Income Statement

Revenue

+3%

+24%

10Y

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	144	0	0	117	0	0	125	0	0	113	0	0	89	0	0	104	205	300	391	376	405	428	459	500	485	487	501	485	479	467	422	420	457	502	597	656	645	609	508	437	380	346	383	380	390	402	358	340	342	340	338	344	338	327	319	299	262	230	207	178	167	154	158	167	185	236	263	309	371	401	393	400	387	323	381	0	0	0
Revenue	103 204 N/A	104 229 +1%	107 048 +3%	115 899 +8%	126 349 +9%	132 607 +5%	132 320 0%	133 174 +1%	136 078 +2%	140 295 +3%	145 527 +4%	137 764 -5%	111 335 -19%	84 122 -24%	72 693 -14%	90 594 +25%	103 882 +15%	114 540 +10%	147 117 +28%	145 359 -1%	150 001 +3%	157 916 +5%	168 220 +7%	178 359 +6%	176 956 -1%	173 247 -2%	175 122 +1%	171 777 -2%	177 449 +3%	180 345 +2%	183 618 +2%	186 624 +2%	184 663 -1%	191 251 +4%	197 615 +3%	203 750 +3%	206 511 +1%	198 406 -4%	195 806 -1%	191 481 -2%	184 571 -4%	182 608 -1%	186 629 +2%	190 255 +2%	201 016 +6%	213 342 +6%	212 119 -1%	214 971 +1%	215 846 +0%	222 131 +3%	220 661 -1%	220 034 0%	218 669 -1%	207 704 -5%	205 292 -1%	190 124 -7%	167 286 -12%	156 107 -7%	153 725 -2%	155 404 +1%	162 052 +4%	159 135 -2%	160 060 +1%	161 810 +1%	172 075 +6%	186 540 +8%	184 844 -1%	193 760 +5%	196 207 +1%	199 002 +1%	197 817 -1%	195 437 -1%	194 206 -1%	184 784 -5%	189 883 +3%	186 745 -2%	186 859 +0%	192 912 +3%
Gross Profit
Cost of Revenue	(92 441)	(93 262)	(95 307)	(102 787)	(111 857)	(117 568)	(117 091)	(117 299)	(119 562)	(123 412)	(128 851)	(123 833)	(103 037)	(79 971)	(69 105)	(81 978)	(91 679)	(100 102)	(128 726)	(126 831)	(131 284)	(137 518)	(146 898)	(156 134)	(154 927)	(152 426)	(154 264)	(151 661)	(156 764)	(159 810)	(162 126)	(164 995)	(163 799)	(169 384)	(174 900)	(180 391)	(182 426)	(175 447)	(173 258)	(168 732)	(162 963)	(160 884)	(164 765)	(167 857)	(177 009)	(187 567)	(186 377)	(189 106)	(189 254)	(193 856)	(191 939)	(191 691)	(193 065)	(185 146)	(183 207)	(171 029)	(150 587)	(140 318)	(136 461)	(134 356)	(137 846)	(133 676)	(134 267)	(137 099)	(146 017)	(158 285)	(157 132)	(164 953)	(166 757)	(168 915)	(169 375)	(167 101)	(166 798)	(159 887)	(164 125)	(161 420)	(160 772)	(165 245)
