Aisin Corp
TSE:7259

Watchlist Manager
Aisin Corp Logo
Aisin Corp
TSE:7259
Watchlist
Price: 1 614.5 JPY -0.83% Market Closed
Market Cap: 1.3T JPY
Have any thoughts about
Aisin Corp?
Write Note

Intrinsic Value

The intrinsic value of one Aisin Corp stock under the Base Case scenario is 5 727.56 JPY. Compared to the current market price of 1 614.5 JPY, Aisin Corp is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 727.56 JPY
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Aisin Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Aisin Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Aisin Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Aisin Corp

Provide an overview of the primary business activities
of Aisin Corp.

What unique competitive advantages
does Aisin Corp hold over its rivals?

What risks and challenges
does Aisin Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aisin Corp.

Provide P/S
for Aisin Corp.

Provide P/E
for Aisin Corp.

Provide P/OCF
for Aisin Corp.

Provide P/FCFE
for Aisin Corp.

Provide P/B
for Aisin Corp.

Provide EV/S
for Aisin Corp.

Provide EV/GP
for Aisin Corp.

Provide EV/EBITDA
for Aisin Corp.

Provide EV/EBIT
for Aisin Corp.

Provide EV/OCF
for Aisin Corp.

Provide EV/FCFF
for Aisin Corp.

Provide EV/IC
for Aisin Corp.

Show me price targets
for Aisin Corp made by professional analysts.

What are the Revenue projections
for Aisin Corp?

How accurate were the past Revenue estimates
for Aisin Corp?

What are the Net Income projections
for Aisin Corp?

How accurate were the past Net Income estimates
for Aisin Corp?

What are the EPS projections
for Aisin Corp?

How accurate were the past EPS estimates
for Aisin Corp?

What are the EBIT projections
for Aisin Corp?

How accurate were the past EBIT estimates
for Aisin Corp?

Compare the revenue forecasts
for Aisin Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aisin Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aisin Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aisin Corp compared to its peers.

Compare the P/E ratios
of Aisin Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Aisin Corp with its peers.

Analyze the financial leverage
of Aisin Corp compared to its main competitors.

Show all profitability ratios
for Aisin Corp.

Provide ROE
for Aisin Corp.

Provide ROA
for Aisin Corp.

Provide ROIC
for Aisin Corp.

Provide ROCE
for Aisin Corp.

Provide Gross Margin
for Aisin Corp.

Provide Operating Margin
for Aisin Corp.

Provide Net Margin
for Aisin Corp.

Provide FCF Margin
for Aisin Corp.

Show all solvency ratios
for Aisin Corp.

Provide D/E Ratio
for Aisin Corp.

Provide D/A Ratio
for Aisin Corp.

Provide Interest Coverage Ratio
for Aisin Corp.

Provide Altman Z-Score Ratio
for Aisin Corp.

Provide Quick Ratio
for Aisin Corp.

Provide Current Ratio
for Aisin Corp.

Provide Cash Ratio
for Aisin Corp.

What is the historical Revenue growth
over the last 5 years for Aisin Corp?

What is the historical Net Income growth
over the last 5 years for Aisin Corp?

What is the current Free Cash Flow
of Aisin Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aisin Corp.

Business Breakdown

Aisin Corporation, a prominent global player in the automotive and industrial sectors, has carved out a significant niche since its inception in 1949. Originally a key supplier of automotive components to Toyota, Aisin has transformed into a diversified manufacturer, producing a wide array of products that include drivetrain systems, body and interior parts, and advanced safety technologies. With a robust commitment to innovation and sustainability, the company has increasingly focused on developing electrification solutions and environmentally friendly technologies, positioning itself at the forefront of the industry's shift towards electric vehicles (EVs) and smarter automotive solutions....

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aisin Corp

Current Assets 1.8T
Cash & Short-Term Investments 508.7B
Receivables 666.2B
Other Current Assets 618.6B
Non-Current Assets 2.4T
Long-Term Investments 738.1B
PP&E 1.5T
Intangibles 55.5B
Other Non-Current Assets 148.6B
Current Liabilities 1.1T
Accounts Payable 857B
Other Current Liabilities 231.6B
Non-Current Liabilities 1.2T
Long-Term Debt 640.9B
Other Non-Current Liabilities 566.7B
Efficiency

Earnings Waterfall
Aisin Corp

Revenue
4.8T JPY
Cost of Revenue
-4.3T JPY
Gross Profit
531.2B JPY
Operating Expenses
-422.4B JPY
Operating Income
108.7B JPY
Other Expenses
-79.5B JPY
Net Income
29.2B JPY

Free Cash Flow Analysis
Aisin Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aisin Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Gross Profit
44/100
Profitability
Score

Aisin Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aisin Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Aisin Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aisin Corp

Wall Street analysts forecast Aisin Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aisin Corp is 2 079.23 JPY with a low forecast of 1 464.5 JPY and a high forecast of 2 660 JPY.

Lowest
Price Target
1 464.5 JPY
9% Downside
Average
Price Target
2 079.23 JPY
29% Upside
Highest
Price Target
2 660 JPY
65% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Aisin Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aisin Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Aisin Corp Logo
Aisin Corp

Country

Japan

Industry

Auto Components

Market Cap

1.3T JPY

Dividend Yield

11.15%

Description

Aisin Corp. engages in the manufacture and sale of automotive parts. The company is headquartered in Kariya-Shi, Aichi-Ken and currently employs 118,359 full-time employees. The firm operates four business segments. The Aisin Seiki Group segment manufactures and sells automobile parts in general and household and energy related equipment. The Aisin Takaoka Group segment mainly manufactures and sells cast parts related to engines, brakes and chassis. The Aisin AW group segment mainly manufactures and sells automatic transmissions and manual transmissions, and information-related car navigation systems. The Advics Group segment manufactures and sells all products related to brakes and chassis. The firm is also involved in the manufacture and sale of automobile parts.

Contact

AICHI-KEN
Kariya-shi
2-1, Asahi-machi
+81566248441.0
www.aisin.com

IPO

1952-07-23

Employees

118 359

Officers

President & Representative Director
Mr. Moritaka Yoshida
General Manager of Accounting Department
Yoshio Uchiyama
Senior Executive Officer, EVP, Chief Administrative Officer & Director
Mr. Shintaro Ito
Sr Exec Off, Chief Carbon Neutral Off & Exec GM of Carbon Neutral Promotion Center and Director
Mr. Masahiro Nishikawa
Senior Exe Officer & Exe GM of Product Development Center Chassis and Vehicle Safety Sys Div
Morito Oshita
Senior Executive Officer & Executive GM of North, Central and South America Region
Kazuto Koyama
Show More
Senior Exe. Officer, Chief Technology Strategy Officer, Exe. GM of Product Dev Center & Director
Mr. Yoshihisa Yamamoto
Senior Executive Officer, Chief Value Chain Officer & Executive GM of Value Chain Business Center
Hiroaki Nanahara
Sr Exec Off, Chief Prod Reformation Off, Exec GM of AISIN-Gp Prod Div
Hiromasa Okawa
Senior Executive Officer & Executive GM of Product Development Center Power Train Product Division
Satoru Kasuya
Show Less

See Also

Discover More
What is the Intrinsic Value of one Aisin Corp stock?

The intrinsic value of one Aisin Corp stock under the Base Case scenario is 5 727.56 JPY.

Is Aisin Corp stock undervalued or overvalued?

Compared to the current market price of 1 614.5 JPY, Aisin Corp is Undervalued by 72%.

Back to Top