348 013
-43%
|
710 498
+104%
|
1 230 396
+73%
|
1 826 915
+48%
|
2 170 170
+19%
|
1 813 223
-16%
|
1 496 534
-17%
|
1 098 885
-27%
|
622 106
-43%
|
320 229
-49%
|
138 613
-57%
|
(234 850)
N/A
|
(298 359)
-27%
|