Gross Profit	10 763 N/A	10 967 +2%	11 741 +7%	13 112 +12%	14 492 +11%	15 039 +4%	15 229 +1%	15 875 +4%	16 516 +4%	16 883 +2%	16 676 -1%	13 931 -16%	8 298 -40%	4 151 -50%	3 588 -14%	8 616 +140%	12 203 +42%	14 438 +18%	18 391 +27%	18 528 +1%	18 717 +1%	20 398 +9%	21 322 +5%	22 225 +4%	22 029 -1%	20 821 -5%	20 858 +0%	20 116 -4%	20 685 +3%	20 535 -1%	21 492 +5%	21 629 +1%	20 864 -4%	21 867 +5%	22 715 +4%	23 359 +3%	24 085 +3%	22 959 -5%	22 548 -2%	22 749 +1%	21 608 -5%	21 724 +1%	21 864 +1%	22 398 +2%	24 007 +7%	25 775 +7%	25 742 0%	25 865 +0%	26 592 +3%	28 275 +6%	28 722 +2%	28 343 -1%	25 604 -10%	22 558 -12%	22 085 -2%	19 095 -14%	16 699 -13%	15 789 -5%	17 264 +9%	21 048 +22%	24 206 +15%	25 459 +5%	25 793 +1%	24 711 -4%	26 058 +5%	28 255 +8%	27 712 -2%	28 807 +4%	29 450 +2%	30 087 +2%	28 442 -5%	28 336 0%	27 408 -3%	24 897 -9%	25 758 +3%	25 325 -2%	26 087 +3%	27 667 +6%
Operating Income
Operating Expenses	(5 417)	(5 433)	(5 537)	(6 428)	(6 759)	(7 000)	(6 962)	(7 601)	(8 270)	(8 350)	(8 358)	(8 093)	(7 162)	(6 180)	(5 509)	(5 976)	(6 323)	(6 853)	(9 254)	(9 471)	(9 768)	(10 130)	(10 010)	(10 382)	(10 642)	(10 668)	(11 972)	(12 042)	(12 520)	(12 383)	(12 092)	(12 094)	(11 872)	(12 827)	(12 894)	(13 390)	(13 464)	(12 650)	(12 433)	(12 388)	(12 258)	(12 403)	(13 225)	(13 240)	(13 726)	(14 525)	(14 243)	(14 609)	(14 784)	(14 939)	(14 922)	(14 892)	(15 042)	(14 646)	(14 626)	(14 533)	(13 540)	(12 750)	(12 500)	(12 273)	(12 690)	(12 994)	(13 369)	(13 557)	(14 089)	(14 824)	(14 602)	(14 820)	(15 000)	(15 158)	(15 635)	(15 787)	(15 862)	(15 711)	(16 112)	(16 025)	(15 999)	(16 339)
Selling, General & Administrative	(5 417)	(5 414)	(5 537)	(6 428)	(6 718)	(7 000)	(6 962)	(7 563)	(8 270)	(8 276)	(8 300)	(7 881)	(6 991)	(6 009)	(5 371)	(5 844)	(6 190)	(6 706)	(9 069)	(9 313)	(9 674)	(10 092)	(10 009)	(10 381)	(10 641)	(10 667)	(11 971)	(12 041)	(12 519)	(12 382)	(12 091)	(12 094)	(11 871)	(12 826)	(12 893)	(13 387)	(13 463)	(12 648)	(12 432)	(12 388)	(12 258)	(12 403)	(13 225)	(13 240)	(13 725)	(14 526)	(14 242)	(14 607)	(14 783)	(14 937)	(14 921)	(14 892)	(15 041)	(14 645)	(14 625)	(14 532)	(13 540)	(12 749)	(12 499)	(12 272)	(12 688)	(12 992)	(13 369)	(13 557)	(14 089)	(14 825)	(14 601)	(14 819)	(15 000)	(15 157)	(15 633)	(15 785)	(15 860)	(15 709)	(16 112)	(16 025)	(15 998)	(16 339)
Research & Development	0	0	0	0	0	0	0	0	0	(74)	(137)	(212)	(171)	(171)	(138)	(132)	(133)	(147)	(185)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	(19)	0	0	(41)	0	0	(38)	0	0	79	0	0	0	0	0	0	0	0	(158)	(94)	(38)	(1)	(1)	(1)	0	(1)	(1)	0	(1)	(1)	0	(1)	0	(1)	(3)	(1)	(2)	(1)	0	0	0	0	0	0	1	(1)	(2)	(1)	(2)	(1)	0	(1)	(1)	(1)	(1)	0	(1)	(1)	(1)	(2)	(2)	0	0	0	0	(1)	(1)	0	(1)	(2)	(2)	(2)	(2)	0	0	0	0
