KYB Corp
TSE:7242

Watchlist Manager
KYB Corp Logo
KYB Corp
TSE:7242
Watchlist
Price: 5 240 JPY 11.13% Market Closed
Market Cap: 131.2B JPY
Have any thoughts about
KYB Corp?
Write Note

Intrinsic Value

The intrinsic value of one KYB Corp stock under the Base Case scenario is 14 154.8 JPY. Compared to the current market price of 5 240 JPY, KYB Corp is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14 154.8 JPY
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
KYB Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KYB Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KYB Corp?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Auto Components Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about KYB Corp

Provide an overview of the primary business activities
of KYB Corp.

What unique competitive advantages
does KYB Corp hold over its rivals?

What risks and challenges
does KYB Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KYB Corp.

Provide P/S
for KYB Corp.

Provide P/E
for KYB Corp.

Provide P/OCF
for KYB Corp.

Provide P/FCFE
for KYB Corp.

Provide P/B
for KYB Corp.

Provide EV/S
for KYB Corp.

Provide EV/GP
for KYB Corp.

Provide EV/EBITDA
for KYB Corp.

Provide EV/EBIT
for KYB Corp.

Provide EV/OCF
for KYB Corp.

Provide EV/FCFF
for KYB Corp.

Provide EV/IC
for KYB Corp.

Show me price targets
for KYB Corp made by professional analysts.

What are the Revenue projections
for KYB Corp?

How accurate were the past Revenue estimates
for KYB Corp?

What are the Net Income projections
for KYB Corp?

How accurate were the past Net Income estimates
for KYB Corp?

What are the EPS projections
for KYB Corp?

How accurate were the past EPS estimates
for KYB Corp?

What are the EBIT projections
for KYB Corp?

How accurate were the past EBIT estimates
for KYB Corp?

Compare the revenue forecasts
for KYB Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KYB Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KYB Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of KYB Corp compared to its peers.

Compare the P/E ratios
of KYB Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing KYB Corp with its peers.

Analyze the financial leverage
of KYB Corp compared to its main competitors.

Show all profitability ratios
for KYB Corp.

Provide ROE
for KYB Corp.

Provide ROA
for KYB Corp.

Provide ROIC
for KYB Corp.

Provide ROCE
for KYB Corp.

Provide Gross Margin
for KYB Corp.

Provide Operating Margin
for KYB Corp.

Provide Net Margin
for KYB Corp.

Provide FCF Margin
for KYB Corp.

Show all solvency ratios
for KYB Corp.

Provide D/E Ratio
for KYB Corp.

Provide D/A Ratio
for KYB Corp.

Provide Interest Coverage Ratio
for KYB Corp.

Provide Altman Z-Score Ratio
for KYB Corp.

Provide Quick Ratio
for KYB Corp.

Provide Current Ratio
for KYB Corp.

Provide Cash Ratio
for KYB Corp.

What is the historical Revenue growth
over the last 5 years for KYB Corp?

What is the historical Net Income growth
over the last 5 years for KYB Corp?

What is the current Free Cash Flow
of KYB Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for KYB Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KYB Corp

Current Assets 260B
Cash & Short-Term Investments 51.5B
Receivables 120.6B
Other Current Assets 87.9B
Non-Current Assets 225.3B
Long-Term Investments 32B
PP&E 159.5B
Intangibles 3.3B
Other Non-Current Assets 30.5B
Current Liabilities 190B
Accounts Payable 81.3B
Other Current Liabilities 108.7B
Non-Current Liabilities 70.9B
Long-Term Debt 30.6B
Other Non-Current Liabilities 40.2B
Efficiency

Earnings Waterfall
KYB Corp

Revenue
444.3B JPY
Cost of Revenue
-361.3B JPY
Gross Profit
82.9B JPY
Operating Expenses
-62.6B JPY
Operating Income
20.3B JPY
Other Expenses
-6.6B JPY
Net Income
13.7B JPY

Free Cash Flow Analysis
KYB Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

KYB Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
48/100
Profitability
Score

KYB Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KYB Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
56/100
Solvency
Score

KYB Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
KYB Corp

Wall Street analysts forecast KYB Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KYB Corp is 5 610 JPY with a low forecast of 5 555 JPY and a high forecast of 5 775 JPY.

Lowest
Price Target
5 555 JPY
6% Upside
Average
Price Target
5 610 JPY
7% Upside
Highest
Price Target
5 775 JPY
10% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KYB Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KYB Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

KYB Corp Logo
KYB Corp

Country

Japan

Industry

Auto Components

Market Cap

131.2B JPY

Dividend Yield

3.82%

Description

KYB Corp. engages in the manufacture and sale of shock absorbers, hydraulic equipment and system products. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 14,718 full-time employees. The firm operates in four business segments. The Automotive Components (AC) segment provides hydraulic equipment and hydraulic shock absorbers, among others. The Hydraulic Components (HC) segment provides hydraulic equipment and others. The System Products segment is engaged in the production of stage control systems, ship equipment, vibration control devices. The Aviation Equipment segment is engaged in the production of take-off and landing equipment, steering devices, control devices for aircraft. The firm is also engaged in the manufacture of concrete mixer vehicles, granular material carriers, special function vehicles, and electronic devices.

Contact

TOKYO-TO
Minato-ku
28F, World Trade Center Bldg. South Tower, 2-4-1, Hamamatsu-cho
+81334353511.0
www.kyb.co.jp

IPO

1959-10-19

Employees

14 718

Officers

CEO, President & Representative Director
Masahiro Kawase
Executive VP, CFO, Executive Officer & Director
Takashi Saito
Senior Managing Executive Officer
Tomoki Takaoka
Managing Executive Officer
Manabu Akasaka
Executive Officer
Masayoshi Sakemi

See Also

Discover More
What is the Intrinsic Value of one KYB Corp stock?

The intrinsic value of one KYB Corp stock under the Base Case scenario is 14 154.8 JPY.

Is KYB Corp stock undervalued or overvalued?

Compared to the current market price of 5 240 JPY, KYB Corp is Undervalued by 63%.

Back to Top