Kasai Kogyo Co Ltd
TSE:7256

Watchlist Manager
Kasai Kogyo Co Ltd Logo
Kasai Kogyo Co Ltd
TSE:7256
Watchlist
Price: 145 JPY 5.84% Market Closed
Market Cap: 5.6B JPY
Have any thoughts about
Kasai Kogyo Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kasai Kogyo Co Ltd

Revenue
218.3B JPY
Cost of Revenue
-195.4B JPY
Gross Profit
22.8B JPY
Operating Expenses
-21.7B JPY
Operating Income
1.1B JPY
Other Expenses
-3.3B JPY
Net Income
-2.2B JPY

Income Statement
Kasai Kogyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
189 608
N/A
195 097
+3%
201 459
+3%
214 884
+7%
221 740
+3%
231 100
+4%
237 653
+3%
237 992
+0%
235 098
-1%
228 584
-3%
226 085
-1%
222 537
-2%
222 335
0%
225 315
+1%
224 119
-1%
224 036
0%
223 352
0%
223 837
+0%
226 340
+1%
227 257
+0%
224 022
-1%
217 171
-3%
211 263
-3%
204 632
-3%
187 971
-8%
162 807
-13%
158 084
-3%
152 824
-3%
155 867
+2%
167 604
+8%
154 411
-8%
147 474
-4%
146 720
-1%
149 100
+2%
164 208
+10%
175 440
+7%
188 792
+8%
198 682
+5%
206 672
+4%
214 315
+4%
218 266
+2%
Gross Profit
Cost of Revenue
(165 665)
(169 699)
(175 492)
(187 952)
(192 460)
(200 385)
(204 920)
(205 360)
(203 158)
(196 882)
(193 442)
(189 889)
(188 671)
(190 585)
(191 081)
(192 011)
(192 308)
(194 570)
(197 772)
(198 021)
(195 807)
(189 331)
(184 231)
(181 942)
(171 657)
(156 546)
(154 813)
(148 326)
(148 975)
(156 234)
(146 817)
(142 864)
(144 486)
(148 080)
(160 142)
(170 728)
(178 750)
(185 143)
(187 653)
(190 630)
(195 424)
Gross Profit
23 943
N/A
25 398
+6%
25 967
+2%
26 932
+4%
29 280
+9%
30 715
+5%
32 733
+7%
32 632
0%
31 940
-2%
31 702
-1%
32 643
+3%
32 648
+0%
33 664
+3%
34 730
+3%
33 038
-5%
32 025
-3%
31 044
-3%
29 267
-6%
28 568
-2%
29 236
+2%
28 215
-3%
27 840
-1%
27 032
-3%
22 690
-16%
16 314
-28%
6 261
-62%
3 271
-48%
4 498
+38%
6 892
+53%
11 370
+65%
7 594
-33%
4 610
-39%
2 234
-52%
1 020
-54%
4 066
+299%
4 712
+16%
10 042
+113%
13 539
+35%
19 019
+40%
23 685
+25%
22 842
-4%
Operating Income
Operating Expenses
(14 113)
(14 545)
(14 742)
(15 281)
(15 754)
(16 264)
(15 990)
(16 259)
(16 447)
(16 258)
(16 713)
(16 760)
(17 181)
(17 846)
(18 002)
(18 059)
(18 018)
(18 132)
(18 856)
(18 766)
(19 100)
(19 120)
(18 880)
(18 657)
(18 101)
(17 670)
(17 587)
(17 467)
(17 410)
(17 222)
(16 864)
(16 795)
(16 672)
(16 965)
(16 939)
(18 516)
(18 795)
(19 544)
(20 669)
(21 437)
(21 704)