Operating Income	5 346 N/A	5 534 +4%	6 204 +12%	6 684 +8%	7 733 +16%	8 039 +4%	8 267 +3%	8 274 +0%	8 246 0%	8 533 +3%	8 318 -3%	5 838 -30%	1 136 -81%	(2 029) N/A	(1 921) +5%	2 640 N/A	5 880 +123%	7 585 +29%	9 137 +20%	9 057 -1%	8 949 -1%	10 268 +15%	11 312 +10%	11 843 +5%	11 387 -4%	10 153 -11%	8 886 -12%	8 074 -9%	8 165 +1%	8 152 0%	9 400 +15%	9 535 +1%	8 992 -6%	9 040 +1%	9 821 +9%	9 969 +2%	10 621 +7%	10 309 -3%	10 115 -2%	10 361 +2%	9 350 -10%	9 321 0%	8 639 -7%	9 158 +6%	10 281 +12%	11 250 +9%	11 499 +2%	11 256 -2%	11 808 +5%	13 336 +13%	13 800 +3%	13 451 -3%	10 562 -21%	7 912 -25%	7 459 -6%	4 562 -39%	3 159 -31%	3 039 -4%	4 764 +57%	8 775 +84%	11 516 +31%	12 465 +8%	12 424 0%	11 154 -10%	11 969 +7%	13 431 +12%	13 110 -2%	13 987 +7%	14 450 +3%	14 929 +3%	12 807 -14%	12 549 -2%	11 546 -8%	9 186 -20%	9 646 +5%	9 300 -4%	10 088 +8%	11 328 +12%
Pre-Tax Income
Interest Income Expense	(54)	74	(10)	(112)	(161)	(288)	(282)	(420)	(317)	(314)	(393)	(595)	(572)	(427)	(264)	(355)	(429)	(316)	(453)	(322)	(426)	(466)	(532)	(621)	(553)	(138)	664	1 102	1 193	982	606	99	75	801	846	870	644	(498)	(976)	(1 481)	(1 592)	(945)	(589)	(52)	341	106	(130)	(92)	(44)	(222)	(103)	(168)	(234)	(19)	(131)	(92)	(120)	(264)	44	80	9	12	225	671	980	905	505	371	248	418	988	997	954	1 187	699	360	484	900
Non-Reccuring Items	(146)	(160)	(166)	(368)	(313)	(300)	(56)	(8)	(101)	(132)	(494)	(826)	(834)	(1 177)	(1 104)	(1 718)	(995)	(611)	(1 191)	(895)	(887)	(949)	(614)	(304)	(672)	(691)	(544)	(132)	267	183	163	(234)	(237)	(30)	(243)	(351)	(633)	(1 071)	(765)	(641)	(270)	42	64	46	(106)	(102)	(307)	(314)	(455)	(473)	(280)	(271)	(77)	(48)	(247)	(252)	(2 195)	(2 297)	(2 087)	(2 086)	(164)	(800)	(985)	(981)	(221)	(1 300)	(903)	(414)	(1 128)	708	206	(293)	(530)	(590)	(320)	(558)	(494)	(550)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	4	37	36	32	60	60	60	0	27	30	61	41	(44)	10	(20)	3	66	11	11	12	12	10	9	8	5	12	13	12	22	0	32	44	16	21	(6)	(21)	(7)	(3)	7	8	22	(90)	(90)	(85)	(96)	8	8	3	0	19	12	24	24	18	21	20	26	22	26	18	16	16	33	68	89	101	91	55	38
Total Other Income	68	(51)	73	105	27	122	124	40	(12)	(48)	180	81	322	451	590	408	230	99	(5)	(17)	22	27	160	156	137	117	156	147	132	179	91	98	103	141	126	224	184	96	85	28	55	55	50	54	92	97	68	106	27	36	(36)	(41)	(14)	(22)	11	29	112	157	205	204	130	86	65	56	53	80	99	110	169	138	128	131	86	100	103	95	94	106
