Aisin Corp
TSE:7259

Watchlist Manager
Aisin Corp Logo
Aisin Corp
TSE:7259
Watchlist
Price: 1 779.5 JPY -0.17% Market Closed
Market Cap: 1.4T JPY
Have any thoughts about
Aisin Corp?
Write Note

Intrinsic Value

The intrinsic value of one Aisin Corp stock under the Base Case scenario is 5 730.34 JPY. Compared to the current market price of 1 779.5 JPY, Aisin Corp is Undervalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 730.34 JPY
Undervaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Aisin Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Aisin Corp
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Aisin Corp cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about Aisin Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

1 779.5 JPY
-0.17%
-0.17%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Aisin Corp
JP
Auto Components
Market Cap
1.4T JPY
IPO
Jul 23, 1952
Employees
118 359
Japan
Market Cap
1.4T JPY
Industry
Auto Components
IPO
Jul 23, 1952
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Aisin Corp

Provide an overview of the primary business activities
of Aisin Corp.

What unique competitive advantages
does Aisin Corp hold over its rivals?

What risks and challenges
does Aisin Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aisin Corp.

Provide P/S
for Aisin Corp.

Provide P/E
for Aisin Corp.

Provide P/OCF
for Aisin Corp.

Provide P/FCFE
for Aisin Corp.

Provide P/B
for Aisin Corp.

Provide EV/S
for Aisin Corp.

Provide EV/GP
for Aisin Corp.

Provide EV/EBITDA
for Aisin Corp.

Provide EV/EBIT
for Aisin Corp.

Provide EV/OCF
for Aisin Corp.

Provide EV/FCFF
for Aisin Corp.

Provide EV/IC
for Aisin Corp.

Show me price targets
for Aisin Corp made by professional analysts.

What are the Revenue projections
for Aisin Corp?

How accurate were the past Revenue estimates
for Aisin Corp?

What are the Net Income projections
for Aisin Corp?

How accurate were the past Net Income estimates
for Aisin Corp?

What are the EPS projections
for Aisin Corp?

How accurate were the past EPS estimates
for Aisin Corp?

What are the EBIT projections
for Aisin Corp?

How accurate were the past EBIT estimates
for Aisin Corp?

Compare the revenue forecasts
for Aisin Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aisin Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aisin Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aisin Corp compared to its peers.

Compare the P/E ratios
of Aisin Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Aisin Corp with its peers.

Analyze the financial leverage
of Aisin Corp compared to its main competitors.

Show all profitability ratios
for Aisin Corp.

Provide ROE
for Aisin Corp.

Provide ROA
for Aisin Corp.

Provide ROIC
for Aisin Corp.

Provide ROCE
for Aisin Corp.

Provide Gross Margin
for Aisin Corp.

Provide Operating Margin
for Aisin Corp.

Provide Net Margin
for Aisin Corp.

Provide FCF Margin
for Aisin Corp.

Show all solvency ratios
for Aisin Corp.

Provide D/E Ratio
for Aisin Corp.

Provide D/A Ratio
for Aisin Corp.

Provide Interest Coverage Ratio
for Aisin Corp.

Provide Altman Z-Score Ratio
for Aisin Corp.

Provide Quick Ratio
for Aisin Corp.

Provide Current Ratio
for Aisin Corp.

Provide Cash Ratio
for Aisin Corp.

What is the historical Revenue growth
over the last 5 years for Aisin Corp?

What is the historical Net Income growth
over the last 5 years for Aisin Corp?

What is the current Free Cash Flow
of Aisin Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aisin Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aisin Corp

Current Assets 1.8T
Cash & Short-Term Investments 508.7B
Receivables 666.2B
Other Current Assets 618.6B
Non-Current Assets 2.4T
Long-Term Investments 738.1B
PP&E 1.5T
Intangibles 55.5B
Other Non-Current Assets 148.6B
Current Liabilities 1.1T
Accounts Payable 857B
Other Current Liabilities 231.6B
Non-Current Liabilities 1.2T
Long-Term Debt 640.9B
Other Non-Current Liabilities 566.7B
Efficiency

Earnings Waterfall
Aisin Corp

Revenue
4.8T JPY
Cost of Revenue
-4.3T JPY
Gross Profit
531.2B JPY
Operating Expenses
-422.4B JPY
Operating Income
108.7B JPY
Other Expenses
-79.5B JPY
Net Income
29.2B JPY

Free Cash Flow Analysis
Aisin Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aisin Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive Gross Profit
44/100
Profitability
Score

Aisin Corp's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aisin Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
69/100
Solvency
Score

Aisin Corp's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aisin Corp

Wall Street analysts forecast Aisin Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aisin Corp is 2 037.73 JPY with a low forecast of 1 464.5 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
1 464.5 JPY
18% Downside
Average
Price Target
2 037.73 JPY
15% Upside
Highest
Price Target
2 625 JPY
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Aisin Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aisin Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one Aisin Corp stock?

The intrinsic value of one Aisin Corp stock under the Base Case scenario is 5 730.34 JPY.

Is Aisin Corp stock undervalued or overvalued?

Compared to the current market price of 1 779.5 JPY, Aisin Corp is Undervalued by 69%.

Back to Top