Selling, General & Administrative
(14 110)
(14 545)
(14 741)
(14 893)
(15 753)
(16 261)
(15 989)
(15 845)
(16 446)
(16 257)
(16 710)
(16 314)
(17 181)
(17 846)
(18 003)
(17 454)
(18 015)
(18 130)
(18 855)
(18 154)
(19 099)
(19 118)
(18 878)
(17 981)
(18 102)
(17 671)
(17 588)
(16 850)
(17 411)
(17 224)
(16 864)
(16 187)
(16 672)
(16 964)
(16 939)
(17 831)
(18 794)
(19 544)
(20 668)
(20 864)
(21 704)
Depreciation & Amortization
0
0
0
(387)
0
0
0
(412)
0
0
0
(446)
0
0
0
(603)
0
0
0
(611)
0
0
0
(675)
0
0
0
(618)
0
0
0
(608)
0
0
0
(684)
0
0
0
(572)
0
Other Operating Expenses
(3)
0
(1)
(1)
(1)
(3)
(1)
(2)
(1)
0
(3)
0
0
0
0
(2)
(3)
(3)
(3)
(1)
(3)
0
(2)
(1)
0
0
1
1
0
2
0
0
0
(1)
0
(1)
(1)
0
(1)
(1)
0
Operating Income
9 830
N/A
10 853
+10%
11 225
+3%
11 651
+4%
13 526
+16%
14 451
+7%
16 743
+16%
16 373
-2%
15 493
-5%
15 444
0%
15 930
+3%
15 888
0%
16 483
+4%
16 884
+2%
15 036
-11%
13 966
-7%
13 026
-7%
11 135
-15%
9 712
-13%
10 470
+8%
9 115
-13%
8 720
-4%
8 152
-7%
4 033
-51%
(1 787)
N/A
(11 409)
-538%
(14 316)
-25%
(12 969)
+9%
(10 518)
+19%
(5 852)
+44%
(9 270)
-58%
(12 185)
-31%
(14 438)
-18%
(15 945)
-10%
(12 873)
+19%
(13 804)
-7%
(8 753)
+37%
(6 005)
+31%
(1 650)
+73%
2 248
N/A
1 138
-49%
Pre-Tax Income
Interest Income Expense
293
(283)
(94)
(211)
(27)
(220)
(467)
(287)
(623)
(781)
(661)
(612)
(321)
355
565
120
311
166
251
184
195
112
(246)
135
(539)
(667)
452
294
1 163
1 657
950
1 452
2 549
2 764
1 055
1 028
1 309
2 887
2 805
2 073
1 639
Non-Reccuring Items
(15)
(241)
(257)
(271)
(398)
(395)
(589)
(436)
(467)
(479)
(229)
(388)
(373)
(376)
(333)
(493)
(512)
(512)
(503)
(78)
(45)
(218)
(264)
(1 533)
(1 532)
(1 634)
(2 517)
(3 800)
(4 363)
(4 934)
(9 020)
(6 619)
(6 082)
(5 227)
(208)
(758)
(768)
(1 089)
(1 164)
(1 520)
(1 533)
Gain/Loss on Disposition of Assets
9
39
24
30
29
(18)
(5)
0
(20)
4
(1)
30
37
33
38
24
15
12
6
6
(1)
5
5
4
20
14
0
49
40
39
161
188
638
2 526
2 629
2 604
2 491
717
501
475
137
Total Other Income
419
402
394
202
225
192
266
4
77
82
(9)
374
375
434
427
348
343
277
294
457
672
701
895
769
947
2 167
2 201
2 245
1 872
893
737
678
585
419
324
147
158
(79)
(118)
(244)
(179)
Pre-Tax Income
10 536
N/A
10 770
+2%
11 292
+5%
11 401
+1%
13 355
+17%
14 010
+5%
15 948
+14%
15 654
-2%
14 460
-8%
14 270
-1%
15 030
+5%
15 292
+2%
16 201
+6%
17 330
+7%
15 733
-9%
13 965
-11%
13 183
-6%