Pre-Tax Income	5 214 N/A	5 397 +4%	6 101 +13%	6 309 +3%	7 287 +16%	7 573 +4%	8 053 +6%	7 886 -2%	7 816 -1%	8 043 +3%	7 648 -5%	4 534 -41%	84 -98%	(3 122) N/A	(2 639) +15%	1 035 N/A	4 686 +353%	6 784 +45%	7 518 +11%	7 884 +5%	7 699 -2%	8 836 +15%	10 336 +17%	11 054 +7%	10 302 -7%	9 507 -8%	9 173 -4%	9 202 +0%	9 769 +6%	9 508 -3%	10 270 +8%	9 507 -7%	8 941 -6%	9 957 +11%	10 562 +6%	10 725 +2%	10 828 +1%	8 858 -18%	8 459 -5%	8 299 -2%	7 587 -9%	8 489 +12%	8 185 -4%	9 200 +12%	10 587 +15%	11 344 +7%	11 127 -2%	10 963 -1%	11 344 +3%	12 699 +12%	13 291 +5%	12 881 -3%	10 152 -21%	7 727 -24%	7 100 -8%	4 255 -40%	959 -77%	635 -34%	2 945 +364%	6 985 +137%	11 515 +65%	11 787 +2%	11 747 0%	10 921 -7%	12 801 +17%	13 142 +3%	12 833 -2%	14 080 +10%	13 757 -2%	16 209 +18%	14 145 -13%	13 417 -5%	12 124 -10%	9 972 -18%	10 229 +3%	9 288 -9%	10 227 +10%	11 822 +16%
Net Income
Tax Provision	(1 433)	(2 132)	(2 122)	(2 251)	(2 584)	(2 880)	(3 198)	(2 975)	(3 080)	(3 236)	(3 466)	(2 198)	(1 040)	80	(509)	(898)	(1 777)	(1 248)	(292)	(718)	(305)	(1 628)	(3 283)	(3 428)	(3 689)	(3 480)	(3 323)	(3 382)	(3 648)	(3 463)	(3 893)	(3 707)	(3 919)	(4 250)	(4 421)	(4 411)	(3 948)	(3 307)	(2 633)	(2 433)	(2 212)	(2 256)	(2 126)	(2 265)	(2 481)	(2 652)	(3 501)	(3 485)	(3 751)	(3 965)	(3 326)	(3 167)	(2 306)	(1 890)	(1 611)	(1 049)	(721)	(619)	(1 086)	(1 580)	(2 138)	(2 305)	(2 325)	(2 404)	(2 969)	(3 296)	(3 351)	(3 785)	(3 678)	(3 976)	(3 620)	(3 173)	(3 021)	(2 764)	(2 821)	(2 752)	(2 863)	(2 811)
Income from Continuing Operations	3 781	3 265	3 979	4 058	4 703	4 693	4 855	4 911	4 736	4 807	4 182	2 336	(956)	(3 042)	(3 148)	137	2 909	5 536	7 226	7 166	7 394	7 208	7 053	7 626	6 613	6 027	5 850	5 820	6 121	6 045	6 377	5 800	5 022	5 707	6 141	6 314	6 880	5 551	5 826	5 866	5 375	6 233	6 059	6 935	8 106	8 692	7 626	7 478	7 593	8 734	9 965	9 714	7 846	5 837	5 489	3 206	238	16	1 859	5 405	9 377	9 482	9 422	8 517	9 832	9 846	9 482	10 295	10 079	12 233	10 525	10 244	9 103	7 208	7 408	6 536	7 364	9 011
Income to Minority Interest	(267)	(167)	(212)	(219)	(421)	(541)	(655)	(619)	(523)	(493)	(317)	(341)	(91)	68	83	(379)	(694)	(852)	(1 166)	(1 185)	(1 106)	(1 102)	(737)	(540)	(393)	(164)	(261)	(164)	(150)	(133)	(106)	65	437	348	215	39	(331)	(135)	(212)	(354)	(458)	(609)	(795)	(961)	(1 287)	(1 630)	(1 783)	(1 782)	(1 626)	(2 189)	(2 397)	(2 544)	(2 505)	(2 063)	(1 761)	(1 562)	(574)	(147)	(370)	(845)	(1 995)	(2 246)	(2 314)	(2 171)	(2 100)	(2 627)	(2 689)	(2 745)	(2 796)	(2 848)	(2 445)	(2 332)	(2 039)	(1 429)	(1 327)	(1 310)	(1 563)	(1 692)
Net Income (Common)	3 514 N/A	3 096 -12%	3 767 +22%	3 837 +2%	4 278 +11%	4 149 -3%	4 197 +1%	4 293 +2%	4 211 -2%	4 315 +2%	3 861 -11%	1 991 -48%	(1 049) N/A	(2 979) -184%	(3 065) -3%	(246) +92%	2 215 N/A	4 683 +111%	6 057 +29%	5 981 -1%	6 287 +5%	6 101 -3%	6 314 +3%	7 080 +12%	6 216 -12%	5 861 -6%	5 588 -5%	5 655 +1%	5 970 +6%	5 911 -1%	6 270 +6%	5 864 -6%	5 460 -7%	6 055 +11%	6 356 +5%	6 353 0%	6 546 +3%	5 416 -17%	5 613 +4%	5 510 -2%	4 918 -11%	5 622 +14%	5 263 -6%	5 974 +14%	6 816 +14%	7 061 +4%	5 842 -17%	5 695 -3%	5 968 +5%	6 545 +10%	7 567 +16%	7 168 -5%	5 339 -26%	3 772 -29%	3 728 -1%	1 645 -56%	(334) N/A	(130) +61%	1 489 N/A	4 561 +206%	7 380 +62%	7 235 -2%	7 107 -2%	6 344 -11%	7 731 +22%	7 218 -7%	6 793 -6%	7 549 +11%	7 283 -4%	9 385 +29%	8 078 -14%	7 912 -2%	7 062 -11%	5 777 -18%	6 080 +5%	5 224 -14%	5 800 +11%	7 318 +26%
EPS (Diluted)	30.82 N/A	26.92 -13%	33.04 +23%	33.65 +2%	37.2 +11%	36.39 -2%	36.81 +1%	37.33 +1%	36.93 -1%	37.85 +2%	33.57 -11%	18.26 -46%	-9.62 N/A	-27.08 -181%	-28.11 -4%	-2.26 +92%	20.32 N/A	42.96 +111%	55.56 +29%	54.87 -1%	57.67 +5%	55.97 -3%	57.92 +3%	64.95 +12%	57.02 -12%	53.77 -6%	51.26 -5%	51.88 +1%	54.77 +6%	54.22 -1%	57.52 +6%	53.79 -6%	50.09 -7%	55.55 +11%	58.51 +5%	58.28 0%	60.05 +3%	49.68 -17%	51.67 +4%	50.55 -2%	45.11 -11%	51.57 +14%	48.45 -6%	54.8 +13%	62.53 +14%	64.77 +4%	53.78 -17%	52.24 -3%	54.25 +4%	59.59 +10%	69.1 +16%	65.22 -6%	49.02 -25%	34.76 -29%	34.22 -2%	15.16 -56%	-3.09 N/A	-1.21 +61%	13.74 N/A	42.07 +206%	68.08 +62%	67.46 -1%	66.17 -2%	60.52 -9%	74.79 +24%	69.93 -6%	65.54 -6%	73.7 +12%	71.7 -3%	92.47 +29%	79.4 -14%	78.59 -1%	70.99 -10%	58.14 -18%	60.98 +5%	52.62 -14%	58.35 +11%	74.23 +27%

Income Statement Balance Sheet Cash Flow Statement

Press Kogyo Co Ltd
TSE:7246

Income Statement

Earnings Waterfall
Press Kogyo Co Ltd

Income Statement
Press Kogyo Co Ltd

See Also

Company

Help

Tools

Stocks

Press Kogyo Co Ltd TSE:7246

Income Statement

Earnings Waterfall Press Kogyo Co Ltd

Income Statement Press Kogyo Co Ltd

See Also

Company

Help

Tools

Stocks

Press Kogyo Co Ltd
TSE:7246

Earnings Waterfall
Press Kogyo Co Ltd

Income Statement
Press Kogyo Co Ltd