11 078
-16%
9 760
-12%
11 039
+13%
9 936
-10%
9 320
-6%
8 542
-8%
3 408
-60%
(2 891)
N/A
(11 529)
-299%
(14 180)
-23%
(14 181)
0%
(11 807)
+17%
(8 198)
+31%
(16 442)
-101%
(16 486)
0%
(16 748)
-2%
(15 463)
+8%
(9 073)
+41%
(10 783)
-19%
(5 563)
+48%
(3 569)
+36%
374
N/A
3 032
+711%
1 202
-60%
Net Income
Tax Provision
(3 055)
(3 109)
(3 074)
(3 911)
(4 274)
(4 753)
(5 473)
(5 321)
(4 885)
(5 037)
(4 887)
(4 445)
(4 884)
(5 143)
(4 978)
(3 868)
(3 625)
(3 318)
(2 736)
(3 975)
(3 811)
(3 403)
(3 342)
(3 412)
(2 873)
(2 073)
(2 477)
(1 772)
(1 429)
(2 056)
(1 498)
(1 367)
(2 251)
(2 115)
(2 146)
(1 107)
(343)
(304)
(557)
(2 470)
(2 563)
Income from Continuing Operations
7 481
7 661
8 218
7 490
9 081
9 257
10 475
10 333
9 575
9 233
10 143
10 847
11 317
12 187
10 755
10 097
9 558
7 760
7 024
7 064
6 125
5 917
5 200
(4)
(5 764)
(13 602)
(16 657)
(15 953)
(13 236)
(10 254)
(17 940)
(17 853)
(18 999)
(17 578)
(11 219)
(11 890)
(5 906)
(3 873)
(183)
562
(1 361)
Income to Minority Interest
(1 295)
(1 227)
(1 088)
(918)
(1 010)
(1 221)
(1 564)
(1 789)
(1 794)
(1 765)
(1 677)
(1 829)
(1 869)
(1 962)
(2 318)
(2 387)
(2 547)
(2 649)
(2 437)
(2 528)
(2 422)
(2 398)
(2 391)
(2 013)
(1 621)
(1 309)
(1 083)
(1 128)
(1 320)
(1 295)
(1 095)
(1 177)
(1 257)
(1 149)
(1 417)
(1 242)
(1 129)
(1 159)
(979)
(874)
(797)
Net Income (Common)
6 185
N/A
6 433
+4%
7 129
+11%
6 572
-8%
8 070
+23%
8 037
0%
8 910
+11%
8 543
-4%
7 780
-9%
7 466
-4%
8 466
+13%
9 017
+7%
9 448
+5%
10 224
+8%
8 436
-17%
7 709
-9%
7 010
-9%
5 111
-27%
4 586
-10%
4 536
-1%
3 702
-18%
3 518
-5%
2 809
-20%
(2 017)
N/A
(7 384)
-266%
(14 911)
-102%
(17 740)
-19%
(17 082)
+4%
(14 556)
+15%
(11 550)
+21%
(19 035)
-65%
(19 032)
+0%
(20 259)
-6%
(18 729)
+8%
(12 639)
+33%
(13 133)
-4%
(7 037)
+46%
(5 033)
+28%
(1 163)
+77%
(313)
+73%
(2 158)
-589%
EPS (Diluted)
162.76
N/A
169.28
+4%
187.6
+11%
173.09
-8%
212.36
+23%
211.5
0%
234.47
+11%
222.91
-5%
204.73
-8%
196.47
-4%
222.78
+13%
235.14
+6%
242.25
+3%
262.15
+8%
216.3
-17%
199.8
-8%
179.74
-10%
132.18
-26%
118.6
-10%
117.32
-1%
95.69
-18%
90.91
-5%
72.62
-20%
-52.13
N/A
-190.83
-266%
-385.36
-102%
-458.48
-19%
-441.47
+4%
-376.19
+15%
-298.5
+21%
-491.95
-65%
-491.87
+0%
-523.58
-6%
-484.04
+8%
-326.65
+33%
-339.41
-4%
-181.87
+46%
-130.07
+28%
-30.06
+77%
-8.09
+73%
-55.77
-589%

See Also

Discover More